Half-year report · Q2
3666.TEDINET S100URSJ
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥12.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥979m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥806m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥949m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥865m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥953m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥581m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥864m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥590m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥875m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥10.3bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥9.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥9.6bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.4bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥130m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥795m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥328m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥271m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥455m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥109m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥628m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥297m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥297m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥30.24 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.48 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥30.19 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥71.18 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥44.93 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 71.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 555
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 202747000 | JPY |
| Capital surplus | CurrentQuarterInstant | 49970000 | JPY |
| Retained earnings | Prior1YearInstant | 6199838000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6434839000 | JPY |
| Treasury stock | Prior1YearInstant | -812786000 | JPY |
| Treasury stock | CurrentQuarterInstant | -811299000 | JPY |
| Shareholders equity | Prior1YearInstant | 6152319000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6236029000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 811072000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 717224000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 215492000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 418726000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -3971000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -4700000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1022594000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1131250000 | JPY |
| Share award rights | Prior1YearInstant | 48489000 | JPY |
| Share award rights | CurrentQuarterInstant | 60875000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 5849000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 5849000 | JPY |
| Non controlling interests | Prior1YearInstant | 69506000 | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 7298759000 | JPY |
| Net assets | CurrentQuarterInstant | 7434005000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9897785000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 10340514000 | JPY |
| Net sales | Prior1YTDDuration | 6403131000 | JPY |
| Net sales | CurrentYTDDuration | 6920340000 | JPY |
| Cost of sales | Prior1YTDDuration | 4384886000 | JPY |
| Cost of sales | CurrentYTDDuration | 4484215000 | JPY |
| Gross profit | Prior1YTDDuration | 2018245000 | JPY |
| Gross profit | CurrentYTDDuration | 2436124000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1212106000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1457481000 | JPY |
| Operating income | Prior1YTDDuration | 806138000 | JPY |
| Operating income | CurrentYTDDuration | 978643000 | JPY |
| Interest income noi | Prior1YTDDuration | 160000 | JPY |
| Interest income noi | CurrentYTDDuration | 355000 | JPY |
| Dividends income noi | Prior1YTDDuration | 19680000 | JPY |
| Dividends income noi | CurrentYTDDuration | 12480000 | JPY |
| Commission fee noi | Prior1YTDDuration | 17125000 | JPY |
| Commission fee noi | CurrentYTDDuration | - | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 1085000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 9534000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 8835000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 9271000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 1880000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |