Quarterly report · Q3
3671.TEDINET S100PGH1
Period2022-01-01 → 2022-09-30
Filed2022-11-07
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥4.5bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥187m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥336m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥222m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥631m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥363m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥222m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥354m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥143m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥423m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥239m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥5.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥5.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.1bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.7bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥23.97 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.08 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.84 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.15 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.5 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 46.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.5% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,985,900 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,968,300 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,968,300 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 265
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 59825 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5982500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 3100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5985900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 59825 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2761168000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2618470000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 936740000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 732095000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 184000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 123000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 156004000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 385939000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 620000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 673000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 57140000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 108217000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3911858000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3845518000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 770309000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 770309000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 305334000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 300446000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1075644000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1070755000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 36034000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 35314000 | JPY |
| Real estate for investment net | Prior1YearInstant_NonConsolidatedMember | 577388000 | JPY |
| Real estate for investment net | CurrentQuarterInstant_NonConsolidatedMember | 571761000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 162565000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 183623000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 739954000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 755384000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1851632000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1861455000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5763490000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5706974000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 831466000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 907688000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1150000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |