Tokyo Tape
Sign in
← Softmax

Annual report

3671.TEDINET S100QEBO
Period2022-01-01 → 2022-12-31
Filed2023-03-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥5.1bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥4.5bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥4.0bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥4.3bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥3.3bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income¥548m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥590m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥593m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥631m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥489m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥429m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥276m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥595m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥622m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥419m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥423m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥335m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥270m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥175m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥6.5bnat 2022-12-31StandaloneAssets
Total assets¥5.8bnat 2021-12-31StandaloneAssets
Total assets¥5.7bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.6bnat 2022-12-31StandaloneLiabilities
Total liabilities¥3.1bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2022-12-31StandaloneNet assets
Net assets / equity¥2.6bnat 2021-12-31StandaloneNet assets
Net assets / equity¥2.3bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥2.0bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥2.8bnat 2021-12-31StandaloneCash and deposits
Cash & equivalents¥1.9bnat 2022-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2021-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2020-12-31dStandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2019-12-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2018-12-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥180m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥284m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥429m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥423m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥628m2018-01-01 → 2018-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥400m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥24m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥23m2018-01-01 → 2018-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥145m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥402m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥100m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥213m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥68m2018-01-01 → 2018-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥70.142022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.842021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.182020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.392019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.392018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥490.54at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥439.16at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥379.15at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥334.98at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥299.6at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio44.8%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.5%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.7%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.4%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.0%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.1%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE17.3%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE15.7%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE14.3%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE10.2%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,985,900at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,968,300at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,959,500at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,959,500at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,986,500at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees200at 2022-12-31StandaloneNumber of employees
Employees187at 2021-12-31StandaloneNumber of employees
Employees173at 2020-12-31dStandaloneNumber of employees
Employees162at 2019-12-31dStandaloneNumber of employees
Employees154at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 894
ItemContextValueUnit
Lease obligations clPrior1YearInstant_NonConsolidatedMember2916000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember2916000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember158182000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember186903000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember672000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember853000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember150319000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember86212000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember100679000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember25168000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember27381000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember58988000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember34848000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember36357000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember6902000JPY
Unearned revenueCurrentYearInstant_NonConsolidatedMember7701000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember2486534000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember2965055000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember197100000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember179580000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember7603000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember4687000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember286065000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember289252000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember140468000JPY
Provision for directors retirement benefitsCurrentYearInstant_NonConsolidatedMember145270000JPY
Other nclPrior1YearInstant_NonConsolidatedMember24812000JPY
Other nclCurrentYearInstant_NonConsolidatedMember29535000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember656049000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember648325000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember3142583000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember3613380000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember429486000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember437080000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember290636000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember298230000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember290636000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember298230000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember7459000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember7459000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember1893618000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2193647000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember1901078000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2201107000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-293000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-293000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2620907000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2936124000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2620907000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember2936124000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · operating cash flownon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flownon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass