Quarterly report · Q1
3664.TEDINET S100TFD1
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥919m | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥3.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥924m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥83m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥71m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥76m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥437m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥67m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥116m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥18m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥117m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥381m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥26m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥115m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥20m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥2.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥2.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥508m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥392m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥732m | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥537m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥474m | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.62 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.53 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.59 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 19.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥900,000 |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥82m |
| jpcrp040300-q1r_E26596-000Digital IP Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥9m |
| jpcrp040300-q1r_E26596-000Digital IP Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥9m |
| jpcrp040300-q1r_E26596-000Digital IP Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥14m |
| jpcrp040300-q1r_E26596-000IP Investment Development Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥200m |
| jpcrp040300-q1r_E26596-000IP Investment Development Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥200m |
| jpcrp040300-q1r_E26596-000IP Investment Development Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥176m |
| jpcrp040300-q1r_E26596-000Lifestyle IP Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥708m |
| jpcrp040300-q1r_E26596-000Lifestyle IP Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥708m |
| jpcrp040300-q1r_E26596-000Lifestyle IP Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥2m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥917m |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥917m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥164m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥919m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥919m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥165m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥381,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥381,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥152,000 |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥70m |
| jpcrp040300-q1r_E26596-000Digital IP Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥197m |
| jpcrp040300-q1r_E26596-000Digital IP Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥197m |
| jpcrp040300-q1r_E26596-000Digital IP Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥6m |
| jpcrp040300-q1r_E26596-000IP Investment Development Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1m |
| jpcrp040300-q1r_E26596-000IP Investment Development Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1m |
| jpcrp040300-q1r_E26596-000IP Investment Development Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥14m |
| jpcrp040300-q1r_E26596-000Lifestyle IP Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥725m |
| jpcrp040300-q1r_E26596-000Lifestyle IP Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥725m |
| jpcrp040300-q1r_E26596-000Lifestyle IP Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥19m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥923m |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥923m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | −¥1m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥924m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥924m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | −¥951,000 |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人アリア | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)茂 木 秀 俊 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山 中 康 之 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 923748000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 919109000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 3372189000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -66684000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 76264000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -436856000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -26446000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 116904000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -380798000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -19714000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 115680000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -360293000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 732172000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 507962000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 391923000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 3053890000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 2407749000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 2495876000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -0.59 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 2.62 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -8.53 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.2322 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.1962 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.1423 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 44638408 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 44638408 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 44638408 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 44638408 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 44632600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 446326 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 5808 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 44638408 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 446326 | |
| Cash and deposits | Prior1YearInstant | 474188000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 537248000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 304448000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 248547000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |