Quarterly report · Q1
3663.TEDINET S100QP7J
Period2023-01-01 → 2023-03-31
Filed2023-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥7.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥549m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥457m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥558m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥463m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥558m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥403m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥399m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥287m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥399m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥287m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥10.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥10.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.41 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.83 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.38 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.49 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.25 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 79.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥12m |
| jpcrp040300-q1r_E26231-000Content Distributionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥260m |
| jpcrp040300-q1r_E26231-000Content Distributionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥248m |
| jpcrp040300-q1r_E26231-000Content Distributionreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥12m |
| jpcrp040300-q1r_E26231-000Content Distributionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥157m |
| jpcrp040300-q1r_E26231-000Creative Solutionsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E26231-000Creative Solutionsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E26231-000Creative Solutionsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥801m |
| jpcrp040300-q1r_E26231-000UIUX Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥298m |
| jpcrp040300-q1r_E26231-000UIUX Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥298m |
| jpcrp040300-q1r_E26231-000UIUX Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥95m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥549m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥2m |
| jpcrp040300-q1r_E26231-000Content Distributionreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥230m |
| jpcrp040300-q1r_E26231-000Content Distributionreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥230m |
| jpcrp040300-q1r_E26231-000Content Distributionreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥44m |
| jpcrp040300-q1r_E26231-000Creative Solutionsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E26231-000Creative Solutionsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E26231-000Creative Solutionsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥523m |
| jpcrp040300-q1r_E26231-000UIUX Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥270m |
| jpcrp040300-q1r_E26231-000UIUX Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥270m |
| jpcrp040300-q1r_E26231-000UIUX Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥111m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥455m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E26231-000UIUXBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 12000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -12000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E26231-000CreativeSolutionsReportableSegmentMember | 1666098000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E26231-000ContentDistributionReportableSegmentMember | 260326000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E26231-000UIUXBusinessReportableSegmentsMember | 297538000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2223963000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -12000000 | JPY |
| Net sales | CurrentYTDDuration | 2211963000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E26231-000CreativeSolutionsReportableSegmentMember | 800894000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E26231-000ContentDistributionReportableSegmentMember | -157495000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E26231-000UIUXBusinessReportableSegmentsMember | -94661000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 548738000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Operating income | CurrentYTDDuration | 548738000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-05-10 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第12期第1四半期(自 2023年1月1日 至 2023年3月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社セルシス | |
| Company name in english cover page | FilingDateInstant | CELSYS,Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 成 島 啓 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都新宿区西新宿四丁目15番7号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 03-6820-9590 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役 伊 藤 賢 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都新宿区西新宿四丁目15番7号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 03-6820-9590 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役 伊 藤 賢 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E26231 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 36630 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社セルシス | |
| Filer name in english | FilingDateInstant | CELSYS,Inc. | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第四号の三様式 | |
| Accounting standards | FilingDateInstant | Japan GAAP | |
| Whether consolidated financial statements are prepared | FilingDateInstant | true | |
| Industry code when consolidated financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | cte | |
| Industry code when financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | - | |
| Current fiscal year start date | FilingDateInstant | 2023-01-01 | |
| Current period end date | FilingDateInstant | 2023-03-31 | |
| Type of current period | FilingDateInstant | Q1 | |
| Current fiscal year end date | FilingDateInstant | 2023-12-31 | |
| Previous fiscal year start date | FilingDateInstant | 2022-01-01 | |
| Comparative period end date | FilingDateInstant | 2022-03-31 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |