Annual report

Period2023-10-01 → 2024-09-30
Filed2024-12-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥26.0bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥30.8bn2022-10-01 → 2023-09-30Cons.Net sales
Revenue¥32.5bn2021-10-01 → 2022-09-30dCons.Net sales (5-year summary)
Revenue¥37.1bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Revenue¥45.1bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Operating income−¥1.2bn2023-10-01 → 2024-09-30Cons.Operating income
Operating income¥2.6bn2022-10-01 → 2023-09-30Cons.Operating income
Ordinary income−¥947m2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥3.1bn2022-10-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥5.7bn2021-10-01 → 2022-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.8bn2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥11.8bn2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.2bn2023-10-01 → 2024-09-30Cons.Income before income taxes
Profit before tax¥3.1bn2022-10-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)−¥1.9bn2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2021-10-01 → 2022-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.0bn2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.0bn2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.9bn2023-10-01 → 2024-09-30Cons.Profit loss
Net income¥1.7bn2022-10-01 → 2023-09-30Cons.Profit loss
Total assets¥79.8bnat 2024-09-30Cons.Assets
Total assets¥81.5bnat 2023-09-30Cons.Assets
Total assets¥83.3bnat 2022-09-30dCons.Total assets (5-year summary)
Total assets¥80.8bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥85.8bnat 2020-09-30dCons.Total assets (5-year summary)
Total liabilities¥8.4bnat 2024-09-30Cons.Liabilities
Total liabilities¥5.4bnat 2023-09-30Cons.Liabilities
Net assets / equity¥71.4bnat 2024-09-30Cons.Net assets
Net assets / equity¥76.1bnat 2023-09-30Cons.Net assets
Net assets / equity¥76.6bnat 2022-09-30dCons.Net assets
Net assets / equity¥75.8bnat 2021-09-30dCons.Net assets (5-year summary)
Net assets / equity¥75.8bnat 2020-09-30dCons.Net assets (5-year summary)
Cash and deposits¥50.3bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥58.0bnat 2023-09-30Cons.Cash and deposits
Cash & equivalents¥49.5bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥58.2bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥50.9bnat 2022-09-30dCons.Cash and cash equivalents
Cash & equivalents¥49.1bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥65.3bnat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥237m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2021-10-01 → 2022-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.1bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥15.0bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥8.1bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥8.2bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥593m2021-10-01 → 2022-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥10.6bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.6bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥896m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.6bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.5bn2021-10-01 → 2022-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.2bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.8bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-14.552023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.612022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.842021-10-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.822020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.452019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥18.832021-10-01 → 2022-09-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.772020-10-01 → 2021-09-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥62.222019-10-01 → 2020-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥556.07at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥592.9at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥597.24at 2022-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥591.86at 2021-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥592.81at 2020-09-30dCons.Net assets per share (5-year summary)
Equity ratio89.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio93.4%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio91.9%at 2022-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio93.7%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio88.3%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
ROE2.3%2022-10-01 → 2023-09-30Cons.Rate of return on equity (5-year summary)
ROE3.2%2021-10-01 → 2022-09-30dCons.Rate of return on equity (5-year summary)
ROE4.0%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
ROE11.0%2019-10-01 → 2020-09-30dCons.Rate of return on equity (5-year summary)
Employees1,235at 2024-09-30Cons.Number of employees
Employees1,277at 2023-09-30Cons.Number of employees
Employees1,348at 2022-09-30dCons.Number of employees
Employees1,449at 2021-09-30dCons.Number of employees
Employees1,565at 2020-09-30dCons.Number of employees
Revenue¥19.2bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥23.2bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥23.8bn2021-10-01 → 2022-09-30dStandaloneNet sales (5-year summary)
Revenue¥27.9bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥39.1bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Operating income¥18m2023-10-01 → 2024-09-30StandaloneOperating income
Operating income¥2.9bn2022-10-01 → 2023-09-30StandaloneOperating income
Ordinary income¥20m2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥3.2bn2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥4.5bn2021-10-01 → 2022-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.6bn2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11.0bn2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥2.3bn2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax¥3.5bn2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Net income−¥2.6bn2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥2.4bn2022-10-01 → 2023-09-30StandaloneProfit loss
Net income¥1.6bn2021-10-01 → 2022-09-30dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income¥7.3bn2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Total assets¥73.4bnat 2024-09-30StandaloneAssets
Total assets¥77.6bnat 2023-09-30StandaloneAssets
Total assets¥78.8bnat 2022-09-30dStandaloneTotal assets (5-year summary)
Total assets¥77.0bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥84.3bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥5.8bnat 2024-09-30StandaloneLiabilities
Total liabilities¥4.3bnat 2023-09-30StandaloneLiabilities
Net assets / equity¥67.7bnat 2024-09-30StandaloneNet assets
Net assets / equity¥73.3bnat 2023-09-30StandaloneNet assets
Net assets / equity¥73.2bnat 2022-09-30dStandaloneNet assets
Net assets / equity¥73.6bnat 2021-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥75.4bnat 2020-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥42.5bnat 2024-09-30StandaloneCash and deposits
Cash and deposits¥52.4bnat 2023-09-30StandaloneCash and deposits
EPS (basic)¥-20.452023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.632022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.422021-10-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.352020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.512019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥12.412021-10-01 → 2022-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥9.332020-10-01 → 2021-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥57.32019-10-01 → 2020-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-10-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-10-01 → 2022-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥527.21at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥571.26at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥571.33at 2022-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥574.79at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥589.71at 2020-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio92.2%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.5%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.9%at 2022-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio95.6%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.5%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE3.3%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE2.2%2021-10-01 → 2022-09-30dStandaloneRate of return on equity (5-year summary)
ROE1.6%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
ROE10.1%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued130,144,640at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued130,055,005at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued129,984,023at 2022-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued129,766,034at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued129,607,536at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees710at 2024-09-30StandaloneNumber of employees
Employees718at 2023-09-30StandaloneNumber of employees
Employees780at 2022-09-30dStandaloneNumber of employees
Employees885at 2021-09-30dStandaloneNumber of employees
Employees954at 2020-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2023-10-01 → 2024-09-30¥2m
Entertainment Businessreportable segmentcapex2023-10-01 → 2024-09-30¥151m
Entertainment Businessreportable segmentdepreciation2023-10-01 → 2024-09-30¥281m
Entertainment Businessreportable segmentemployeesat 2024-09-301227 pure
Entertainment Businessreportable segmentrevenue2023-10-01 → 2024-09-30¥24.5bn
Entertainment Businessreportable segmentrevenue external2023-10-01 → 2024-09-30¥24.5bn
Entertainment Businessreportable segmentsegment assetsat 2024-09-30¥66.6bn
Entertainment Businessreportable segmentsegment profit2023-10-01 → 2024-09-30−¥1.3bn
Investment Development Businessreportable segmentcapex2023-10-01 → 2024-09-30¥5m
Investment Development Businessreportable segmentdepreciation2023-10-01 → 2024-09-30¥2m
Investment Development Businessreportable segmentemployeesat 2024-09-308 pure
Investment Development Businessreportable segmentrevenue2023-10-01 → 2024-09-30¥1.5bn
Investment Development Businessreportable segmentrevenue external2023-10-01 → 2024-09-30¥1.5bn
Investment Development Businessreportable segmentsegment assetsat 2024-09-30¥13.2bn
Investment Development Businessreportable segmentsegment profit2023-10-01 → 2024-09-30¥91m
—segment totalcapex2023-10-01 → 2024-09-30¥156m
—segment totaldepreciation2023-10-01 → 2024-09-30¥283m
—segment totalrevenue2023-10-01 → 2024-09-30¥26.0bn
—segment totalrevenue external2023-10-01 → 2024-09-30¥26.0bn
—segment totalsegment assetsat 2024-09-30¥79.8bn
—segment totalsegment profit2023-10-01 → 2024-09-30−¥1.2bn
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2023-09-30¥2m
Entertainment Businessreportable segmentcapex2022-10-01 → 2023-09-30¥139m
Entertainment Businessreportable segmentdepreciation2022-10-01 → 2023-09-30¥335m
Entertainment Businessreportable segmentrevenue2022-10-01 → 2023-09-30¥29.9bn
Entertainment Businessreportable segmentrevenue external2022-10-01 → 2023-09-30¥29.9bn
Entertainment Businessreportable segmentsegment assetsat 2023-09-30¥67.4bn
Entertainment Businessreportable segmentsegment profit2022-10-01 → 2023-09-30¥3.3bn
Investment Development Businessreportable segmentrevenue2022-10-01 → 2023-09-30¥891m
Investment Development Businessreportable segmentrevenue external2022-10-01 → 2023-09-30¥891m
Investment Development Businessreportable segmentsegment assetsat 2023-09-30¥14.1bn
Investment Development Businessreportable segmentsegment profit2022-10-01 → 2023-09-30−¥674m
—segment totalcapex2022-10-01 → 2023-09-30¥139m
—segment totaldepreciation2022-10-01 → 2023-09-30¥335m
—segment totalrevenue2022-10-01 → 2023-09-30¥30.8bn
—segment totalrevenue external2022-10-01 → 2023-09-30¥30.8bn
—segment totalsegment assetsat 2023-09-30¥81.5bn
—segment totalsegment profit2022-10-01 → 2023-09-30¥2.6bn
Entertainment Businessreportable segmentemployeesat 2024-09-30710 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,444
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member-JPY
Number of issues shares not listed investment shares held for pure investment reporting companyCurrentYearInstant5
Book value equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearInstant1431000000JPY
Number of issues shares not listed investment shares held for pure investment reporting companyPrior1YearInstant6
Book value equity securities not listed investment equity securities held for pure investment reporting companyPrior1YearInstant1548000000JPY
Number of issues shares other than those not listed investment shares held for pure investment reporting companyCurrentYearInstant-
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearInstant-JPY
Number of issues shares other than those not listed investment shares held for pure investment reporting companyPrior1YearInstant-
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyPrior1YearInstant-JPY
Total of dividends received equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of valuation gain loss equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of gain loss on sale equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration36000000JPY
Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of valuation gain loss equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Cash and depositsPrior1YearInstant57960000000JPY
Cash and depositsCurrentYearInstant50250000000JPY
Accounts receivable trade and contract assets caPrior1YearInstant4635000000JPY
Accounts receivable trade and contract assets caCurrentYearInstant4206000000JPY
Operational investment securities caPrior1YearInstant9750000000JPY
Operational investment securities caCurrentYearInstant10166000000JPY
MerchandisePrior1YearInstant74000000JPY
MerchandiseCurrentYearInstant35000000JPY
Work in processPrior1YearInstant362000000JPY
Work in processCurrentYearInstant498000000JPY
SuppliesPrior1YearInstant5000000JPY
SuppliesCurrentYearInstant6000000JPY
Advance payments otherPrior1YearInstant461000000JPY
Advance payments otherCurrentYearInstant269000000JPY
Prepaid expensesPrior1YearInstant673000000JPY
Prepaid expensesCurrentYearInstant941000000JPY
Other caPrior1YearInstant756000000JPY
Other caCurrentYearInstant908000000JPY
Allowance for doubtful accounts caPrior1YearInstant-21000000JPY
Allowance for doubtful accounts caCurrentYearInstant-17000000JPY
Current assetsPrior1YearInstant74658000000JPY
Current assetsCurrentYearInstant67267000000JPY
Buildings and structuresPrior1YearInstant2146000000JPY
Buildings and structuresCurrentYearInstant2097000000JPY
Accumulated depreciation and impairment loss buildings and structuresPrior1YearInstant-517000000JPY
Accumulated depreciation and impairment loss buildings and structuresCurrentYearInstant-580000000JPY
Buildings and structures netPrior1YearInstant1628000000JPY
Buildings and structures netCurrentYearInstant1516000000JPY
Tools furniture and fixturesPrior1YearInstant754000000JPY
Tools furniture and fixturesCurrentYearInstant781000000JPY
Accumulated depreciation and impairment loss tools furniture and fixturesPrior1YearInstant-608000000JPY
Accumulated depreciation and impairment loss tools furniture and fixturesCurrentYearInstant-658000000JPY
Tools furniture and fixtures netPrior1YearInstant146000000JPY
Tools furniture and fixtures netCurrentYearInstant123000000JPY
Construction in progressPrior1YearInstant5000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-09-30pass
balance sheet identityconsolidated 2024-09-30pass rounding
balance sheet identitynon_consolidated 2023-09-30pass
balance sheet identitynon_consolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass