Tokyo Tape
Sign in
← Wellness Communications

Annual report

366A.TEDINET S100W8AL
Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥14.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥13.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥10.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥967m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥955m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥812m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥657m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥542m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥956m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥776m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥680m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥560m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥443m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥371m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.2bnat 2025-03-31StandaloneAssets
Total assets¥4.6bnat 2024-03-31StandaloneAssets
Total assets¥3.9bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.7bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥3.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥1.9bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.6bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥2.8bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥555m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥953m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥408m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥684m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥269m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥426m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥405m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥155m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥171m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥213m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥179m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥148m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥119m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥152m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥142.472024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥124.882023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥102.832022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.32021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13,625.022020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥42.752024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥37.472023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥30.862022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥24.42021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥9,6002020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥633.54at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥528.54at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥434.52at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥356.08at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥59,046.35at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.5%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE24.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE25.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE26.0%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE25.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE24.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,448,200at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,448,200at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,448,200at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,448,200at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued27,241at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees122at 2025-03-31StandaloneNumber of employees
Employees108at 2024-03-31StandaloneNumber of employees
Employees103at 2023-03-31dStandaloneNumber of employees
Employees90at 2022-03-31dStandaloneNumber of employees
Employees91at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 21
SegmentItemPeriodValue
Health Management Cloud Businessreportable segmentemployeesat 2025-03-3120 pure
Health Management Cloud Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.2bn
Health Management Cloud Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.2bn
Health Management Cloud Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥722m
Medical Checkup Solution Businessreportable segmentemployeesat 2025-03-3151 pure
Medical Checkup Solution Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥12.5bn
Medical Checkup Solution Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥12.5bn
Medical Checkup Solution Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥293m
Medical Institution Support Businessreportable segmentemployeesat 2025-03-310 pure
Medical Institution Support Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥286m
Medical Institution Support Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥286m
Medical Institution Support Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥95m
Health Management Cloud Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥1.1bn
Health Management Cloud Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.1bn
Health Management Cloud Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥594m
Medical Checkup Solution Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥11.9bn
Medical Checkup Solution Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥11.9bn
Medical Checkup Solution Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥276m
Medical Institution Support Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥303m
Medical Institution Support Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥303m
Medical Institution Support Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥97m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 780
ItemContextValueUnit
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember10044576000JPY
Total beginning and purchase of goodsPrior1YearDuration_NonConsolidatedMember9613369000JPY
Total beginning and purchase of goodsCurrentYearDuration_NonConsolidatedMember10081749000JPY
Ending goods cosPrior1YearDuration_NonConsolidatedMember37172000JPY
Ending goods cosCurrentYearDuration_NonConsolidatedMember54305000JPY
Cost of goods soldPrior1YearDuration_NonConsolidatedMember9576197000JPY
Cost of goods soldCurrentYearDuration_NonConsolidatedMember10027444000JPY
Other cost cos exp oaPrior1YearDuration_NonConsolidatedMember1116183000JPY
Other cost cos exp oaCurrentYearDuration_NonConsolidatedMember1223560000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember10692380000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember11251004000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2574418000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember2806600000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1607277000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1697390000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember967140000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember1109210000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember0JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember14000JPY
Miscellaneous income noiPrior1YearDuration_NonConsolidatedMember2560000JPY
Miscellaneous income noiCurrentYearDuration_NonConsolidatedMember2978000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember2560000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember2992000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember120000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember47000JPY
Listing expenses noePrior1YearDuration_NonConsolidatedMember13835000JPY
Listing expenses noeCurrentYearDuration_NonConsolidatedMember7904000JPY
Other noePrior1YearDuration_NonConsolidatedMember617000JPY
Other noeCurrentYearDuration_NonConsolidatedMember2200000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember14573000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember10151000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember955128000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember1102051000JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration_NonConsolidatedMember392000JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration_NonConsolidatedMember637000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember392000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember637000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember955520000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember1102688000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember294096000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember332042000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-18959000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-5559000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember275137000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember326483000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember680382000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember776205000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember408615000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember381374000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember1577352000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass