Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥6.9bn2024-04-01 → 2024-09-30Cons.Net sales
Revenue¥12.6bn2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥6.4bn2023-04-01 → 2023-09-30Cons.Net sales
Operating income¥979m2024-04-01 → 2024-09-30Cons.Operating income
Operating income¥806m2023-04-01 → 2023-09-30Cons.Operating income
Ordinary income¥949m2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥1.5bn2023-04-01 → 2024-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥865m2023-04-01 → 2023-09-30Cons.Ordinary income
Profit before tax¥953m2024-04-01 → 2024-09-30Cons.Income before income taxes
Profit before tax¥1.3bn2023-04-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)¥581m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥864m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income¥590m2024-04-01 → 2024-09-30Cons.Profit loss
Net income¥875m2023-04-01 → 2023-09-30Cons.Profit loss
Total assets¥10.3bnat 2024-09-30Cons.Assets
Total assets¥9.9bnat 2024-03-31Cons.Assets
Total assets¥9.6bnat 2023-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2024-09-30Cons.Liabilities
Total liabilities¥2.6bnat 2024-03-31Cons.Liabilities
Net assets / equity¥7.4bnat 2024-09-30Cons.Net assets
Net assets / equity¥7.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥6.8bnat 2023-09-30Cons.Net assets (5-year summary)
Cash and deposits¥3.6bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥4.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥3.5bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow¥130m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥795m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥328m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥271m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥455m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥109m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥628m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥297m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥297m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥30.242024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.482023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥452023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥30.192024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥71.182023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥44.932023-04-01 → 2023-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio71.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio72.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.2%at 2023-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 555
ItemContextValueUnit
Allowance for doubtful accounts caPrior1YearInstant-2836000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-7413000JPY
Current assetsPrior1YearInstant6972816000JPY
Current assetsCurrentQuarterInstant7322547000JPY
Buildings and accompanying facilitiesPrior1YearInstant246489000JPY
Buildings and accompanying facilitiesCurrentQuarterInstant247474000JPY
Accumulated depreciation buildings and accompanying facilitiesPrior1YearInstant-129888000JPY
Accumulated depreciation buildings and accompanying facilitiesCurrentQuarterInstant-137723000JPY
Buildings and accompanying facilities netPrior1YearInstant116601000JPY
Buildings and accompanying facilities netCurrentQuarterInstant109751000JPY
VehiclesPrior1YearInstant-JPY
VehiclesCurrentQuarterInstant11390000JPY
Accumulated depreciation vehiclesPrior1YearInstant-JPY
Accumulated depreciation vehiclesCurrentQuarterInstant-6758000JPY
Vehicles netPrior1YearInstant-JPY
Vehicles netCurrentQuarterInstant4631000JPY
Tools furniture and fixturesPrior1YearInstant98408000JPY
Tools furniture and fixturesCurrentQuarterInstant120536000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-81845000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant-91960000JPY
Tools furniture and fixtures netPrior1YearInstant16563000JPY
Tools furniture and fixtures netCurrentQuarterInstant28576000JPY
Property plant and equipmentPrior1YearInstant133164000JPY
Property plant and equipmentCurrentQuarterInstant142959000JPY
SoftwarePrior1YearInstant1890000JPY
SoftwareCurrentQuarterInstant1353000JPY
Customer relationship iaPrior1YearInstant443510000JPY
Customer relationship iaCurrentQuarterInstant437108000JPY
GoodwillPrior1YearInstant209561000JPY
GoodwillCurrentQuarterInstant470014000JPY
Other iaPrior1YearInstant64000JPY
Other iaCurrentQuarterInstant64000JPY
Intangible assetsPrior1YearInstant655026000JPY
Intangible assetsCurrentQuarterInstant908540000JPY
Investment securitiesPrior1YearInstant1533401000JPY
Investment securitiesCurrentQuarterInstant1398173000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant19847000JPY
Stocks of subsidiaries and affiliatesCurrentQuarterInstant809000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant33312000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentQuarterInstant37239000JPY
Long term prepaid expensesPrior1YearInstant58622000JPY
Long term prepaid expensesCurrentQuarterInstant57494000JPY
Deferred tax assetsPrior1YearInstant58593000JPY
Deferred tax assetsCurrentQuarterInstant54971000JPY
Lease and guarantee depositsPrior1YearInstant234906000JPY
Lease and guarantee depositsCurrentQuarterInstant251946000JPY
Insurance fundsPrior1YearInstant91350000JPY
Insurance fundsCurrentQuarterInstant91542000JPY
Other ioaPrior1YearInstant106743000JPY
Other ioaCurrentQuarterInstant104289000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass