Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-07
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥3.0bn2022-01-01 → 2022-09-30StandaloneNet sales
Revenue¥4.5bn2021-01-01 → 2021-12-31StandaloneNet sales (5-year summary)
Revenue¥3.0bn2021-01-01 → 2021-09-30StandaloneNet sales
Operating income¥187m2022-01-01 → 2022-09-30StandaloneOperating income
Operating income¥336m2021-01-01 → 2021-09-30StandaloneOperating income
Ordinary income¥222m2022-01-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥631m2021-01-01 → 2021-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥363m2021-01-01 → 2021-09-30StandaloneOrdinary income
Profit before tax¥222m2022-01-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥354m2021-01-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥143m2022-01-01 → 2022-09-30StandaloneProfit loss
Net income¥423m2021-01-01 → 2021-12-31StandaloneNet income loss (5-year summary)
Net income¥239m2021-01-01 → 2021-09-30StandaloneProfit loss
Total assets¥5.7bnat 2022-09-30StandaloneAssets
Total assets¥5.8bnat 2021-12-31StandaloneAssets
Total assets¥5.2bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2022-09-30StandaloneLiabilities
Total liabilities¥3.1bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥2.7bnat 2022-09-30StandaloneNet assets
Net assets / equity¥2.6bnat 2021-12-31StandaloneNet assets
Net assets / equity¥2.4bnat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥2.8bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥23.972022-01-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.082022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.842021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.152021-01-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.52021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Equity ratio46.6%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.5%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.5%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued5,985,900at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,968,300at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,968,300at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 265
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember59825
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember5982500
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember3100
Number of shares issued shares voting rightsCurrentQuarterInstant5985900
Number of voting rights issued shares voting rightsCurrentQuarterInstant59825
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member300
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member300
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0001
Number of shares held in own name treasury shares etcCurrentQuarterInstant300
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant300
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0001
Cash and depositsPrior1YearInstant_NonConsolidatedMember2761168000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2618470000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember936740000JPY
Notes and accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember732095000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember184000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember123000JPY
Work in processPrior1YearInstant_NonConsolidatedMember156004000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember385939000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember620000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember673000JPY
Other caPrior1YearInstant_NonConsolidatedMember57140000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember108217000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3911858000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember3845518000JPY
LandPrior1YearInstant_NonConsolidatedMember770309000JPY
LandCurrentQuarterInstant_NonConsolidatedMember770309000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember305334000JPY
Other net ppeCurrentQuarterInstant_NonConsolidatedMember300446000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember1075644000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember1070755000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember36034000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember35314000JPY
Real estate for investment netPrior1YearInstant_NonConsolidatedMember577388000JPY
Real estate for investment netCurrentQuarterInstant_NonConsolidatedMember571761000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember162565000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember183623000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember739954000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember755384000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1851632000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember1861455000JPY
AssetsPrior1YearInstant_NonConsolidatedMember5763490000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember5706974000JPY
Notes and accounts payable tradePrior1YearInstant_NonConsolidatedMember831466000JPY
Notes and accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember907688000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember1150000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass