Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥3.3bn2022-01-01 → 2022-09-30StandaloneNet sales
Revenue¥3.9bn2021-01-01 → 2021-12-31StandaloneNet sales (5-year summary)
Revenue¥3.2bn2021-01-01 → 2021-09-30StandaloneNet sales
Operating income−¥139m2022-01-01 → 2022-09-30StandaloneOperating income
Operating income¥90m2021-01-01 → 2021-09-30StandaloneOperating income
Ordinary income−¥167m2022-01-01 → 2022-09-30StandaloneOrdinary income
Ordinary income−¥268m2021-01-01 → 2021-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥61m2021-01-01 → 2021-09-30StandaloneOrdinary income
Profit before tax−¥182m2022-01-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥54m2021-01-01 → 2021-09-30StandaloneIncome before income taxes
Net income−¥185m2022-01-01 → 2022-09-30StandaloneProfit loss
Net income−¥280m2021-01-01 → 2021-12-31StandaloneNet income loss (5-year summary)
Net income¥51m2021-01-01 → 2021-09-30StandaloneProfit loss
Total assets¥2.4bnat 2022-09-30StandaloneAssets
Total assets¥1.5bnat 2021-12-31StandaloneAssets
Total assets¥1.9bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2022-09-30StandaloneLiabilities
Total liabilities¥975mat 2021-12-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2022-09-30StandaloneNet assets
Net assets / equity¥562mat 2021-12-31StandaloneNet assets
Net assets / equity¥892mat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥653mat 2021-12-31StandaloneCash and deposits
EPS (basic)¥-11.782022-01-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.52022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-20.272021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.672021-01-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.22021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.652021-01-01 → 2021-09-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio56.8%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.3%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.7%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued17,243,560at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued13,843,560at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,843,560at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 266
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember17238600
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember172386
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4960
Number of shares issued shares voting rightsCurrentQuarterInstant17243560
Number of voting rights issued shares voting rightsCurrentQuarterInstant172386
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member-
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in own name treasury shares etcCurrentQuarterInstant-
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant-
Shareholding ratio treasury shares etcCurrentQuarterInstant-
Cash and depositsPrior1YearInstant_NonConsolidatedMember652912000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1698072000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember271302000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember363917000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember55000000JPY
Advance payments tradeCurrentQuarterInstant_NonConsolidatedMember-JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember91649000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember108215000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember254984000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember4151000JPY
Other caPrior1YearInstant_NonConsolidatedMember16270000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember16024000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1342119000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2190382000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember8211000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember11326000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember2191000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember1839000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember29951000JPY
Stocks of subsidiaries and affiliatesCurrentQuarterInstant_NonConsolidatedMember29951000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember14691000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentQuarterInstant_NonConsolidatedMember10000000JPY
Long term advance payments tradePrior1YearInstant_NonConsolidatedMember66000000JPY
Long term advance payments tradeCurrentQuarterInstant_NonConsolidatedMember66000000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember69060000JPY
Lease and guarantee depositsCurrentQuarterInstant_NonConsolidatedMember71680000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember4180000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember4359000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember183883000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember181992000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember194286000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember195157000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1536406000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember2385539000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember110247000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass