Annual report

Period2023-10-01 → 2024-09-30
Filed2024-12-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥26.0bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥30.8bn2022-10-01 → 2023-09-30Cons.Net sales
Revenue¥32.5bn2021-10-01 → 2022-09-30dCons.Net sales (5-year summary)
Revenue¥37.1bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Revenue¥45.1bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Operating income−¥1.2bn2023-10-01 → 2024-09-30Cons.Operating income
Operating income¥2.6bn2022-10-01 → 2023-09-30Cons.Operating income
Ordinary income−¥947m2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥3.1bn2022-10-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥5.7bn2021-10-01 → 2022-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.8bn2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥11.8bn2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.2bn2023-10-01 → 2024-09-30Cons.Income before income taxes
Profit before tax¥3.1bn2022-10-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)−¥1.9bn2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2021-10-01 → 2022-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.0bn2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.0bn2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.9bn2023-10-01 → 2024-09-30Cons.Profit loss
Net income¥1.7bn2022-10-01 → 2023-09-30Cons.Profit loss
Total assets¥79.8bnat 2024-09-30Cons.Assets
Total assets¥81.5bnat 2023-09-30Cons.Assets
Total assets¥83.3bnat 2022-09-30dCons.Total assets (5-year summary)
Total assets¥80.8bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥85.8bnat 2020-09-30dCons.Total assets (5-year summary)
Total liabilities¥8.4bnat 2024-09-30Cons.Liabilities
Total liabilities¥5.4bnat 2023-09-30Cons.Liabilities
Net assets / equity¥71.4bnat 2024-09-30Cons.Net assets
Net assets / equity¥76.1bnat 2023-09-30Cons.Net assets
Net assets / equity¥76.6bnat 2022-09-30dCons.Net assets
Net assets / equity¥75.8bnat 2021-09-30dCons.Net assets (5-year summary)
Net assets / equity¥75.8bnat 2020-09-30dCons.Net assets (5-year summary)
Cash and deposits¥50.3bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥58.0bnat 2023-09-30Cons.Cash and deposits
Cash & equivalents¥49.5bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥58.2bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥50.9bnat 2022-09-30dCons.Cash and cash equivalents
Cash & equivalents¥49.1bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥65.3bnat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥237m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2021-10-01 → 2022-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.1bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥15.0bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥8.1bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥8.2bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥593m2021-10-01 → 2022-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥10.6bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.6bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥896m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.6bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.5bn2021-10-01 → 2022-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.2bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.8bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-14.552023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.612022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.842021-10-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.822020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.452019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥18.832021-10-01 → 2022-09-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.772020-10-01 → 2021-09-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥62.222019-10-01 → 2020-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥556.07at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥592.9at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥597.24at 2022-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥591.86at 2021-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥592.81at 2020-09-30dCons.Net assets per share (5-year summary)
Equity ratio89.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio93.4%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio91.9%at 2022-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio93.7%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio88.3%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
ROE2.3%2022-10-01 → 2023-09-30Cons.Rate of return on equity (5-year summary)
ROE3.2%2021-10-01 → 2022-09-30dCons.Rate of return on equity (5-year summary)
ROE4.0%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
ROE11.0%2019-10-01 → 2020-09-30dCons.Rate of return on equity (5-year summary)
Employees1,235at 2024-09-30Cons.Number of employees
Employees1,277at 2023-09-30Cons.Number of employees
Employees1,348at 2022-09-30dCons.Number of employees
Employees1,449at 2021-09-30dCons.Number of employees
Employees1,565at 2020-09-30dCons.Number of employees
Revenue¥19.2bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥23.2bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥23.8bn2021-10-01 → 2022-09-30dStandaloneNet sales (5-year summary)
Revenue¥27.9bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥39.1bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Operating income¥18m2023-10-01 → 2024-09-30StandaloneOperating income
Operating income¥2.9bn2022-10-01 → 2023-09-30StandaloneOperating income
Ordinary income¥20m2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥3.2bn2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥4.5bn2021-10-01 → 2022-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.6bn2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11.0bn2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥2.3bn2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax¥3.5bn2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Net income−¥2.6bn2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥2.4bn2022-10-01 → 2023-09-30StandaloneProfit loss
Net income¥1.6bn2021-10-01 → 2022-09-30dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income¥7.3bn2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Total assets¥73.4bnat 2024-09-30StandaloneAssets
Total assets¥77.6bnat 2023-09-30StandaloneAssets
Total assets¥78.8bnat 2022-09-30dStandaloneTotal assets (5-year summary)
Total assets¥77.0bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥84.3bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥5.8bnat 2024-09-30StandaloneLiabilities
Total liabilities¥4.3bnat 2023-09-30StandaloneLiabilities
Net assets / equity¥67.7bnat 2024-09-30StandaloneNet assets
Net assets / equity¥73.3bnat 2023-09-30StandaloneNet assets
Net assets / equity¥73.2bnat 2022-09-30dStandaloneNet assets
Net assets / equity¥73.6bnat 2021-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥75.4bnat 2020-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥42.5bnat 2024-09-30StandaloneCash and deposits
Cash and deposits¥52.4bnat 2023-09-30StandaloneCash and deposits
EPS (basic)¥-20.452023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.632022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.422021-10-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.352020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.512019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥12.412021-10-01 → 2022-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥9.332020-10-01 → 2021-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥57.32019-10-01 → 2020-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-10-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-10-01 → 2022-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥527.21at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥571.26at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥571.33at 2022-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥574.79at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥589.71at 2020-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio92.2%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.5%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.9%at 2022-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio95.6%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.5%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE3.3%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE2.2%2021-10-01 → 2022-09-30dStandaloneRate of return on equity (5-year summary)
ROE1.6%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
ROE10.1%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued130,144,640at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued130,055,005at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued129,984,023at 2022-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued129,766,034at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued129,607,536at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees710at 2024-09-30StandaloneNumber of employees
Employees718at 2023-09-30StandaloneNumber of employees
Employees780at 2022-09-30dStandaloneNumber of employees
Employees885at 2021-09-30dStandaloneNumber of employees
Employees954at 2020-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2023-10-01 → 2024-09-30¥2m
Entertainment Businessreportable segmentcapex2023-10-01 → 2024-09-30¥151m
Entertainment Businessreportable segmentdepreciation2023-10-01 → 2024-09-30¥281m
Entertainment Businessreportable segmentemployeesat 2024-09-301227 pure
Entertainment Businessreportable segmentrevenue2023-10-01 → 2024-09-30¥24.5bn
Entertainment Businessreportable segmentrevenue external2023-10-01 → 2024-09-30¥24.5bn
Entertainment Businessreportable segmentsegment assetsat 2024-09-30¥66.6bn
Entertainment Businessreportable segmentsegment profit2023-10-01 → 2024-09-30−¥1.3bn
Investment Development Businessreportable segmentcapex2023-10-01 → 2024-09-30¥5m
Investment Development Businessreportable segmentdepreciation2023-10-01 → 2024-09-30¥2m
Investment Development Businessreportable segmentemployeesat 2024-09-308 pure
Investment Development Businessreportable segmentrevenue2023-10-01 → 2024-09-30¥1.5bn
Investment Development Businessreportable segmentrevenue external2023-10-01 → 2024-09-30¥1.5bn
Investment Development Businessreportable segmentsegment assetsat 2024-09-30¥13.2bn
Investment Development Businessreportable segmentsegment profit2023-10-01 → 2024-09-30¥91m
—segment totalcapex2023-10-01 → 2024-09-30¥156m
—segment totaldepreciation2023-10-01 → 2024-09-30¥283m
—segment totalrevenue2023-10-01 → 2024-09-30¥26.0bn
—segment totalrevenue external2023-10-01 → 2024-09-30¥26.0bn
—segment totalsegment assetsat 2024-09-30¥79.8bn
—segment totalsegment profit2023-10-01 → 2024-09-30−¥1.2bn
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2023-09-30¥2m
Entertainment Businessreportable segmentcapex2022-10-01 → 2023-09-30¥139m
Entertainment Businessreportable segmentdepreciation2022-10-01 → 2023-09-30¥335m
Entertainment Businessreportable segmentrevenue2022-10-01 → 2023-09-30¥29.9bn
Entertainment Businessreportable segmentrevenue external2022-10-01 → 2023-09-30¥29.9bn
Entertainment Businessreportable segmentsegment assetsat 2023-09-30¥67.4bn
Entertainment Businessreportable segmentsegment profit2022-10-01 → 2023-09-30¥3.3bn
Investment Development Businessreportable segmentrevenue2022-10-01 → 2023-09-30¥891m
Investment Development Businessreportable segmentrevenue external2022-10-01 → 2023-09-30¥891m
Investment Development Businessreportable segmentsegment assetsat 2023-09-30¥14.1bn
Investment Development Businessreportable segmentsegment profit2022-10-01 → 2023-09-30−¥674m
—segment totalcapex2022-10-01 → 2023-09-30¥139m
—segment totaldepreciation2022-10-01 → 2023-09-30¥335m
—segment totalrevenue2022-10-01 → 2023-09-30¥30.8bn
—segment totalrevenue external2022-10-01 → 2023-09-30¥30.8bn
—segment totalsegment assetsat 2023-09-30¥81.5bn
—segment totalsegment profit2022-10-01 → 2023-09-30¥2.6bn
Entertainment Businessreportable segmentemployeesat 2024-09-30710 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,444
ItemContextValueUnit
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-2780000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-3200000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-2538000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-2567000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-896000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant65308000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant49052000000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant50914000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant58167000000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant49454000000JPY
Number of employeesPrior4YearInstant1565
Number of employeesPrior3YearInstant1449
Number of employeesPrior2YearInstant1348
Number of employeesPrior1YearInstant1277
Number of employeesCurrentYearInstant1235
Average number of temporary workersPrior4YearInstant95
Average number of temporary workersPrior3YearInstant60
Average number of temporary workersPrior2YearInstant74
Average number of temporary workersPrior1YearInstant47
Average number of temporary workersCurrentYearInstant77
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember39061000000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember27900000000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember23775000000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember23157000000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember19174000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember11045000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember5616000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember4505000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember3237000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember20000000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember7346000000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember1196000000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember1591000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember2389000000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember-2624000000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember6536000000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember6556000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember6587000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember6610000000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember6635000000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember129607536
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember129766034
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember129984023
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember130055005
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember130144640
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember75382000000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember73566000000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember73247000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember73279000000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember67675000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-09-30pass
balance sheet identityconsolidated 2024-09-30pass rounding
balance sheet identitynon_consolidated 2023-09-30pass
balance sheet identitynon_consolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass