Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥2.7bn2023-01-01 → 2023-09-30StandaloneNet sales
Revenue¥4.1bn2022-01-01 → 2022-12-31StandaloneNet sales (5-year summary)
Revenue¥3.3bn2022-01-01 → 2022-09-30StandaloneNet sales
Operating income−¥939m2023-01-01 → 2023-09-30StandaloneOperating income
Operating income−¥139m2022-01-01 → 2022-09-30StandaloneOperating income
Ordinary income−¥975m2023-01-01 → 2023-09-30StandaloneOrdinary income
Ordinary income−¥376m2022-01-01 → 2022-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥167m2022-01-01 → 2022-09-30StandaloneOrdinary income
Profit before tax−¥1.0bn2023-01-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax−¥182m2022-01-01 → 2022-09-30StandaloneIncome before income taxes
Net income−¥1.0bn2023-01-01 → 2023-09-30StandaloneProfit loss
Net income−¥415m2022-01-01 → 2022-12-31StandaloneNet income loss (5-year summary)
Net income−¥185m2022-01-01 → 2022-09-30StandaloneProfit loss
Total assets¥1.9bnat 2023-09-30StandaloneAssets
Total assets¥2.3bnat 2022-12-31StandaloneAssets
Total assets¥2.4bnat 2022-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2023-09-30StandaloneLiabilities
Total liabilities¥1.1bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥471mat 2023-09-30StandaloneNet assets
Net assets / equity¥1.1bnat 2022-12-31StandaloneNet assets
Net assets / equity¥1.4bnat 2022-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥887mat 2023-09-30StandaloneCash and deposits
Cash and deposits¥1.6bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥-58.932023-01-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.742023-07-01 → 2023-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-25.842022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-11.782022-01-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.52022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio25.2%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.9%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.8%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued18,961,409at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,243,560at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,243,560at 2022-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 264
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember17237000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember172370
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember6560
Number of shares issued shares voting rightsCurrentQuarterInstant17243560
Number of voting rights issued shares voting rightsCurrentQuarterInstant172370
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member-
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in own name treasury shares etcCurrentQuarterInstant-
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant-
Shareholding ratio treasury shares etcCurrentQuarterInstant-
Cash and depositsPrior1YearInstant_NonConsolidatedMember1562001000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember886579000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember322961000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember455531000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember63409000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember117605000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember4837000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember4787000JPY
Other caPrior1YearInstant_NonConsolidatedMember62261000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember87847000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2015470000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1552352000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember12409000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember16272000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember1721000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember1369000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember29951000JPY
Stocks of subsidiaries and affiliatesCurrentQuarterInstant_NonConsolidatedMember91373000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember10000000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentQuarterInstant_NonConsolidatedMember-JPY
Long term advance payments tradePrior1YearInstant_NonConsolidatedMember66000000JPY
Long term advance payments tradeCurrentQuarterInstant_NonConsolidatedMember77000000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember71680000JPY
Lease and guarantee depositsCurrentQuarterInstant_NonConsolidatedMember71270000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember42984000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember41430000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember220617000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember281075000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember234748000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember298717000JPY
AssetsPrior1YearInstant_NonConsolidatedMember2250219000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember1851069000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember154856000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember147072000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember550000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass