Half-year report · HY
3667.TEDINET S100YWN8
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥926m | 2026-01-01 → 2026-06-30 | Standalone | Net sales |
| Revenue | ¥2.2bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2025-01-01 → 2025-06-30 | Standalone | Net sales |
| Operating income | −¥543m | 2026-01-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | −¥384m | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | −¥577m | 2026-01-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥832m | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥382m | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥578m | 2026-01-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥631m | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | −¥579m | 2026-01-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | −¥1.2bn | 2025-01-01 → 2025-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥633m | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Total assets | ¥1.4bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2025-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥569m | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥827m | at 2025-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥788m | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥766m | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥984m | at 2025-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥755m | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥883m | at 2025-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥755m | at 2026-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥800m | at 2025-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥968m | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥763m | at 2024-12-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥624m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥873m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥376m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥79m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥108m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥108m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥500m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.0bn | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥689m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-13.34 | 2026-01-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-44.19 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.15 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.5% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.8% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.2% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 50,882,560 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,137,560 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,543,560 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 399
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -9043210000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | -579103000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -192000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -192000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 762442000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 779797000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 4050000 | JPY |
| Subscription rights to shares | InterimInstant_NonConsolidatedMember | 7890000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 766492000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 787687000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1593585000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 1356921000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 1193765000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 925748000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 1319094000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 1167002000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | -125329000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | -241253000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 259112000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 301286000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | -384441000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | -542540000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 3341000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 1943000 | JPY |
| Gain on valuation of crypto assets noi | Prior1InterimDuration_NonConsolidatedMember | 20514000 | JPY |
| Gain on valuation of crypto assets noi | InterimDuration_NonConsolidatedMember | － | JPY |
| Other noi | Prior1InterimDuration_NonConsolidatedMember | 59000 | JPY |
| Other noi | InterimDuration_NonConsolidatedMember | 231000 | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 23915000 | JPY |
| Non operating income | InterimDuration_NonConsolidatedMember | 2175000 | JPY |
| Interest expenses noe | Prior1InterimDuration_NonConsolidatedMember | 17022000 | JPY |
| Interest expenses noe | InterimDuration_NonConsolidatedMember | 22000 | JPY |
| Stock issuance cost noe | Prior1InterimDuration_NonConsolidatedMember | 2983000 | JPY |
| Stock issuance cost noe | InterimDuration_NonConsolidatedMember | 3053000 | JPY |
| Loss on valuation of crypto assets noe | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Loss on valuation of crypto assets noe | InterimDuration_NonConsolidatedMember | 26075000 | JPY |
| Loss on sale of crypto assets noe | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Loss on sale of crypto assets noe | InterimDuration_NonConsolidatedMember | 6222000 | JPY |
| Other noe | Prior1InterimDuration_NonConsolidatedMember | 1860000 | JPY |
| Other noe | InterimDuration_NonConsolidatedMember | 1656000 | JPY |
| Non operating expenses | Prior1InterimDuration_NonConsolidatedMember | 21867000 | JPY |
| Non operating expenses | InterimDuration_NonConsolidatedMember | 37029000 | JPY |
| Ordinary income | Prior1InterimDuration_NonConsolidatedMember | -382393000 | JPY |
| Ordinary income | InterimDuration_NonConsolidatedMember | -577394000 | JPY |
| Impairment loss el | Prior1InterimDuration_NonConsolidatedMember | 3155000 | JPY |
| Impairment loss el | InterimDuration_NonConsolidatedMember | 423000 | JPY |
| Bad debts written off el | Prior1InterimDuration_NonConsolidatedMember | 244075000 | JPY |
| Bad debts written off el | InterimDuration_NonConsolidatedMember | － | JPY |
| Other el | Prior1InterimDuration_NonConsolidatedMember | 1801000 | JPY |
| Other el | InterimDuration_NonConsolidatedMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |