Quarterly report · Q2
3681.TEDINET S100P0V5
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.6bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥11.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥673m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥634m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥939m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥616m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥936m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥520m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥910m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥546m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥916m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥17.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥15.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥13.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.2bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.2bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥830m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.0bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥21.42 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.04 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.68 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.57 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.1 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.12 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.22 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.48 | 2021-01-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 36.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥347m |
| jpcrp040300-q2r_E30114-000Enterprise DX Segmentreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q2r_E30114-000Enterprise DX Segmentreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q2r_E30114-000Enterprise DX Segmentreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥377m |
| jpcrp040300-q2r_E30114-000Event DX Segmentreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q2r_E30114-000Event DX Segmentreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q2r_E30114-000Event DX Segmentreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥370m |
| jpcrp040300-q2r_E30114-000Third Place DX Segmentreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q2r_E30114-000Third Place DX Segmentreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q2r_E30114-000Third Place DX Segmentreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥273m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥6.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥6.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥319m |
| jpcrp040300-q2r_E30114-000Enterprise DX Segmentreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q2r_E30114-000Enterprise DX Segmentreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q2r_E30114-000Enterprise DX Segmentreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥461m |
| jpcrp040300-q2r_E30114-000Event DX Segmentreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q2r_E30114-000Event DX Segmentreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q2r_E30114-000Event DX Segmentreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥552m |
| jpcrp040300-q2r_E30114-000Third Place DX Segmentreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥997m |
| jpcrp040300-q2r_E30114-000Third Place DX Segmentreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥997m |
| jpcrp040300-q2r_E30114-000Third Place DX Segmentreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥327m |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥6.0bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥6.0bn |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 516
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 916098000 | JPY |
| Profit loss | CurrentYTDDuration | 545550000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 10182000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 41270000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 11170000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1046417000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 21352000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1087687000 | JPY |
| Comprehensive income | Prior1YTDDuration | 937450000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1633238000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 931883000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1608995000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 5567000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 24242000 | JPY |
| Income before income taxes | Prior1YTDDuration | 936469000 | JPY |
| Income before income taxes | CurrentYTDDuration | 616177000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 476540000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 437818000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 49260000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 156230000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | 19319000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | 11610000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YTDDuration | -6057000 | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 726000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 20802000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -133532000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -20047000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -984000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -1702000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 15004000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 22578000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | 14592000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 13101000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 74160000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -137176000 | JPY |
| Decrease increase in advance payments ope cf | Prior1YTDDuration | 84817000 | JPY |
| Decrease increase in advance payments ope cf | CurrentYTDDuration | 606000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 24581000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -191642000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | 86424000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | 120575000 | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1YTDDuration | -141237000 | JPY |
| Decrease increase in prepaid expenses ope cf | CurrentYTDDuration | -186221000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -161594000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | 69056000 | JPY |
| Other net ope cf | Prior1YTDDuration | -99401000 | JPY |
| Other net ope cf | CurrentYTDDuration | 195113000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 1239091000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 1126879000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |