Quarterly report · Q2
3666.TEDINET S100SA7K
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥11.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥806m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥663m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥865m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥706m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥709m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥864m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥902m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥473m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥875m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥483m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥9.6bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥9.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.8bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥328m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥737m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥183m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥109m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥399m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥29m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥297m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥129m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥579m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥45 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.28 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.84 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.45 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.57 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥44.93 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.75 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.44 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 535
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 86096000 | JPY |
| Other ioa | CurrentQuarterInstant | 87477000 | JPY |
| Investments and other assets | Prior1YearInstant | 2853299000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2186228000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3755601000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3039632000 | JPY |
| Assets | Prior1YearInstant | 9867377000 | JPY |
| Assets | CurrentQuarterInstant | 9560242000 | JPY |
| Accounts payable trade | Prior1YearInstant | 669609000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 539378000 | JPY |
| Short term loans payable | Prior1YearInstant | 450000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 450000000 | JPY |
| Accounts payable other | Prior1YearInstant | 281236000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 236733000 | JPY |
| Accrued expenses | Prior1YearInstant | 180092000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 107245000 | JPY |
| Income taxes payable | Prior1YearInstant | 378091000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 315795000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 119224000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 76460000 | JPY |
| Reserve for guarantee for after care of products cl | Prior1YearInstant | 27024000 | JPY |
| Reserve for guarantee for after care of products cl | CurrentQuarterInstant | 36183000 | JPY |
| Provision for bonuses | Prior1YearInstant | 301215000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 79874000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 36178000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 15139000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 1582000 | JPY |
| Other cl | Prior1YearInstant | 235624000 | JPY |
| Other cl | CurrentQuarterInstant | 417705000 | JPY |
| Current liabilities | Prior1YearInstant | 2693437000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2260960000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 466933000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 307397000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 24870000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 25910000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 30089000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 53993000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 87672000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 86997000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 609565000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 474297000 | JPY |
| Liabilities | Prior1YearInstant | 3303003000 | JPY |
| Liabilities | CurrentQuarterInstant | 2735258000 | JPY |
| Capital stock | Prior1YearInstant | 562520000 | JPY |
| Capital stock | CurrentQuarterInstant | 562520000 | JPY |
| Capital surplus | Prior1YearInstant | 202747000 | JPY |
| Capital surplus | CurrentQuarterInstant | 202747000 | JPY |
| Retained earnings | Prior1YearInstant | 5125198000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5691850000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |