Quarterly report · Q3
3681.TEDINET S100PL2D
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥11.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥552m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥507m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥482m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥384m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥978m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥413m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥987m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥18.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥15.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥13.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥10.2bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.82 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.6 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.68 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.37 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.78 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥15.58 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.22 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.23 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 36.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥522m |
| jpcrp040300-q3r_E30114-000Enterprise DX Segmentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q3r_E30114-000Enterprise DX Segmentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q3r_E30114-000Enterprise DX Segmentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥455m |
| jpcrp040300-q3r_E30114-000Event DX Segmentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.8bn |
| jpcrp040300-q3r_E30114-000Event DX Segmentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.8bn |
| jpcrp040300-q3r_E30114-000Event DX Segmentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥178m |
| jpcrp040300-q3r_E30114-000Thirdplace DX Segmentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E30114-000Thirdplace DX Segmentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E30114-000Thirdplace DX Segmentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥441m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥9.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥9.1bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥493m |
| jpcrp040300-q3r_E30114-000Enterprise DX Segmentreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E30114-000Enterprise DX Segmentreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E30114-000Enterprise DX Segmentreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥582m |
| jpcrp040300-q3r_E30114-000Event DX Segmentreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E30114-000Event DX Segmentreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E30114-000Event DX Segmentreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥515m |
| jpcrp040300-q3r_E30114-000Thirdplace DX Segmentreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E30114-000Thirdplace DX Segmentreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E30114-000Thirdplace DX Segmentreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥507m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥8.5bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥8.5bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E30114-000EnterpriseDXSegmentReportableSegmentsMember | 582426000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E30114-000EventDXSegmentReportableSegmentsMember | 515154000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E30114-000ThirdplaceDXSegmentReportableSegmentsMember | 506996000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1604577000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -493293000 | JPY |
| Operating income | Prior1YTDDuration | 1111283000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E30114-000EnterpriseDXSegmentReportableSegmentsMember | 3253040000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E30114-000EventDXSegmentReportableSegmentsMember | 3750515000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E30114-000ThirdplaceDXSegmentReportableSegmentsMember | 2089760000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 9093315000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 9093315000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E30114-000EnterpriseDXSegmentReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E30114-000EventDXSegmentReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E30114-000ThirdplaceDXSegmentReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E30114-000EnterpriseDXSegmentReportableSegmentsMember | 3253040000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E30114-000EventDXSegmentReportableSegmentsMember | 3750515000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E30114-000ThirdplaceDXSegmentReportableSegmentsMember | 2089760000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 9093315000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | CurrentYTDDuration | 9093315000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E30114-000EnterpriseDXSegmentReportableSegmentsMember | 454670000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E30114-000EventDXSegmentReportableSegmentsMember | 178272000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E30114-000ThirdplaceDXSegmentReportableSegmentsMember | 440747000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 1073689000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -521818000 | JPY |
| Operating income | CurrentYTDDuration | 551870000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-11-11 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第23期第3四半期(自 2022年7月1日 至 2022年9月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社ブイキューブ | |
| Company name in english cover page | FilingDateInstant | V-cube, Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役会長 間下 直晃 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区白金一丁目17番3号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-5475-7250(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役 CFO 山本 一輝 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都港区白金一丁目17番3号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)03-5475-7250(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役 CFO 山本 一輝 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E30114 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 36810 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社ブイキューブ | |
| Filer name in english | FilingDateInstant | V-cube, Inc. |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |