Annual report

Period2022-10-01 → 2023-09-30
Filed2024-11-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100SJ93. Amended by S100UUVQ (2024-11-27).

Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥30.8bn2022-10-01 → 2023-09-30Cons.Net sales
Revenue¥32.5bn2021-10-01 → 2022-09-30Cons.Net sales
Revenue¥37.1bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Revenue¥45.1bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Revenue¥38.9bn2018-10-01 → 2019-09-30dCons.Net sales (5-year summary)
Operating income¥2.6bn2022-10-01 → 2023-09-30Cons.Operating income
Operating income¥4.3bn2021-10-01 → 2022-09-30Cons.Operating income
Ordinary income¥3.1bn2022-10-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥5.7bn2021-10-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥7.8bn2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥11.8bn2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2018-10-01 → 2019-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.1bn2022-10-01 → 2023-09-30Cons.Income before income taxes
Profit before tax¥5.7bn2021-10-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)¥1.7bn2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.0bn2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.0bn2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2018-10-01 → 2019-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2022-10-01 → 2023-09-30Cons.Profit loss
Net income¥2.4bn2021-10-01 → 2022-09-30Cons.Profit loss
Total assets¥81.5bnat 2023-09-30Cons.Assets
Total assets¥83.3bnat 2022-09-30Cons.Assets
Total assets¥80.8bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥85.8bnat 2020-09-30dCons.Total assets (5-year summary)
Total assets¥74.7bnat 2019-09-30dCons.Total assets (5-year summary)
Total liabilities¥5.4bnat 2023-09-30Cons.Liabilities
Total liabilities¥6.7bnat 2022-09-30Cons.Liabilities
Net assets / equity¥76.1bnat 2023-09-30Cons.Net assets
Net assets / equity¥76.6bnat 2022-09-30Cons.Net assets
Net assets / equity¥75.8bnat 2021-09-30dCons.Net assets
Net assets / equity¥75.8bnat 2020-09-30dCons.Net assets (5-year summary)
Net assets / equity¥69.4bnat 2019-09-30dCons.Net assets (5-year summary)
Cash and deposits¥58.0bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥60.3bnat 2022-09-30Cons.Cash and deposits
Cash & equivalents¥58.2bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥50.9bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥49.1bnat 2021-09-30dCons.Cash and cash equivalents
Cash & equivalents¥65.3bnat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥55.8bnat 2019-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.1bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥15.0bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥53m2018-10-01 → 2019-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥8.2bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥593m2021-10-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥10.6bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.6bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.8bn2018-10-01 → 2019-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.6bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.5bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.2bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.8bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2018-10-01 → 2019-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥13.612022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.842021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.822020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.452019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.42018-10-01 → 2019-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥18.832021-10-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.772020-10-01 → 2021-09-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥62.222019-10-01 → 2020-09-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥8.352018-10-01 → 2019-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥592.9at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥597.24at 2022-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥591.86at 2021-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥592.81at 2020-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥544.53at 2019-09-30dCons.Net assets per share (5-year summary)
Equity ratio93.4%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio91.9%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio93.7%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio88.3%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio92.9%at 2019-09-30dCons.Equity to asset ratio (5-year summary)
ROE2.3%2022-10-01 → 2023-09-30Cons.Rate of return on equity (5-year summary)
ROE3.2%2021-10-01 → 2022-09-30Cons.Rate of return on equity (5-year summary)
ROE4.0%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
ROE11.0%2019-10-01 → 2020-09-30dCons.Rate of return on equity (5-year summary)
ROE1.5%2018-10-01 → 2019-09-30dCons.Rate of return on equity (5-year summary)
Employees1,277at 2023-09-30Cons.Number of employees
Employees1,348at 2022-09-30Cons.Number of employees
Employees1,449at 2021-09-30dCons.Number of employees
Employees1,565at 2020-09-30dCons.Number of employees
Employees1,368at 2019-09-30dCons.Number of employees
Revenue¥23.2bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥23.8bn2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥27.9bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥39.1bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Revenue¥35.9bn2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Operating income¥2.9bn2022-10-01 → 2023-09-30StandaloneOperating income
Operating income¥3.9bn2021-10-01 → 2022-09-30StandaloneOperating income
Ordinary income¥3.2bn2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥4.5bn2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥5.6bn2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11.0bn2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.5bn2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax¥4.5bn2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Net income¥2.4bn2022-10-01 → 2023-09-30StandaloneProfit loss
Net income¥1.6bn2021-10-01 → 2022-09-30StandaloneProfit loss
Net income¥1.2bn2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income¥7.3bn2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Net income¥594m2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Total assets¥77.6bnat 2023-09-30StandaloneAssets
Total assets¥78.8bnat 2022-09-30StandaloneAssets
Total assets¥77.0bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥84.3bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total assets¥74.3bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥4.3bnat 2023-09-30StandaloneLiabilities
Total liabilities¥5.6bnat 2022-09-30StandaloneLiabilities
Net assets / equity¥73.3bnat 2023-09-30StandaloneNet assets
Net assets / equity¥73.2bnat 2022-09-30StandaloneNet assets
Net assets / equity¥73.6bnat 2021-09-30dStandaloneNet assets
Net assets / equity¥75.4bnat 2020-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥69.8bnat 2019-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥52.4bnat 2023-09-30StandaloneCash and deposits
Cash and deposits¥55.0bnat 2022-09-30StandaloneCash and deposits
EPS (basic)¥18.632022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.422021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.352020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.512019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.662018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥12.412021-10-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥9.332020-10-01 → 2021-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥57.32019-10-01 → 2020-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥4.632018-10-01 → 2019-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202022-10-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-10-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172018-10-01 → 2019-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥571.26at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥571.33at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥574.79at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥589.71at 2020-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥547.58at 2019-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio94.5%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.9%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio95.6%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.5%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio93.9%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE3.3%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE2.2%2021-10-01 → 2022-09-30StandaloneRate of return on equity (5-year summary)
ROE1.6%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
ROE10.1%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
ROE0.8%2018-10-01 → 2019-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued130,055,005at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued129,984,023at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued129,766,034at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued129,607,536at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued129,288,500at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees718at 2023-09-30StandaloneNumber of employees
Employees780at 2022-09-30StandaloneNumber of employees
Employees885at 2021-09-30dStandaloneNumber of employees
Employees954at 2020-09-30dStandaloneNumber of employees
Employees935at 2019-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2023-09-30¥2m
Entertainment Businessreportable segmentcapex2022-10-01 → 2023-09-30¥139m
Entertainment Businessreportable segmentdepreciation2022-10-01 → 2023-09-30¥335m
Entertainment Businessreportable segmentemployeesat 2023-09-301272 pure
Entertainment Businessreportable segmentrevenue2022-10-01 → 2023-09-30¥29.9bn
Entertainment Businessreportable segmentrevenue external2022-10-01 → 2023-09-30¥29.9bn
Entertainment Businessreportable segmentsegment assetsat 2023-09-30¥67.4bn
Entertainment Businessreportable segmentsegment profit2022-10-01 → 2023-09-30¥3.3bn
Investment Development Businessreportable segmentemployeesat 2023-09-305 pure
Investment Development Businessreportable segmentrevenue2022-10-01 → 2023-09-30¥891m
Investment Development Businessreportable segmentrevenue external2022-10-01 → 2023-09-30¥891m
Investment Development Businessreportable segmentsegment assetsat 2023-09-30¥14.1bn
Investment Development Businessreportable segmentsegment profit2022-10-01 → 2023-09-30−¥674m
—segment totalcapex2022-10-01 → 2023-09-30¥139m
—segment totaldepreciation2022-10-01 → 2023-09-30¥335m
—segment totalrevenue2022-10-01 → 2023-09-30¥30.8bn
—segment totalrevenue external2022-10-01 → 2023-09-30¥30.8bn
—segment totalsegment assetsat 2023-09-30¥81.5bn
—segment totalsegment profit2022-10-01 → 2023-09-30¥2.6bn
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2022-09-30¥2m
Entertainment Businessreportable segmentcapex2021-10-01 → 2022-09-30¥1.2bn
Entertainment Businessreportable segmentdepreciation2021-10-01 → 2022-09-30¥351m
Entertainment Businessreportable segmentrevenue2021-10-01 → 2022-09-30¥31.8bn
Entertainment Businessreportable segmentrevenue external2021-10-01 → 2022-09-30¥31.8bn
Entertainment Businessreportable segmentsegment assetsat 2022-09-30¥68.7bn
Entertainment Businessreportable segmentsegment profit2021-10-01 → 2022-09-30¥4.7bn
Investment Development Businessreportable segmentrevenue2021-10-01 → 2022-09-30¥724m
Investment Development Businessreportable segmentrevenue external2021-10-01 → 2022-09-30¥724m
Investment Development Businessreportable segmentsegment assetsat 2022-09-30¥14.6bn
Investment Development Businessreportable segmentsegment profit2021-10-01 → 2022-09-30−¥353m
—segment totalcapex2021-10-01 → 2022-09-30¥1.2bn
—segment totaldepreciation2021-10-01 → 2022-09-30¥351m
—segment totalrevenue2021-10-01 → 2022-09-30¥32.5bn
—segment totalrevenue external2021-10-01 → 2022-09-30¥32.5bn
—segment totalsegment assetsat 2022-09-30¥83.3bn
—segment totalsegment profit2021-10-01 → 2022-09-30¥4.3bn
Entertainment Businessreportable segmentemployeesat 2023-09-30718 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,414
ItemContextValueUnit
Advance payments otherPrior1YearInstant431000000JPY
Advance payments otherCurrentYearInstant461000000JPY
Prepaid expensesPrior1YearInstant460000000JPY
Prepaid expensesCurrentYearInstant673000000JPY
Other caPrior1YearInstant939000000JPY
Other caCurrentYearInstant756000000JPY
Allowance for doubtful accounts caPrior1YearInstant-21000000JPY
Allowance for doubtful accounts caCurrentYearInstant-21000000JPY
Current assetsPrior1YearInstant77917000000JPY
Current assetsCurrentYearInstant74658000000JPY
Buildings and structuresPrior1YearInstant2095000000JPY
Buildings and structuresCurrentYearInstant2146000000JPY
Accumulated depreciation and impairment loss buildings and structuresPrior1YearInstant-413000000JPY
Accumulated depreciation and impairment loss buildings and structuresCurrentYearInstant-517000000JPY
Buildings and structures netPrior1YearInstant1681000000JPY
Buildings and structures netCurrentYearInstant1628000000JPY
Tools furniture and fixturesPrior1YearInstant702000000JPY
Tools furniture and fixturesCurrentYearInstant754000000JPY
Accumulated depreciation and impairment loss tools furniture and fixturesPrior1YearInstant-547000000JPY
Accumulated depreciation and impairment loss tools furniture and fixturesCurrentYearInstant-608000000JPY
Tools furniture and fixtures netPrior1YearInstant154000000JPY
Tools furniture and fixtures netCurrentYearInstant146000000JPY
Construction in progressPrior1YearInstant1000000JPY
Construction in progressCurrentYearInstant5000000JPY
Property plant and equipmentPrior1YearInstant1837000000JPY
Property plant and equipmentCurrentYearInstant1780000000JPY
SoftwarePrior1YearInstant21000000JPY
SoftwareCurrentYearInstant20000000JPY
Intangible assetsPrior1YearInstant21000000JPY
Intangible assetsCurrentYearInstant20000000JPY
Investment securitiesPrior1YearInstant1473000000JPY
Investment securitiesCurrentYearInstant2833000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant3000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant212000000JPY
Investments in capital of subsidiaries and affiliatesPrior1YearInstant20000000JPY
Investments in capital of subsidiaries and affiliatesCurrentYearInstant129000000JPY
Lease and guarantee depositsPrior1YearInstant1717000000JPY
Lease and guarantee depositsCurrentYearInstant1654000000JPY
Deferred tax assetsPrior1YearInstant133000000JPY
Deferred tax assetsCurrentYearInstant120000000JPY
Other ioaPrior1YearInstant162000000JPY
Other ioaCurrentYearInstant55000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-6000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-0JPY
Investments and other assetsPrior1YearInstant3503000000JPY
Investments and other assetsCurrentYearInstant5004000000JPY
Noncurrent assetsPrior1YearInstant5363000000JPY
Noncurrent assetsCurrentYearInstant6805000000JPY
AssetsPrior1YearInstant83280000000JPY
AssetsCurrentYearInstant81464000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-09-30pass
balance sheet identityconsolidated 2023-09-30pass
balance sheet identitynon_consolidated 2022-09-30pass rounding
balance sheet identitynon_consolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass