Annual report
3681.TEDINET S100QJ1A
Period2022-01-01 → 2022-12-31
Filed2023-03-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 157
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥11.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.4bn | 2019-01-01 → 2019-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.0bn | 2018-01-01 → 2018-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥675m | 2022-01-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2021-01-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥613m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥342m | 2019-01-01 → 2019-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥260m | 2018-01-01 → 2018-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥132m | 2022-01-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥665m | 2021-01-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥85m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥34m | 2019-01-01 → 2019-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥456m | 2018-01-01 → 2018-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥120m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥16.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥15.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥10.0bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.0bn | at 2019-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥10.6bn | at 2018-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥10.2bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2020-12-31d | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2019-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥4.5bn | at 2018-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥790m | at 2019-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.7bn | at 2018-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥373m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥964m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥935m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥746m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥558m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥290m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥951m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.6bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.0bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥3.49 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.68 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.1 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.43 | 2019-01-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.95 | 2018-01-01 → 2018-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.43 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.22 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥45.52 | 2020-01-01 → 2020-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.41 | 2019-01-01 → 2019-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.58 | 2018-01-01 → 2018-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥243.12 | at 2022-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥207.92 | at 2021-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥156.41 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥125.67 | at 2019-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥153.23 | at 2018-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 34.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.8% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.2% | at 2019-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.0% | at 2018-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 1.6% | 2022-01-01 → 2022-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 30.0% | 2021-01-01 → 2021-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 33.4% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.0% | 2019-01-01 → 2019-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.0% | 2018-01-01 → 2018-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 477 | at 2022-12-31 | Cons. | Number of employees |
| Employees | 490 | at 2021-12-31 | Cons. | Number of employees |
| Employees | 405 | at 2020-12-31d | Cons. | Number of employees |
| Employees | 402 | at 2019-12-31d | Cons. | Number of employees |
| Employees | 457 | at 2018-12-31d | Cons. | Number of employees |
| Revenue | ¥10.2bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥9.7bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales |
| Revenue | ¥7.2bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥743m | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥982m | 2021-01-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥968m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.7bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥739m | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥48m | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥272m | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥494m | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-01-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥486m | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥1.7bn | 2021-01-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | ¥202m | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥697m | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥578m | 2018-01-01 → 2018-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥15.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥14.4bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥9.7bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.7bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥9.4bn | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.6bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥9.8bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.0bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2020-12-31d | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.3bn | at 2018-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥682m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥647m | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥20.01 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.9 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.36 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.94 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.71 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥68.04 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.08 | 2020-01-01 → 2020-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.53 | 2019-01-01 → 2019-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.54 | 2018-01-01 → 2018-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥4 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥4 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥1 | 2019-01-01 → 2019-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥206.66 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥192.78 | at 2021-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥141.15 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥146.36 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥137.62 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 32.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.3% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.5% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.6% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 11.8% | 2022-01-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 41.8% | 2021-01-01 → 2021-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.1% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 20.7% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 19.1% | 2018-01-01 → 2018-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 24,737,400 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,737,400 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,500,600 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,256,600 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,184,600 | at 2018-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 360 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 349 | at 2021-12-31 | Standalone | Number of employees |
| Employees | 283 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 236 | at 2019-12-31d | Standalone | Number of employees |
| Employees | 244 | at 2018-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2022-01-01 → 2022-12-31 | ¥10m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-12-31 | −¥705m |
| Enterprise DX Segmentreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥474m |
| Enterprise DX Segmentreportable segment | employees | at 2022-12-31 | 66 pure |
| Enterprise DX Segmentreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥4.3bn |
| Enterprise DX Segmentreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥4.3bn |
| Enterprise DX Segmentreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥593m |
| Event DX Segmentreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥387m |
| Event DX Segmentreportable segment | employees | at 2022-12-31 | 40 pure |
| Event DX Segmentreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥5.0bn |
| Event DX Segmentreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥5.0bn |
| Event DX Segmentreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥141m |
| Thirdplace DX Segmentreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥50m |
| Thirdplace DX Segmentreportable segment | employees | at 2022-12-31 | 11 pure |
| Thirdplace DX Segmentreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥2.9bn |
| Thirdplace DX Segmentreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥2.9bn |
| Thirdplace DX Segmentreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥647m |
| —segment total | depreciation | 2022-01-01 → 2022-12-31 | ¥911m |
| —segment total | revenue | 2022-01-01 → 2022-12-31 | ¥12.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-12-31 | ¥12.2bn |
| —segment total | segment profit | 2022-01-01 → 2022-12-31 | ¥1.4bn |
| Reconciling Itemsreconciling | depreciation | 2021-01-01 → 2021-12-31 | ¥6m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-12-31 | −¥662m |
| Enterprise DX Segmentreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥710m |
| Enterprise DX Segmentreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥4.6bn |
| Enterprise DX Segmentreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥4.6bn |
| Enterprise DX Segmentreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥671m |
| Event DX Segmentreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥277m |
| Event DX Segmentreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥4.7bn |
| Event DX Segmentreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥4.7bn |
| Event DX Segmentreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥640m |
| Thirdplace DX Segmentreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥40m |
| Thirdplace DX Segmentreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥2.2bn |
| Thirdplace DX Segmentreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥2.2bn |
| Thirdplace DX Segmentreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥703m |
| —segment total | depreciation | 2021-01-01 → 2021-12-31 | ¥1.0bn |
| —segment total | revenue | 2021-01-01 → 2021-12-31 | ¥11.5bn |
| —segment total | revenue external | 2021-01-01 → 2021-12-31 | ¥11.5bn |
| —segment total | segment profit | 2021-01-01 → 2021-12-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,588
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income ope cf | CurrentYearDuration | -4026000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 34692000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 44937000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YearDuration | 25245000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYearDuration | 8911000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | 153310000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | 68938000 | JPY |
| Decrease increase in advance payments ope cf | Prior1YearDuration | 96757000 | JPY |
| Decrease increase in advance payments ope cf | CurrentYearDuration | 47956000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | 82215000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | -60324000 | JPY |
| Increase decrease in contract liability ope cf | Prior1YearDuration | -56247000 | JPY |
| Increase decrease in contract liability ope cf | CurrentYearDuration | 24439000 | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1YearDuration | -167250000 | JPY |
| Decrease increase in prepaid expenses ope cf | CurrentYearDuration | -226640000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YearDuration | -124946000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYearDuration | 120548000 | JPY |
| Other net ope cf | Prior1YearDuration | -103284000 | JPY |
| Other net ope cf | CurrentYearDuration | 91121000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 2224760000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 1915530000 | JPY |
| Interest income received ope cf | Prior1YearDuration | 11193000 | JPY |
| Interest income received ope cf | CurrentYearDuration | 6341000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -35686000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -45120000 | JPY |
| Income taxes refund ope cf | Prior1YearDuration | 88000 | JPY |
| Income taxes refund ope cf | CurrentYearDuration | － | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -112887000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -43516000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 2087470000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 1833235000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -694454000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -655176000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | -1418922000 | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -1592147000 | JPY |
| Purchase of stocks of subsidiaries and affiliates inv cf | Prior1YearDuration | -133000000 | JPY |
| Purchase of stocks of subsidiaries and affiliates inv cf | CurrentYearDuration | -50000000 | JPY |
| Purchase of investment securities inv cf | Prior1YearDuration | -69594000 | JPY |
| Purchase of investment securities inv cf | CurrentYearDuration | -60552000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YearDuration | -677000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYearDuration | -47458000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YearDuration | 554000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYearDuration | 7675000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YearDuration | -3564265000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYearDuration | － | JPY |
| Other net inv cf | Prior1YearDuration | -85351000 | JPY |
| Other net inv cf | CurrentYearDuration | 1914000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -5965713000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -2395745000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YearDuration | 467962000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |