Annual report

Period2024-10-01 → 2025-09-30
Filed2025-12-17
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥25.9bn2024-10-01 → 2025-09-30Cons.Net sales
Revenue¥26.0bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥30.8bn2022-10-01 → 2023-09-30vCons.Net sales (5-year summary)
Revenue¥32.5bn2021-10-01 → 2022-09-30vCons.Net sales (5-year summary)
Revenue¥37.1bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Operating income¥1.0bn2024-10-01 → 2025-09-30Cons.Operating income
Operating income−¥1.2bn2023-10-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.8bn2024-10-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥947m2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥3.1bn2022-10-01 → 2023-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥5.7bn2021-10-01 → 2022-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥7.8bn2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥353m2024-10-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥1.2bn2023-10-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥306m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.9bn2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2022-10-01 → 2023-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.4bn2021-10-01 → 2022-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.0bn2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥309m2024-10-01 → 2025-09-30Cons.Profit loss
Net income−¥1.9bn2023-10-01 → 2024-09-30Cons.Profit loss
Total assets¥75.7bnat 2025-09-30Cons.Assets
Total assets¥79.8bnat 2024-09-30Cons.Assets
Total assets¥81.5bnat 2023-09-30vCons.Total assets (5-year summary)
Total assets¥83.3bnat 2022-09-30vCons.Total assets (5-year summary)
Total assets¥80.8bnat 2021-09-30dCons.Total assets (5-year summary)
Total liabilities¥6.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥8.4bnat 2024-09-30Cons.Liabilities
Net assets / equity¥68.9bnat 2025-09-30Cons.Net assets
Net assets / equity¥71.4bnat 2024-09-30Cons.Net assets
Net assets / equity¥76.1bnat 2023-09-30vCons.Net assets
Net assets / equity¥76.6bnat 2022-09-30vCons.Net assets (5-year summary)
Net assets / equity¥75.8bnat 2021-09-30dCons.Net assets (5-year summary)
Cash and deposits¥50.3bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥50.3bnat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥45.6bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥49.5bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥58.2bnat 2023-09-30vCons.Cash and cash equivalents
Cash & equivalents¥50.9bnat 2022-09-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥49.1bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.6bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥237m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2022-10-01 → 2023-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.6bn2021-10-01 → 2022-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.1bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.3bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥8.1bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥8.2bn2022-10-01 → 2023-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥593m2021-10-01 → 2022-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥10.6bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.2bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥896m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.6bn2022-10-01 → 2023-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.5bn2021-10-01 → 2022-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.2bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-2.392024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.552023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.612022-10-01 → 2023-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.842021-10-01 → 2022-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.822020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥18.832021-10-01 → 2022-09-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.772020-10-01 → 2021-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥536.66at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥556.07at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥592.9at 2023-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥597.24at 2022-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥591.86at 2021-09-30dCons.Net assets per share (5-year summary)
Equity ratio91.0%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio89.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio93.4%at 2023-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio91.9%at 2022-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio93.7%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
ROE2.3%2022-10-01 → 2023-09-30vCons.Rate of return on equity (5-year summary)
ROE3.2%2021-10-01 → 2022-09-30vCons.Rate of return on equity (5-year summary)
ROE4.0%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
Employees1,148at 2025-09-30Cons.Number of employees
Employees1,235at 2024-09-30Cons.Number of employees
Employees1,277at 2023-09-30vCons.Number of employees
Employees1,348at 2022-09-30vCons.Number of employees
Employees1,449at 2021-09-30dCons.Number of employees
Revenue¥19.4bn2024-10-01 → 2025-09-30StandaloneNet sales
Revenue¥19.2bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥23.2bn2022-10-01 → 2023-09-30vStandaloneNet sales (5-year summary)
Revenue¥23.8bn2021-10-01 → 2022-09-30vStandaloneNet sales (5-year summary)
Revenue¥27.9bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Operating income¥991m2024-10-01 → 2025-09-30StandaloneOperating income
Operating income¥18m2023-10-01 → 2024-09-30StandaloneOperating income
Ordinary income¥1.2bn2024-10-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥20m2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥3.2bn2022-10-01 → 2023-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.5bn2021-10-01 → 2022-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.6bn2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥440m2024-10-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax−¥2.3bn2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Net income−¥662m2024-10-01 → 2025-09-30StandaloneProfit loss
Net income−¥2.6bn2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥2.4bn2022-10-01 → 2023-09-30vStandaloneNet income loss (5-year summary)
Net income¥1.6bn2021-10-01 → 2022-09-30vStandaloneNet income loss (5-year summary)
Net income¥1.2bn2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Total assets¥69.8bnat 2025-09-30StandaloneAssets
Total assets¥73.4bnat 2024-09-30StandaloneAssets
Total assets¥77.6bnat 2023-09-30vStandaloneTotal assets (5-year summary)
Total assets¥78.8bnat 2022-09-30vStandaloneTotal assets (5-year summary)
Total assets¥77.0bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥4.7bnat 2025-09-30StandaloneLiabilities
Total liabilities¥5.8bnat 2024-09-30StandaloneLiabilities
Net assets / equity¥65.1bnat 2025-09-30StandaloneNet assets
Net assets / equity¥67.7bnat 2024-09-30StandaloneNet assets
Net assets / equity¥73.3bnat 2023-09-30vStandaloneNet assets
Net assets / equity¥73.2bnat 2022-09-30vStandaloneNet assets (5-year summary)
Net assets / equity¥73.6bnat 2021-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥42.7bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥42.5bnat 2024-09-30StandaloneCash and deposits
EPS (basic)¥-5.152024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-20.452023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.632022-10-01 → 2023-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.422021-10-01 → 2022-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.352020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥12.412021-10-01 → 2022-09-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥9.332020-10-01 → 2021-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202024-10-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-10-01 → 2023-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-10-01 → 2022-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥506.82at 2025-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥527.21at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥571.26at 2023-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥571.33at 2022-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥574.79at 2021-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio93.2%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.2%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.5%at 2023-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.9%at 2022-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio95.6%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE3.3%2022-10-01 → 2023-09-30vStandaloneRate of return on equity (5-year summary)
ROE2.2%2021-10-01 → 2022-09-30vStandaloneRate of return on equity (5-year summary)
ROE1.6%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued130,230,769at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued130,144,640at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued130,055,005at 2023-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued129,984,023at 2022-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued129,766,034at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees676at 2025-09-30StandaloneNumber of employees
Employees710at 2024-09-30StandaloneNumber of employees
Employees718at 2023-09-30vStandaloneNumber of employees
Employees780at 2022-09-30vStandaloneNumber of employees
Employees885at 2021-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2024-10-01 → 2025-09-30¥2m
Entertainment Businessreportable segmentcapex2024-10-01 → 2025-09-30¥113m
Entertainment Businessreportable segmentdepreciation2024-10-01 → 2025-09-30¥231m
Entertainment Businessreportable segmentemployeesat 2025-09-301142 pure
Entertainment Businessreportable segmentrevenue2024-10-01 → 2025-09-30¥23.3bn
Entertainment Businessreportable segmentrevenue external2024-10-01 → 2025-09-30¥23.3bn
Entertainment Businessreportable segmentsegment assetsat 2025-09-30¥64.4bn
Entertainment Businessreportable segmentsegment profit2024-10-01 → 2025-09-30−¥180m
Investment Development Businessreportable segmentdepreciation2024-10-01 → 2025-09-30¥3m
Investment Development Businessreportable segmentemployeesat 2025-09-306 pure
Investment Development Businessreportable segmentrevenue2024-10-01 → 2025-09-30¥2.7bn
Investment Development Businessreportable segmentrevenue external2024-10-01 → 2025-09-30¥2.7bn
Investment Development Businessreportable segmentsegment assetsat 2025-09-30¥11.3bn
Investment Development Businessreportable segmentsegment profit2024-10-01 → 2025-09-30¥1.2bn
—segment totalcapex2024-10-01 → 2025-09-30¥113m
—segment totaldepreciation2024-10-01 → 2025-09-30¥235m
—segment totalrevenue2024-10-01 → 2025-09-30¥25.9bn
—segment totalrevenue external2024-10-01 → 2025-09-30¥25.9bn
—segment totalsegment assetsat 2025-09-30¥75.7bn
—segment totalsegment profit2024-10-01 → 2025-09-30¥999m
Reconciling Itemsreconcilingsegment profit2023-10-01 → 2024-09-30¥2m
Entertainment Businessreportable segmentcapex2023-10-01 → 2024-09-30¥151m
Entertainment Businessreportable segmentdepreciation2023-10-01 → 2024-09-30¥281m
Entertainment Businessreportable segmentrevenue2023-10-01 → 2024-09-30¥24.5bn
Entertainment Businessreportable segmentrevenue external2023-10-01 → 2024-09-30¥24.5bn
Entertainment Businessreportable segmentsegment assetsat 2024-09-30¥66.6bn
Entertainment Businessreportable segmentsegment profit2023-10-01 → 2024-09-30−¥1.3bn
Investment Development Businessreportable segmentcapex2023-10-01 → 2024-09-30¥5m
Investment Development Businessreportable segmentdepreciation2023-10-01 → 2024-09-30¥2m
Investment Development Businessreportable segmentrevenue2023-10-01 → 2024-09-30¥1.5bn
Investment Development Businessreportable segmentrevenue external2023-10-01 → 2024-09-30¥1.5bn
Investment Development Businessreportable segmentsegment assetsat 2024-09-30¥13.2bn
Investment Development Businessreportable segmentsegment profit2023-10-01 → 2024-09-30¥91m
—segment totalcapex2023-10-01 → 2024-09-30¥156m
—segment totaldepreciation2023-10-01 → 2024-09-30¥283m
—segment totalrevenue2023-10-01 → 2024-09-30¥26.0bn
—segment totalrevenue external2023-10-01 → 2024-09-30¥26.0bn
—segment totalsegment assetsat 2024-09-30¥79.8bn
—segment totalsegment profit2023-10-01 → 2024-09-30−¥1.2bn
Entertainment Businessreportable segmentemployeesat 2025-09-30676 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,495
ItemContextValueUnit
Other ppeCurrentYearInstant2000000JPY
Accumulated depreciation and impairment loss other ppePrior1YearInstant-1000000JPY
Accumulated depreciation and impairment loss other ppeCurrentYearInstant-1000000JPY
Other net ppePrior1YearInstant0JPY
Other net ppeCurrentYearInstant0JPY
Property plant and equipmentPrior1YearInstant1641000000JPY
Property plant and equipmentCurrentYearInstant1498000000JPY
SoftwarePrior1YearInstant15000000JPY
SoftwareCurrentYearInstant33000000JPY
Intangible assetsPrior1YearInstant15000000JPY
Intangible assetsCurrentYearInstant33000000JPY
Investment securitiesPrior1YearInstant7588000000JPY
Investment securitiesCurrentYearInstant8249000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant3000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant3000000JPY
Investments in capital of subsidiaries and affiliatesPrior1YearInstant104000000JPY
Investments in capital of subsidiaries and affiliatesCurrentYearInstant12000000JPY
Lease and guarantee depositsPrior1YearInstant1611000000JPY
Lease and guarantee depositsCurrentYearInstant1509000000JPY
Deferred tax assetsPrior1YearInstant124000000JPY
Deferred tax assetsCurrentYearInstant121000000JPY
Other ioaPrior1YearInstant1460000000JPY
Other ioaCurrentYearInstant42000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-11000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-0JPY
Investments and other assetsPrior1YearInstant10880000000JPY
Investments and other assetsCurrentYearInstant9938000000JPY
Noncurrent assetsPrior1YearInstant12537000000JPY
Noncurrent assetsCurrentYearInstant11470000000JPY
AssetsPrior1YearInstant79805000000JPY
AssetsCurrentYearInstant75742000000JPY
Accounts payable tradePrior1YearInstant72000000JPY
Accounts payable tradeCurrentYearInstant7000000JPY
Accounts payable otherPrior1YearInstant2734000000JPY
Accounts payable otherCurrentYearInstant1810000000JPY
Accrued expensesPrior1YearInstant508000000JPY
Accrued expensesCurrentYearInstant462000000JPY
Income taxes payablePrior1YearInstant245000000JPY
Income taxes payableCurrentYearInstant767000000JPY
Accrued consumption taxesPrior1YearInstant204000000JPY
Accrued consumption taxesCurrentYearInstant89000000JPY
Advances receivedPrior1YearInstant1844000000JPY
Advances receivedCurrentYearInstant1557000000JPY
Deposits receivedPrior1YearInstant200000000JPY
Deposits receivedCurrentYearInstant219000000JPY
Provision for business structure improvement clPrior1YearInstant57000000JPY
Provision for business structure improvement clCurrentYearInstant-JPY
Other clPrior1YearInstant700000000JPY
Other clCurrentYearInstant728000000JPY
Current liabilitiesPrior1YearInstant6567000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-09-30pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2024-09-30pass rounding
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass