Quarterly report · Q3
3676.TEDINET S100Q4OH
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥29.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥19.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥17.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥10.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥64.26 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.67 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.05 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.61 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥64.04 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥113m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥113m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.4bn |
| jpcrp040300-q3r_E27655-000Enterprisereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥12.1bn |
| jpcrp040300-q3r_E27655-000Enterprisereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥12.0bn |
| jpcrp040300-q3r_E27655-000Enterprisereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥85m |
| jpcrp040300-q3r_E27655-000Enterprisereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥314m |
| jpcrp040300-q3r_E27655-000Entertainmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.9bn |
| jpcrp040300-q3r_E27655-000Entertainmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.9bn |
| jpcrp040300-q3r_E27655-000Entertainmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥28m |
| jpcrp040300-q3r_E27655-000Entertainmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥27.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥26.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥113m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥27.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥26.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥113m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E27655-000Enterprisereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.9bn |
| jpcrp040300-q3r_E27655-000Enterprisereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.9bn |
| jpcrp040300-q3r_E27655-000Enterprisereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥403m |
| jpcrp040300-q3r_E27655-000Entertainmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥13.3bn |
| jpcrp040300-q3r_E27655-000Entertainmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥13.3bn |
| jpcrp040300-q3r_E27655-000Entertainmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥21.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥21.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥21.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥21.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange gains noi | Prior1YTDDuration | 10420000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 200151000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 12321000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 44728000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 6179000 | JPY |
| Other noi | Prior1YTDDuration | 12923000 | JPY |
| Other noi | CurrentYTDDuration | 20524000 | JPY |
| Non operating income | Prior1YTDDuration | 82529000 | JPY |
| Non operating income | CurrentYTDDuration | 234977000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7330000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9371000 | JPY |
| Commission fee noe | Prior1YTDDuration | 124000 | JPY |
| Commission fee noe | CurrentYTDDuration | 9376000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 4687000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 1507000 | JPY |
| Other noe | CurrentYTDDuration | 5137000 | JPY |
| Non operating expenses | Prior1YTDDuration | 13649000 | JPY |
| Non operating expenses | CurrentYTDDuration | 23886000 | JPY |
| Ordinary income | Prior1YTDDuration | 2192295000 | JPY |
| Ordinary income | CurrentYTDDuration | 2351905000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1233000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Gain on forgiveness of debts ei | Prior1YTDDuration | 66979000 | JPY |
| Gain on forgiveness of debts ei | CurrentYTDDuration | - | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 13363000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | - | JPY |
| Settlement received ei | Prior1YTDDuration | - | JPY |
| Settlement received ei | CurrentYTDDuration | 41616000 | JPY |
| Extraordinary income | Prior1YTDDuration | 81576000 | JPY |
| Extraordinary income | CurrentYTDDuration | 41616000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 32270000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 2547000 | JPY |
| Impairment loss el | Prior1YTDDuration | 9333000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Office transfer expenses el | Prior1YTDDuration | 12059000 | JPY |
| Office transfer expenses el | CurrentYTDDuration | 4600000 | JPY |
| Head office transfer cost el | Prior1YTDDuration | 2454000 | JPY |
| Head office transfer cost el | CurrentYTDDuration | 1130000 | JPY |
| Restructuring cost el | Prior1YTDDuration | 20594000 | JPY |
| Restructuring cost el | CurrentYTDDuration | - | JPY |
| Loss on liquidation of business el | Prior1YTDDuration | - | JPY |
| Loss on liquidation of business el | CurrentYTDDuration | 23354000 | JPY |
| Settlement package el | Prior1YTDDuration | - | JPY |
| Settlement package el | CurrentYTDDuration | 37842000 | JPY |
| Loss on transfer of business el | Prior1YTDDuration | - | JPY |
| Loss on transfer of business el | CurrentYTDDuration | 108786000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 76711000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 178261000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |