Quarterly report · Q2
3675.TEDINET S100Q783
Period2022-07-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.0bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥24.9bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.3bn | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥764m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥780m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥14.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥12.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.5bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.4bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥371m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥976m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥358m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥900m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥270m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥28m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥777m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥456m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥38.61 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.08 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.07 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.55 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.81 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥38.26 | 2022-07-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥78.29 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥55.99 | 2021-07-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 43.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-12-31 | −¥654m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-12-31 | −¥654m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-12-31 | −¥975m |
| jpcrp040300-q2r_E27421-000Data Marketing Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q2r_E27421-000Data Marketing Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q2r_E27421-000Data Marketing Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥421m |
| jpcrp040300-q2r_E27421-000Data Marketing Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q2r_E27421-000Digital Marketing Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q2r_E27421-000Digital Marketing Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥4.6bn |
| jpcrp040300-q2r_E27421-000Digital Marketing Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥217m |
| jpcrp040300-q2r_E27421-000Digital Marketing Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥290m |
| jpcrp040300-q2r_E27421-000Insight Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥3.4bn |
| jpcrp040300-q2r_E27421-000Insight Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥3.4bn |
| jpcrp040300-q2r_E27421-000Insight Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥16m |
| jpcrp040300-q2r_E27421-000Insight Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥588m |
| —segment total | revenue | 2022-07-01 → 2022-12-31 | ¥13.7bn |
| —segment total | revenue external | 2022-07-01 → 2022-12-31 | ¥13.0bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥654m |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | ¥2.3bn |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-12-31 | −¥589m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-12-31 | −¥589m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-12-31 | −¥833m |
| jpcrp040300-q2r_E27421-000Data Marketing Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥4.5bn |
| jpcrp040300-q2r_E27421-000Data Marketing Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥4.2bn |
| jpcrp040300-q2r_E27421-000Data Marketing Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥358m |
| jpcrp040300-q2r_E27421-000Data Marketing Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q2r_E27421-000Digital Marketing Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥5.3bn |
| jpcrp040300-q2r_E27421-000Digital Marketing Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥5.1bn |
| jpcrp040300-q2r_E27421-000Digital Marketing Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥185m |
| jpcrp040300-q2r_E27421-000Digital Marketing Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥526m |
| jpcrp040300-q2r_E27421-000Insight Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥3.1bn |
| jpcrp040300-q2r_E27421-000Insight Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥3.1bn |
| jpcrp040300-q2r_E27421-000Insight Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥46m |
| jpcrp040300-q2r_E27421-000Insight Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥605m |
| —segment total | revenue | 2021-07-01 → 2021-12-31 | ¥12.9bn |
| —segment total | revenue external | 2021-07-01 → 2021-12-31 | ¥12.3bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥589m |
| —segment total | segment profit | 2021-07-01 → 2021-12-31 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 517
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)表 晃 靖 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)菅 野 貴 弘 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 12299976000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 12998530000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 24899126000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 1661269000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 1270541000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 2497995000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 1110858000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 764389000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1559419000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 1180289000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 763334000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1760218000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 5628614000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 6317681000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 6135518000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 12842786000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 14305847000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 13133240000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 56.55 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 38.61 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 79.07 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 55.99 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 38.26 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 78.29 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.410 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.435 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.439 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 975622000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 370834000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1950990000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -270163000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -358282000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -900092000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -456062000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 28388000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -777291000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 5405627000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 5525983000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 5503808000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 42.81 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 22.08 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 19970464 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 19970464 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 19970464 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 19970464 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |