Tokyo Tape
Sign in
← Softmax

Half-year report · Q2

3671.TEDINET S100WHTR
Period2025-01-01 → 2025-06-30
Filed2025-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥3.8bn2025-01-01 → 2025-06-30StandaloneNet sales
Revenue¥5.4bn2024-01-01 → 2024-12-31StandaloneNet sales (5-year summary)
Revenue¥2.3bn2024-01-01 → 2024-06-30StandaloneNet sales
Operating income¥419m2025-01-01 → 2025-06-30StandaloneOperating income
Operating income¥182m2024-01-01 → 2024-06-30StandaloneOperating income
Ordinary income¥440m2025-01-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥701m2024-01-01 → 2024-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥204m2024-01-01 → 2024-06-30StandaloneOrdinary income
Profit before tax¥440m2025-01-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥204m2024-01-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥305m2025-01-01 → 2025-06-30StandaloneProfit loss
Net income¥480m2024-01-01 → 2024-12-31StandaloneNet income loss (5-year summary)
Net income¥139m2024-01-01 → 2024-06-30StandaloneProfit loss
Total assets¥7.0bnat 2025-06-30StandaloneAssets
Total assets¥7.5bnat 2024-12-31StandaloneAssets
Total assets¥6.1bnat 2024-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥3.4bnat 2025-06-30StandaloneLiabilities
Total liabilities¥4.0bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥3.7bnat 2025-06-30StandaloneNet assets
Net assets / equity¥3.5bnat 2024-12-31StandaloneNet assets
Net assets / equity¥3.2bnat 2024-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥3.5bnat 2024-12-31StandaloneCash and deposits
Cash & equivalents¥2.0bnat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥2.3bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2023-12-31vStandaloneCash and cash equivalents
Operating cash flow¥249m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥664m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥472m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥28m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥93m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥49m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥591m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥100m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥488m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥12.722025-01-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.012024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.82024-01-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Equity ratio51.9%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.7%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.9%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued6,012,700at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,999,364at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,999,364at 2024-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 399
ItemContextValueUnit
Other nclCurrentQuarterInstant_NonConsolidatedMember28443000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember643663000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember648312000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember4017898000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember3383526000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember442250000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember448445000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember303400000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember309595000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2774498000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember2899976000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-293000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-335000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember3519856000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember3657680000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember-2138000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember-2826000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember-2138000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember-2826000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3517717000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember3654854000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember7535616000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember7038380000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember2330720000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember3845906000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember1629010000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember2933871000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember701710000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember912034000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember519493000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember493125000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember182216000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember418909000JPY
Interest and dividends income noiPrior1YTDDuration_NonConsolidatedMember30000JPY
Interest and dividends income noiCurrentYTDDuration_NonConsolidatedMember2050000JPY
Rent income noiPrior1YTDDuration_NonConsolidatedMember38807000JPY
Rent income noiCurrentYTDDuration_NonConsolidatedMember38954000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember857000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember672000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember39695000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember41676000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember2152000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember3475000JPY
Rent expenses noePrior1YTDDuration_NonConsolidatedMember15287000JPY
Rent expenses noeCurrentYTDDuration_NonConsolidatedMember16699000JPY
Other noePrior1YTDDuration_NonConsolidatedMember－JPY
Other noeCurrentYTDDuration_NonConsolidatedMember45000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember17439000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember20220000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember204473000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass