Quarterly report · Q3
3667.TEDINET S100PL2B
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥3.9bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥139m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥90m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥167m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥268m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥61m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥182m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥54m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥185m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥280m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥51m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥2.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥975m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥562m | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥892m | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥653m | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-11.78 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.5 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.27 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.67 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.2 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.65 | 2021-01-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 56.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,243,560 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,843,560 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,843,560 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 266
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 17238600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 172386 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 4960 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 17243560 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 172386 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | - | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 652912000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1698072000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 271302000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 363917000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 55000000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 91649000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 108215000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 254984000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 4151000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 16270000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 16024000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1342119000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2190382000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 8211000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 11326000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 2191000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1839000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 29951000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 29951000 | JPY |
| Long term loans receivable from subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 14691000 | JPY |
| Long term loans receivable from subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Long term advance payments trade | Prior1YearInstant_NonConsolidatedMember | 66000000 | JPY |
| Long term advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 66000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 69060000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 71680000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 4180000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 4359000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 183883000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 181992000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 194286000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 195157000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1536406000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2385539000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 110247000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |