Annual report
3681.TEDINET S100QJ1A
Period2022-01-01 → 2022-12-31
Filed2023-03-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 157
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥11.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.4bn | 2019-01-01 → 2019-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.0bn | 2018-01-01 → 2018-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥675m | 2022-01-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2021-01-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥613m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥342m | 2019-01-01 → 2019-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥260m | 2018-01-01 → 2018-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥132m | 2022-01-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥665m | 2021-01-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥85m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥34m | 2019-01-01 → 2019-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥456m | 2018-01-01 → 2018-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥120m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥16.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥15.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥10.0bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.0bn | at 2019-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥10.6bn | at 2018-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥10.2bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2020-12-31d | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2019-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥4.5bn | at 2018-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥790m | at 2019-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.7bn | at 2018-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥373m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥964m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥935m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥746m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥558m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥290m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥951m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.6bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.0bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥3.49 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.68 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.1 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.43 | 2019-01-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.95 | 2018-01-01 → 2018-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.43 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.22 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥45.52 | 2020-01-01 → 2020-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.41 | 2019-01-01 → 2019-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.58 | 2018-01-01 → 2018-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥243.12 | at 2022-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥207.92 | at 2021-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥156.41 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥125.67 | at 2019-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥153.23 | at 2018-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 34.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.8% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.2% | at 2019-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.0% | at 2018-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 1.6% | 2022-01-01 → 2022-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 30.0% | 2021-01-01 → 2021-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 33.4% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.0% | 2019-01-01 → 2019-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.0% | 2018-01-01 → 2018-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 477 | at 2022-12-31 | Cons. | Number of employees |
| Employees | 490 | at 2021-12-31 | Cons. | Number of employees |
| Employees | 405 | at 2020-12-31d | Cons. | Number of employees |
| Employees | 402 | at 2019-12-31d | Cons. | Number of employees |
| Employees | 457 | at 2018-12-31d | Cons. | Number of employees |
| Revenue | ¥10.2bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥9.7bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales |
| Revenue | ¥7.2bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥743m | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥982m | 2021-01-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥968m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.7bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥739m | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥48m | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥272m | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥494m | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-01-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥486m | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥1.7bn | 2021-01-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | ¥202m | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥697m | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥578m | 2018-01-01 → 2018-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥15.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥14.4bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥9.7bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.7bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥9.4bn | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.6bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥9.8bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.0bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2020-12-31d | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.3bn | at 2018-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥682m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥647m | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥20.01 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.9 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.36 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.94 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.71 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥68.04 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.08 | 2020-01-01 → 2020-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.53 | 2019-01-01 → 2019-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.54 | 2018-01-01 → 2018-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥4 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥4 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥1 | 2019-01-01 → 2019-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥206.66 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥192.78 | at 2021-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥141.15 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥146.36 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥137.62 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 32.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.3% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.5% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.6% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 11.8% | 2022-01-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 41.8% | 2021-01-01 → 2021-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.1% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 20.7% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 19.1% | 2018-01-01 → 2018-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 24,737,400 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,737,400 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,500,600 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,256,600 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,184,600 | at 2018-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 360 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 349 | at 2021-12-31 | Standalone | Number of employees |
| Employees | 283 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 236 | at 2019-12-31d | Standalone | Number of employees |
| Employees | 244 | at 2018-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2022-01-01 → 2022-12-31 | ¥10m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-12-31 | −¥705m |
| Enterprise DX Segmentreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥474m |
| Enterprise DX Segmentreportable segment | employees | at 2022-12-31 | 66 pure |
| Enterprise DX Segmentreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥4.3bn |
| Enterprise DX Segmentreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥4.3bn |
| Enterprise DX Segmentreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥593m |
| Event DX Segmentreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥387m |
| Event DX Segmentreportable segment | employees | at 2022-12-31 | 40 pure |
| Event DX Segmentreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥5.0bn |
| Event DX Segmentreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥5.0bn |
| Event DX Segmentreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥141m |
| Thirdplace DX Segmentreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥50m |
| Thirdplace DX Segmentreportable segment | employees | at 2022-12-31 | 11 pure |
| Thirdplace DX Segmentreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥2.9bn |
| Thirdplace DX Segmentreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥2.9bn |
| Thirdplace DX Segmentreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥647m |
| —segment total | depreciation | 2022-01-01 → 2022-12-31 | ¥911m |
| —segment total | revenue | 2022-01-01 → 2022-12-31 | ¥12.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-12-31 | ¥12.2bn |
| —segment total | segment profit | 2022-01-01 → 2022-12-31 | ¥1.4bn |
| Reconciling Itemsreconciling | depreciation | 2021-01-01 → 2021-12-31 | ¥6m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-12-31 | −¥662m |
| Enterprise DX Segmentreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥710m |
| Enterprise DX Segmentreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥4.6bn |
| Enterprise DX Segmentreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥4.6bn |
| Enterprise DX Segmentreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥671m |
| Event DX Segmentreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥277m |
| Event DX Segmentreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥4.7bn |
| Event DX Segmentreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥4.7bn |
| Event DX Segmentreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥640m |
| Thirdplace DX Segmentreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥40m |
| Thirdplace DX Segmentreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥2.2bn |
| Thirdplace DX Segmentreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥2.2bn |
| Thirdplace DX Segmentreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥703m |
| —segment total | depreciation | 2021-01-01 → 2021-12-31 | ¥1.0bn |
| —segment total | revenue | 2021-01-01 → 2021-12-31 | ¥11.5bn |
| —segment total | revenue external | 2021-01-01 → 2021-12-31 | ¥11.5bn |
| —segment total | segment profit | 2021-01-01 → 2021-12-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,588
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentYearInstant | 1577866000 | JPY |
| Liabilities | Prior1YearInstant | 10158169000 | JPY |
| Liabilities | CurrentYearInstant | 10902333000 | JPY |
| Capital stock | Prior1YearInstant | 92190000 | JPY |
| Capital stock | CurrentYearInstant | 92190000 | JPY |
| Capital surplus | Prior1YearInstant | 2831834000 | JPY |
| Capital surplus | CurrentYearInstant | 2831834000 | JPY |
| Retained earnings | Prior1YearInstant | 2609803000 | JPY |
| Retained earnings | CurrentYearInstant | 2500230000 | JPY |
| Treasury stock | Prior1YearInstant | -794757000 | JPY |
| Treasury stock | CurrentYearInstant | -794791000 | JPY |
| Shareholders equity | Prior1YearInstant | 4739070000 | JPY |
| Shareholders equity | CurrentYearInstant | 4629464000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 7380000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 52826000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 299904000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 1218365000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 307284000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 1271192000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 2160000 | JPY |
| Subscription rights to shares | CurrentYearInstant | 2160000 | JPY |
| Non controlling interests | Prior1YearInstant | 52336000 | JPY |
| Non controlling interests | CurrentYearInstant | 86713000 | JPY |
| Net assets | Prior1YearInstant | 5100851000 | JPY |
| Net assets | CurrentYearInstant | 5989529000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15259020000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 16891863000 | JPY |
| Net sales | Prior1YearDuration | 11493601000 | JPY |
| Net sales | CurrentYearDuration | 12229135000 | JPY |
| Cost of sales | Prior1YearDuration | 6188446000 | JPY |
| Cost of sales | CurrentYearDuration | 6806854000 | JPY |
| Gross profit | Prior1YearDuration | 5305155000 | JPY |
| Gross profit | CurrentYearDuration | 5422280000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 3953967000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 4747186000 | JPY |
| Operating income | Prior1YearDuration | 1351187000 | JPY |
| Operating income | CurrentYearDuration | 675093000 | JPY |
| Interest income noi | Prior1YearDuration | 2183000 | JPY |
| Interest income noi | CurrentYearDuration | 4026000 | JPY |
| Insurance income noi | Prior1YearDuration | 9280000 | JPY |
| Insurance income noi | CurrentYearDuration | 5746000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration | 19770000 | JPY |
| Subsidy income noi bounty | CurrentYearDuration | 5907000 | JPY |
| Gain on valuation of investment securities noi | Prior1YearDuration | 8652000 | JPY |
| Gain on valuation of investment securities noi | CurrentYearDuration | 7004000 | JPY |
| Other noi | Prior1YearDuration | 11119000 | JPY |
| Other noi | CurrentYearDuration | 6106000 | JPY |
| Non operating income | Prior1YearDuration | 51006000 | JPY |
| Non operating income | CurrentYearDuration | 28791000 | JPY |
| Interest expenses noe | Prior1YearDuration | 34692000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |