Annual report

Period2024-03-01 → 2025-02-28
Filed2025-05-30
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥101.9bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥94.0bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥101.7bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥104.7bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥83.5bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥2.5bn2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥2.1bn2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥2.4bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥2.0bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥2.3bn2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.8bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.7bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.9bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥438m2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥1.4bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥319m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.4bn2024-03-01 → 2025-02-28Cons.Profit loss
Net income−¥384m2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥53.2bnat 2025-02-28Cons.Assets
Total assets¥51.6bnat 2024-02-29Cons.Assets
Total assets¥50.9bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥52.5bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥43.2bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥35.5bnat 2025-02-28Cons.Liabilities
Total liabilities¥35.4bnat 2024-02-29Cons.Liabilities
Net assets / equity¥17.7bnat 2025-02-28Cons.Net assets
Net assets / equity¥16.2bnat 2024-02-29Cons.Net assets
Net assets / equity¥16.8bnat 2023-02-28dCons.Net assets
Net assets / equity¥16.9bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥12.2bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥13.6bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥11.0bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥13.6bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥11.0bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥10.1bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥11.4bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.7bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.9bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥3.2bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.6bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥137m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥688m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.1bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.8bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.5bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥276m2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.1bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.3bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥90.082024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-21.082023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.352022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.752021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥104.522020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥68.352022-03-01 → 2023-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥99.682021-03-01 → 2022-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥102.82020-03-01 → 2021-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,161.59at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,070.86at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥1,082.72at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,059.59at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥787.66at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio33.1%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio31.4%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio32.8%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio32.0%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio28.0%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE8.1%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE-1.9%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE6.3%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE10.9%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE17.0%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees558at 2025-02-28Cons.Number of employees
Employees606at 2024-02-29Cons.Number of employees
Employees610at 2023-02-28dCons.Number of employees
Employees580at 2022-02-28dCons.Number of employees
Employees379at 2021-02-28dCons.Number of employees
Revenue¥94.9bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥87.6bn2023-03-01 → 2024-02-29StandaloneNet sales
Operating income¥3.1bn2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥2.9bn2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥3.3bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥2.9bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥3.0bn2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.4bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.3bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥1.4bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥1.9bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥618m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥1.3bn2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥251m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥51.7bnat 2025-02-28StandaloneAssets
Total assets¥50.0bnat 2024-02-29StandaloneAssets
Total assets¥48.7bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥50.2bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥43.2bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥33.2bnat 2025-02-28StandaloneLiabilities
Total liabilities¥33.0bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥18.5bnat 2025-02-28StandaloneNet assets
Net assets / equity¥17.0bnat 2024-02-29StandaloneNet assets
Net assets / equity¥16.7bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥16.8bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥12.7bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥11.7bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥8.9bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥126.272024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.762023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.872022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.222021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.282020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥86.872022-03-01 → 2023-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥93.162021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥16.992020-03-01 → 2021-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥362024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥222023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥212021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥212020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,222.12at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,120.55at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥1,083.84at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,057.54at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥824.16at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio35.8%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.9%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.3%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.4%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.3%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE10.8%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE3.7%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE8.0%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE10.0%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE2.5%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued15,172,972at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued15,130,911at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued15,437,820at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,872,451at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,370,300at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees272at 2025-02-28StandaloneNumber of employees
Employees316at 2024-02-29StandaloneNumber of employees
Employees320at 2023-02-28dStandaloneNumber of employees
Employees308at 2022-02-28dStandaloneNumber of employees
Employees271at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥31m
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥857m
Reconciling Itemsreconcilingrevenue external2024-03-01 → 2025-02-28¥450m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥1.3bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥1.5bn
E Book Distribution Businessreportable segmentdepreciation2024-03-01 → 2025-02-28¥295m
E Book Distribution Businessreportable segmentemployeesat 2025-02-28173 pure
E Book Distribution Businessreportable segmentrevenue2024-03-01 → 2025-02-28¥93.8bn
E Book Distribution Businessreportable segmentrevenue external2024-03-01 → 2025-02-28¥93.8bn
E Book Distribution Businessreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥51m
E Book Distribution Businessreportable segmentsegment profit2024-03-01 → 2025-02-28¥5.0bn
Strategic Investmentreportable segmentdepreciation2024-03-01 → 2025-02-28¥330m
Strategic Investmentreportable segmentemployeesat 2025-02-28296 pure
Strategic Investmentreportable segmentrevenue2024-03-01 → 2025-02-28¥9.0bn
Strategic Investmentreportable segmentrevenue external2024-03-01 → 2025-02-28¥7.7bn
Strategic Investmentreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥1.3bn
Strategic Investmentreportable segmentsegment profit2024-03-01 → 2025-02-28−¥994m
—segment totaldepreciation2024-03-01 → 2025-02-28¥625m
—segment totalrevenue2024-03-01 → 2025-02-28¥102.8bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥101.5bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥1.3bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥4.0bn
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥28m
Reconciling Itemsreconcilingrevenue2023-03-01 → 2024-02-29−¥1.0bn
Reconciling Itemsreconcilingrevenue external2023-03-01 → 2024-02-29¥198m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2024-02-29−¥1.2bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥1.6bn
E Book Distribution Businessreportable segmentdepreciation2023-03-01 → 2024-02-29¥306m
E Book Distribution Businessreportable segmentrevenue2023-03-01 → 2024-02-29¥86.4bn
E Book Distribution Businessreportable segmentrevenue external2023-03-01 → 2024-02-29¥86.4bn
E Book Distribution Businessreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥46m
E Book Distribution Businessreportable segmentsegment profit2023-03-01 → 2024-02-29¥4.9bn
Strategic Investmentreportable segmentdepreciation2023-03-01 → 2024-02-29¥291m
Strategic Investmentreportable segmentrevenue2023-03-01 → 2024-02-29¥8.6bn
Strategic Investmentreportable segmentrevenue external2023-03-01 → 2024-02-29¥7.4bn
Strategic Investmentreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥1.2bn
Strategic Investmentreportable segmentsegment profit2023-03-01 → 2024-02-29−¥1.3bn
—segment totaldepreciation2023-03-01 → 2024-02-29¥597m
—segment totalrevenue2023-03-01 → 2024-02-29¥95.1bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥93.8bn
—segment totalrevenue intersegment2023-03-01 → 2024-02-29¥1.2bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥3.6bn
E Book Distribution Businessreportable segmentemployeesat 2025-02-28150 pure
Strategic Investmentreportable segmentemployeesat 2025-02-2840 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,485
ItemContextValueUnit
Software in progressCurrentYearInstant9000000JPY
Other iaPrior1YearInstant1162000000JPY
Other iaCurrentYearInstant1207000000JPY
Intangible assetsPrior1YearInstant7592000000JPY
Intangible assetsCurrentYearInstant6039000000JPY
Investment securitiesPrior1YearInstant5870000000JPY
Investment securitiesCurrentYearInstant5669000000JPY
Deferred tax assetsPrior1YearInstant494000000JPY
Deferred tax assetsCurrentYearInstant310000000JPY
Guarantee deposits ioaPrior1YearInstant471000000JPY
Guarantee deposits ioaCurrentYearInstant468000000JPY
Other ioaPrior1YearInstant122000000JPY
Other ioaCurrentYearInstant135000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-7000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-7000000JPY
Investments and other assetsPrior1YearInstant6951000000JPY
Investments and other assetsCurrentYearInstant6577000000JPY
Noncurrent assetsPrior1YearInstant15215000000JPY
Noncurrent assetsCurrentYearInstant13199000000JPY
AssetsPrior1YearInstant51612000000JPY
AssetsCurrentYearInstant53160000000JPY
Notes and accounts payable tradePrior1YearInstant26165000000JPY
Notes and accounts payable tradeCurrentYearInstant28273000000JPY
Short term loans payablePrior1YearInstant902000000JPY
Short term loans payableCurrentYearInstant52000000JPY
Current portion of long term loans payablePrior1YearInstant1314000000JPY
Current portion of long term loans payableCurrentYearInstant1455000000JPY
Income taxes payablePrior1YearInstant756000000JPY
Income taxes payableCurrentYearInstant27000000JPY
Provision for bonusesPrior1YearInstant42000000JPY
Provision for bonusesCurrentYearInstant42000000JPY
Other clPrior1YearInstant2205000000JPY
Other clCurrentYearInstant2369000000JPY
Current liabilitiesPrior1YearInstant31386000000JPY
Current liabilitiesCurrentYearInstant32220000000JPY
Long term loans payablePrior1YearInstant3128000000JPY
Long term loans payableCurrentYearInstant2358000000JPY
Deferred tax liabilitiesPrior1YearInstant120000000JPY
Deferred tax liabilitiesCurrentYearInstant81000000JPY
Net defined benefit liabilityPrior1YearInstant615000000JPY
Net defined benefit liabilityCurrentYearInstant621000000JPY
Other nclPrior1YearInstant153000000JPY
Other nclCurrentYearInstant169000000JPY
Noncurrent liabilitiesPrior1YearInstant4017000000JPY
Noncurrent liabilitiesCurrentYearInstant3231000000JPY
LiabilitiesPrior1YearInstant35403000000JPY
LiabilitiesCurrentYearInstant35451000000JPY
Capital stockPrior1YearInstant5959000000JPY
Capital stockCurrentYearInstant5990000000JPY
Capital surplusPrior1YearInstant5737000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass