Quarterly report · Q2
3671.TEDINET S100RJUV
Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥5.1bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥166m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥159m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥190m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥593m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥182m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥190m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥182m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥126m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥419m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥119m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥5.8bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥5.5bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.6bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.9bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥311m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥180m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥10m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥5m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥190m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥145m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥134m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥21.11 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.17 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.14 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.89 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.97 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 49.5% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,999,364 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,985,900 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,985,900 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of female directors and other officers | FilingDateInstant | 1 | |
| Ratio of female directors and other officers | FilingDateInstant | 0.071 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2851233000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2992643000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1580847000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 630486000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 82000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 53000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 220868000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 289677000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 556000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 639000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 71585000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 97240000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4725175000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4010740000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 770309000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 770309000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 294093000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 296439000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1064402000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1066748000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 35239000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 37650000 | JPY |
| Real estate for investment net | Prior1YearInstant_NonConsolidatedMember | 569687000 | JPY |
| Real estate for investment net | CurrentQuarterInstant_NonConsolidatedMember | 566126000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 155000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 165717000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 724688000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 731843000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1824330000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1836242000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6549505000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5846982000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1392434000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 760445000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1150000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1150000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 17520000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 17520000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 86212000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 85200000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 318888000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 289356000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2965055000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2302522000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 179580000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 170820000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 289252000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 301087000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |