Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥11.1bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥12.2bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥11.5bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥8.3bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥6.4bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income−¥156m2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥675m2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income−¥275m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥613m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥1.2bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥342m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥4.2bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥132m2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)−¥5.6bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥85m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥34m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥5.6bn2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥120m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥12.3bnat 2023-12-31Cons.Assets
Total assets¥16.9bnat 2022-12-31Cons.Assets
Total assets¥15.3bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥10.0bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥7.0bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥11.6bnat 2023-12-31Cons.Liabilities
Total liabilities¥10.9bnat 2022-12-31Cons.Liabilities
Net assets / equity¥746mat 2023-12-31Cons.Net assets
Net assets / equity¥6.0bnat 2022-12-31Cons.Net assets
Net assets / equity¥5.1bnat 2021-12-31dCons.Net assets
Net assets / equity¥3.8bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥3.0bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥790mat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥991m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥373m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.9bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.0bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥935m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥746m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥562m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥290m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.8bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥951m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-231.682023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.492022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.682021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.12020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.432019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥3.432022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥53.222021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥45.522020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.412019-01-01 → 2019-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥25.62at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥243.12at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥207.92at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥156.41at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥125.67at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio5.0%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.1%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio37.8%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.2%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE1.6%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE30.0%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE33.4%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE1.0%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees473at 2023-12-31Cons.Number of employees
Employees477at 2022-12-31Cons.Number of employees
Employees490at 2021-12-31dCons.Number of employees
Employees405at 2020-12-31dCons.Number of employees
Employees402at 2019-12-31dCons.Number of employees
Revenue¥9.4bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥10.2bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥9.7bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥7.2bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥5.1bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥217m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥743m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥237m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥968m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥1.7bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥739m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥48m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥4.1bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥494m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income−¥4.3bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥486m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥1.7bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥202m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥697m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥12.1bnat 2023-12-31StandaloneAssets
Total assets¥15.6bnat 2022-12-31StandaloneAssets
Total assets¥14.4bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥9.7bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥11.4bnat 2023-12-31StandaloneLiabilities
Total liabilities¥10.6bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥702mat 2023-12-31StandaloneNet assets
Net assets / equity¥5.0bnat 2022-12-31StandaloneNet assets
Net assets / equity¥4.7bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥3.4bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥765mat 2023-12-31StandaloneCash and deposits
Cash and deposits¥682mat 2022-12-31StandaloneCash and deposits
EPS (basic)¥-175.732023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.012022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.92021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.362020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.942019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥19.712022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥68.042021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥8.082020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥28.532019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥42022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥12019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥28.59at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥206.66at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥192.78at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥141.15at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥146.36at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio5.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.4%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.3%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.5%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.8%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE41.8%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.1%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE20.7%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued24,737,400at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,737,400at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,737,400at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,500,600at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,256,600at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees371at 2023-12-31StandaloneNumber of employees
Employees360at 2022-12-31StandaloneNumber of employees
Employees349at 2021-12-31dStandaloneNumber of employees
Employees283at 2020-12-31dStandaloneNumber of employees
Employees236at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥19m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥686m
Enterprise DX Segmentreportable segmentdepreciation2023-01-01 → 2023-12-31¥436m
Enterprise DX Segmentreportable segmentemployeesat 2023-12-3160 pure
Enterprise DX Segmentreportable segmentrevenue2023-01-01 → 2023-12-31¥4.4bn
Enterprise DX Segmentreportable segmentrevenue external2023-01-01 → 2023-12-31¥4.4bn
Enterprise DX Segmentreportable segmentsegment profit2023-01-01 → 2023-12-31¥526m
Event DX Segmentreportable segmentdepreciation2023-01-01 → 2023-12-31¥475m
Event DX Segmentreportable segmentemployeesat 2023-12-3131 pure
Event DX Segmentreportable segmentrevenue2023-01-01 → 2023-12-31¥4.1bn
Event DX Segmentreportable segmentrevenue external2023-01-01 → 2023-12-31¥4.1bn
Event DX Segmentreportable segmentsegment profit2023-01-01 → 2023-12-31−¥734m
Thirdplace DX Segmentreportable segmentdepreciation2023-01-01 → 2023-12-31¥120m
Thirdplace DX Segmentreportable segmentemployeesat 2023-12-3111 pure
Thirdplace DX Segmentreportable segmentrevenue2023-01-01 → 2023-12-31¥2.6bn
Thirdplace DX Segmentreportable segmentrevenue external2023-01-01 → 2023-12-31¥2.6bn
Thirdplace DX Segmentreportable segmentsegment profit2023-01-01 → 2023-12-31¥738m
—segment totaldepreciation2023-01-01 → 2023-12-31¥1.0bn
—segment totalrevenue2023-01-01 → 2023-12-31¥11.1bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥11.1bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥530m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥10m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥705m
Enterprise DX Segmentreportable segmentdepreciation2022-01-01 → 2022-12-31¥474m
Enterprise DX Segmentreportable segmentrevenue2022-01-01 → 2022-12-31¥4.3bn
Enterprise DX Segmentreportable segmentrevenue external2022-01-01 → 2022-12-31¥4.3bn
Enterprise DX Segmentreportable segmentsegment profit2022-01-01 → 2022-12-31¥593m
Event DX Segmentreportable segmentdepreciation2022-01-01 → 2022-12-31¥387m
Event DX Segmentreportable segmentrevenue2022-01-01 → 2022-12-31¥5.0bn
Event DX Segmentreportable segmentrevenue external2022-01-01 → 2022-12-31¥5.0bn
Event DX Segmentreportable segmentsegment profit2022-01-01 → 2022-12-31¥141m
Thirdplace DX Segmentreportable segmentdepreciation2022-01-01 → 2022-12-31¥50m
Thirdplace DX Segmentreportable segmentrevenue2022-01-01 → 2022-12-31¥2.9bn
Thirdplace DX Segmentreportable segmentrevenue external2022-01-01 → 2022-12-31¥2.9bn
Thirdplace DX Segmentreportable segmentsegment profit2022-01-01 → 2022-12-31¥647m
—segment totaldepreciation2022-01-01 → 2022-12-31¥911m
—segment totalrevenue2022-01-01 → 2022-12-31¥12.2bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥12.2bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥1.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,568
ItemContextValueUnit
Total assets (5-year summary)Prior1YearInstant16891863000JPY
Total assets (5-year summary)CurrentYearInstant12329168000JPY
Net assets per share (5-year summary)Prior4YearInstant125.67
Net assets per share (5-year summary)Prior3YearInstant156.41
Net assets per share (5-year summary)Prior2YearInstant207.92
Net assets per share (5-year summary)Prior1YearInstant243.12
Net assets per share (5-year summary)CurrentYearInstant25.62
Basic earnings loss per share (5-year summary)Prior4YearDuration1.43
Basic earnings loss per share (5-year summary)Prior3YearDuration47.10
Basic earnings loss per share (5-year summary)Prior2YearDuration54.68
Basic earnings loss per share (5-year summary)Prior1YearDuration3.49
Basic earnings loss per share (5-year summary)CurrentYearDuration-231.68
Diluted earnings per share (5-year summary)Prior4YearDuration1.41
Diluted earnings per share (5-year summary)Prior3YearDuration45.52
Diluted earnings per share (5-year summary)Prior2YearDuration53.22
Diluted earnings per share (5-year summary)Prior1YearDuration3.43
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.432
Equity to asset ratio (5-year summary)Prior3YearInstant0.378
Equity to asset ratio (5-year summary)Prior2YearInstant0.331
Equity to asset ratio (5-year summary)Prior1YearInstant0.349
Equity to asset ratio (5-year summary)CurrentYearInstant0.050
Rate of return on equity (5-year summary)Prior4YearDuration0.010
Rate of return on equity (5-year summary)Prior3YearDuration0.334
Rate of return on equity (5-year summary)Prior2YearDuration0.300
Rate of return on equity (5-year summary)Prior1YearDuration0.016
Rate of return on equity (5-year summary)CurrentYearDuration-
Price earnings ratio (5-year summary)Prior4YearDuration458.04
Price earnings ratio (5-year summary)Prior3YearDuration64.23
Price earnings ratio (5-year summary)Prior2YearDuration29.28
Price earnings ratio (5-year summary)Prior1YearDuration204.87
Price earnings ratio (5-year summary)CurrentYearDuration-
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration373242000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1975280000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration2087470000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1833235000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration990958000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-746222000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-935455000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-5965713000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-2395745000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-1916914000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-1581884000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration950756000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration2829467000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration290310000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration562404000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant790148000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant2772585000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant1823797000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass