Quarterly report · Q3
3675.TEDINET S100TEJS
Period2023-07-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.3bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥25.1bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.7bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥985m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥985m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥15.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥14.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.2bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥8.2bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥51.29 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.17 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.19 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.58 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥50.96 | 2023-07-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.57 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥62.65 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2024-03-31 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2024-03-31 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-03-31 | −¥1.4bn |
| jpcrp040300-q3r_E27421-000Data Marketing Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥7.2bn |
| jpcrp040300-q3r_E27421-000Data Marketing Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥6.5bn |
| jpcrp040300-q3r_E27421-000Data Marketing Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥713m |
| jpcrp040300-q3r_E27421-000Data Marketing Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥1.8bn |
| jpcrp040300-q3r_E27421-000Digital Marketing Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥8.1bn |
| jpcrp040300-q3r_E27421-000Digital Marketing Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥7.7bn |
| jpcrp040300-q3r_E27421-000Digital Marketing Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥391m |
| jpcrp040300-q3r_E27421-000Digital Marketing Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥564m |
| jpcrp040300-q3r_E27421-000Insight Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥5.2bn |
| jpcrp040300-q3r_E27421-000Insight Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥5.1bn |
| jpcrp040300-q3r_E27421-000Insight Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥67m |
| jpcrp040300-q3r_E27421-000Insight Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥727m |
| —segment total | revenue | 2023-07-01 → 2024-03-31 | ¥20.5bn |
| —segment total | revenue external | 2023-07-01 → 2024-03-31 | ¥19.3bn |
| —segment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥1.2bn |
| —segment total | segment profit | 2023-07-01 → 2024-03-31 | ¥3.1bn |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥1.4bn |
| jpcrp040300-q3r_E27421-000Data Marketing Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥8.5bn |
| jpcrp040300-q3r_E27421-000Data Marketing Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥7.9bn |
| jpcrp040300-q3r_E27421-000Data Marketing Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥645m |
| jpcrp040300-q3r_E27421-000Data Marketing Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥2.3bn |
| jpcrp040300-q3r_E27421-000Digital Marketing Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥7.2bn |
| jpcrp040300-q3r_E27421-000Digital Marketing Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥6.8bn |
| jpcrp040300-q3r_E27421-000Digital Marketing Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥335m |
| jpcrp040300-q3r_E27421-000Digital Marketing Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥446m |
| jpcrp040300-q3r_E27421-000Insight Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥4.9bn |
| jpcrp040300-q3r_E27421-000Insight Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥4.9bn |
| jpcrp040300-q3r_E27421-000Insight Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥24m |
| jpcrp040300-q3r_E27421-000Insight Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥853m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥20.7bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥19.7bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥1.0bn |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥3.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E27421-000DigitalMarketingBusinessReportableSegmentMember | 8110524000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E27421-000DataMarketingBusinessReportableSegmentMember | 7233402000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E27421-000InsightBusinessReportableSegmentMember | 5166579000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 20510505000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -1171000000 | JPY |
| Net sales | CurrentYTDDuration | 19339505000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E27421-000DigitalMarketingBusinessReportableSegmentMember | 563810000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E27421-000DataMarketingBusinessReportableSegmentMember | 1778506000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E27421-000InsightBusinessReportableSegmentMember | 726988000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 3069304000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -1378314000 | JPY |
| Operating income | CurrentYTDDuration | 1690990000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-05-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第12期第3四半期(自 2024年1月1日 至 2024年3月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社クロス・マーケティンググループ | |
| Company name in english cover page | FilingDateInstant | Cross Marketing Group Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長兼CEO 五十嵐 幹 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都新宿区西新宿三丁目20番2号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 03-6859-2250 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役CFO 小野塚 浩二 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都新宿区西新宿三丁目20番2号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 03-6859-2250 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役CFO 小野塚 浩二 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E27421 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 36750 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社クロス・マーケティンググループ | |
| Filer name in english | FilingDateInstant | Cross Marketing Group Inc. | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第四号の三様式 | |
| Accounting standards | FilingDateInstant | Japan GAAP | |
| Whether consolidated financial statements are prepared | FilingDateInstant | true | |
| Industry code when consolidated financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | cte | |
| Industry code when financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | - | |
| Current fiscal year start date | FilingDateInstant | 2023-07-01 | |
| Current period end date | FilingDateInstant | 2024-03-31 | |
| Type of current period | FilingDateInstant | Q3 | |
| Current fiscal year end date | FilingDateInstant | 2024-06-30 | |
| Previous fiscal year start date | FilingDateInstant | 2022-07-01 | |
| Comparative period end date | FilingDateInstant | 2023-03-31 | |
| Previous fiscal year end date | FilingDateInstant | 2023-06-30 | |
| Next fiscal year start date | FilingDateInstant | - | |
| End date of quarterly or semi annual period of next fiscal year | FilingDateInstant | - | |
| Amendment flag | FilingDateInstant | false |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |