Tokyo Tape
Sign in
← Softmax

Annual report

3671.TEDINET S100VIM3
Period2024-01-01 → 2024-12-31
Filed2025-03-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥5.4bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥5.3bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥5.1bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥4.5bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥4.0bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥663m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥581m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥701m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥626m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥593m2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥631m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥489m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥701m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥626m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥480m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥453m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥419m2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥423m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥335m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥7.5bnat 2024-12-31StandaloneAssets
Total assets¥6.7bnat 2023-12-31StandaloneAssets
Total assets¥6.5bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥5.7bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.0bnat 2024-12-31StandaloneLiabilities
Total liabilities¥3.5bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥3.5bnat 2024-12-31StandaloneNet assets
Net assets / equity¥3.2bnat 2023-12-31StandaloneNet assets
Net assets / equity¥2.9bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥2.6bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.3bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.5bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥2.9bnat 2023-12-31StandaloneCash and deposits
Cash & equivalents¥2.3bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2023-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2022-12-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2021-12-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2020-12-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥664m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥233m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥180m2022-01-01 → 2022-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥284m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥429m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥93m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥12m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥5m2022-01-01 → 2022-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥400m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥100m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥200m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥145m2022-01-01 → 2022-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥402m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥100m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥80.042024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥75.532023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.142022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.842021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.182020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥586.38at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥536.7at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥490.54at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥439.16at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥379.15at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio46.7%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.9%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.8%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.5%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.7%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.3%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE14.7%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE15.1%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE17.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE15.7%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,999,364at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,999,364at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,985,900at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,968,300at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,959,500at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees220at 2024-12-31StandaloneNumber of employees
Employees211at 2023-12-31StandaloneNumber of employees
Employees200at 2022-12-31dStandaloneNumber of employees
Employees187at 2021-12-31dStandaloneNumber of employees
Employees173at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 902
ItemContextValueUnit
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1839797000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember1895173000JPY
AssetsPrior1YearInstant_NonConsolidatedMember6718729000JPY
AssetsCurrentYearInstant_NonConsolidatedMember7535616000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember622030000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember1123394000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember597610000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember501675000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember1150000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember1250000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember17520000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember17520000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember2916000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember1770000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember173115000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember202604000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember1119000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember1248000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember125133000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember139918000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember68509000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember20877000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember51989000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember76600000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember28419000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember31311000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember7338000JPY
Unearned revenueCurrentYearInstant_NonConsolidatedMember7312000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember2845702000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember3374234000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember162060000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember144540000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember1770000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember－JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember311506000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember323001000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember149572000JPY
Provision for directors retirement benefitsCurrentYearInstant_NonConsolidatedMember147678000JPY
Other nclPrior1YearInstant_NonConsolidatedMember28443000JPY
Other nclCurrentYearInstant_NonConsolidatedMember28443000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember653354000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember643663000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember3499056000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember4017898000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember442250000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember442250000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember303400000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember303400000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember303400000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember303400000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · operating cash flownon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass