Annual report

Period2023-08-01 → 2024-07-31
Filed2024-10-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥23.9bn2023-08-01 → 2024-07-31Cons.Net sales
Revenue¥27.6bn2022-08-01 → 2023-07-31Cons.Net sales
Revenue¥31.8bn2021-08-01 → 2022-07-31dCons.Net sales (5-year summary)
Revenue¥31.3bn2020-08-01 → 2021-07-31dCons.Net sales (5-year summary)
Revenue¥31.7bn2019-08-01 → 2020-07-31dCons.Net sales (5-year summary)
Operating income¥562m2023-08-01 → 2024-07-31Cons.Operating income
Operating income¥543m2022-08-01 → 2023-07-31Cons.Operating income
Ordinary income¥609m2023-08-01 → 2024-07-31Cons.Ordinary income
Ordinary income¥711m2022-08-01 → 2023-07-31Cons.Ordinary income
Ordinary income−¥219m2021-08-01 → 2022-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥895m2020-08-01 → 2021-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2019-08-01 → 2020-07-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2023-08-01 → 2024-07-31Cons.Income before income taxes
Profit before tax¥432m2022-08-01 → 2023-07-31Cons.Income before income taxes
Net income (owners)¥953m2023-08-01 → 2024-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥143m2022-08-01 → 2023-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.3bn2021-08-01 → 2022-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥877m2020-08-01 → 2021-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥519m2019-08-01 → 2020-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥953m2023-08-01 → 2024-07-31Cons.Profit loss
Net income¥143m2022-08-01 → 2023-07-31Cons.Profit loss
Total assets¥16.3bnat 2024-07-31Cons.Assets
Total assets¥13.9bnat 2023-07-31Cons.Assets
Total assets¥14.8bnat 2022-07-31dCons.Total assets (5-year summary)
Total assets¥15.8bnat 2021-07-31dCons.Total assets (5-year summary)
Total assets¥16.1bnat 2020-07-31dCons.Total assets (5-year summary)
Total liabilities¥6.0bnat 2024-07-31Cons.Liabilities
Total liabilities¥4.2bnat 2023-07-31Cons.Liabilities
Net assets / equity¥10.3bnat 2024-07-31Cons.Net assets
Net assets / equity¥9.7bnat 2023-07-31Cons.Net assets
Net assets / equity¥9.9bnat 2022-07-31dCons.Net assets
Net assets / equity¥11.6bnat 2021-07-31dCons.Net assets (5-year summary)
Net assets / equity¥11.7bnat 2020-07-31dCons.Net assets (5-year summary)
Cash and deposits¥8.1bnat 2024-07-31Cons.Cash and deposits
Cash and deposits¥6.0bnat 2023-07-31Cons.Cash and deposits
Cash & equivalents¥8.1bnat 2024-07-31Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2023-07-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2022-07-31dCons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2021-07-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.5bnat 2020-07-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥808m2023-08-01 → 2024-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥656m2022-08-01 → 2023-07-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥302m2021-08-01 → 2022-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥451m2020-08-01 → 2021-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2019-08-01 → 2020-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥992m2023-08-01 → 2024-07-31Cons.Net cash provided by used in investment activities
Investing cash flow¥420m2022-08-01 → 2023-07-31Cons.Net cash provided by used in investment activities
Investing cash flow¥332m2021-08-01 → 2022-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥440m2020-08-01 → 2021-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2019-08-01 → 2020-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.2bn2023-08-01 → 2024-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥324m2022-08-01 → 2023-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥867m2021-08-01 → 2022-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2020-08-01 → 2021-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥313m2019-08-01 → 2020-07-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥51.362023-08-01 → 2024-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.732022-08-01 → 2023-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-71.682021-08-01 → 2022-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.072020-08-01 → 2021-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-26.592019-08-01 → 2020-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥45.072020-08-01 → 2021-07-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥552.28at 2024-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥523.06at 2023-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥533.23at 2022-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥605.98at 2021-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥594.54at 2020-07-31dCons.Net assets per share (5-year summary)
Equity ratio62.9%at 2024-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.0%at 2023-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.9%at 2022-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.0%at 2021-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.5%at 2020-07-31dCons.Equity to asset ratio (5-year summary)
ROE9.6%2023-08-01 → 2024-07-31Cons.Rate of return on equity (5-year summary)
ROE1.5%2022-08-01 → 2023-07-31Cons.Rate of return on equity (5-year summary)
ROE7.6%2020-08-01 → 2021-07-31dCons.Rate of return on equity (5-year summary)
Employees813at 2024-07-31Cons.Number of employees
Employees872at 2023-07-31Cons.Number of employees
Employees1,005at 2022-07-31dCons.Number of employees
Employees1,100at 2021-07-31dCons.Number of employees
Employees1,106at 2020-07-31dCons.Number of employees
Revenue¥2.8bn2023-08-01 → 2024-07-31StandaloneOperating revenue1
Revenue¥3.3bn2022-08-01 → 2023-07-31StandaloneOperating revenue1
Revenue¥2.8bn2021-08-01 → 2022-07-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥11.1bn2020-08-01 → 2021-07-31dStandaloneNet sales (5-year summary)
Revenue¥11.9bn2019-08-01 → 2020-07-31dStandaloneNet sales (5-year summary)
Operating income¥717m2023-08-01 → 2024-07-31StandaloneOperating income
Operating income¥755m2022-08-01 → 2023-07-31StandaloneOperating income
Ordinary income¥544m2023-08-01 → 2024-07-31StandaloneOrdinary income
Ordinary income¥438m2022-08-01 → 2023-07-31StandaloneOrdinary income
Ordinary income¥80m2021-08-01 → 2022-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥569m2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2019-08-01 → 2020-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥597m2023-08-01 → 2024-07-31StandaloneIncome before income taxes
Profit before tax¥207m2022-08-01 → 2023-07-31StandaloneIncome before income taxes
Net income¥671m2023-08-01 → 2024-07-31StandaloneProfit loss
Net income¥165m2022-08-01 → 2023-07-31StandaloneProfit loss
Net income−¥576m2021-08-01 → 2022-07-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Net income−¥559m2019-08-01 → 2020-07-31dStandaloneNet income loss (5-year summary)
Total assets¥13.4bnat 2024-07-31StandaloneAssets
Total assets¥10.6bnat 2023-07-31StandaloneAssets
Total assets¥10.8bnat 2022-07-31dStandaloneTotal assets (5-year summary)
Total assets¥13.6bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total assets¥13.1bnat 2020-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.3bnat 2024-07-31StandaloneLiabilities
Total liabilities¥4.8bnat 2023-07-31StandaloneLiabilities
Net assets / equity¥6.1bnat 2024-07-31StandaloneNet assets
Net assets / equity¥5.8bnat 2023-07-31StandaloneNet assets
Net assets / equity¥6.0bnat 2022-07-31dStandaloneNet assets
Net assets / equity¥8.3bnat 2021-07-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.3bnat 2020-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.0bnat 2024-07-31StandaloneCash and deposits
Cash and deposits¥5.0bnat 2023-07-31StandaloneCash and deposits
EPS (basic)¥36.22023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.92022-08-01 → 2023-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-30.882021-08-01 → 2022-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.112020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-28.622019-08-01 → 2020-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥55.12020-08-01 → 2021-07-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥222023-08-01 → 2024-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162022-08-01 → 2023-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162021-08-01 → 2022-07-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162020-08-01 → 2021-07-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162019-08-01 → 2020-07-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥326.91at 2024-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥312.88at 2023-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥321.8at 2022-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥433.79at 2021-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥417.65at 2020-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio45.3%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.9%at 2023-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2022-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.5%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.2%at 2020-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.3%2023-08-01 → 2024-07-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2022-08-01 → 2023-07-31StandaloneRate of return on equity (5-year summary)
ROE13.2%2020-08-01 → 2021-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued19,789,200at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,789,200at 2023-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,789,200at 2022-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,789,200at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,783,200at 2020-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees67at 2024-07-31StandaloneNumber of employees
Employees71at 2023-07-31StandaloneNumber of employees
Employees85at 2022-07-31dStandaloneNumber of employees
Employees485at 2021-07-31dStandaloneNumber of employees
Employees468at 2020-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-08-01 → 2024-07-31¥91m
Reconciling Itemsreconcilingsegment profit2023-08-01 → 2024-07-31−¥647m
E Commercereportable segmentdepreciation2023-08-01 → 2024-07-31¥0
E Commercereportable segmentemployeesat 2024-07-3128 pure
E Commercereportable segmentrevenue2023-08-01 → 2024-07-31¥2.4bn
E Commercereportable segmentrevenue external2023-08-01 → 2024-07-31¥2.4bn
E Commercereportable segmentsegment profit2023-08-01 → 2024-07-31−¥152m
Entertainmentreportable segmentdepreciation2023-08-01 → 2024-07-31¥0
Entertainmentreportable segmentemployeesat 2024-07-31319 pure
Entertainmentreportable segmentrevenue2023-08-01 → 2024-07-31¥4.4bn
Entertainmentreportable segmentrevenue external2023-08-01 → 2024-07-31¥4.4bn
Entertainmentreportable segmentsegment profit2023-08-01 → 2024-07-31−¥38m
Lifestyle Supportreportable segmentdepreciation2023-08-01 → 2024-07-31¥13m
Lifestyle Supportreportable segmentemployeesat 2024-07-31399 pure
Lifestyle Supportreportable segmentrevenue2023-08-01 → 2024-07-31¥17.2bn
Lifestyle Supportreportable segmentrevenue external2023-08-01 → 2024-07-31¥17.2bn
Lifestyle Supportreportable segmentsegment profit2023-08-01 → 2024-07-31¥1.4bn
—segment totaldepreciation2023-08-01 → 2024-07-31¥14m
—segment totalrevenue2023-08-01 → 2024-07-31¥23.9bn
—segment totalrevenue external2023-08-01 → 2024-07-31¥23.9bn
—segment totalsegment profit2023-08-01 → 2024-07-31¥1.2bn
Reconciling Itemsreconcilingdepreciation2022-08-01 → 2023-07-31¥452m
Reconciling Itemsreconcilingsegment profit2022-08-01 → 2023-07-31−¥951m
E Commercereportable segmentdepreciation2022-08-01 → 2023-07-31¥2m
E Commercereportable segmentrevenue2022-08-01 → 2023-07-31¥3.7bn
E Commercereportable segmentrevenue external2022-08-01 → 2023-07-31¥3.7bn
E Commercereportable segmentsegment profit2022-08-01 → 2023-07-31−¥431m
Entertainmentreportable segmentdepreciation2022-08-01 → 2023-07-31¥29m
Entertainmentreportable segmentrevenue2022-08-01 → 2023-07-31¥5.4bn
Entertainmentreportable segmentrevenue external2022-08-01 → 2023-07-31¥5.4bn
Entertainmentreportable segmentsegment profit2022-08-01 → 2023-07-31¥166m
Lifestyle Supportreportable segmentdepreciation2022-08-01 → 2023-07-31¥43m
Lifestyle Supportreportable segmentrevenue2022-08-01 → 2023-07-31¥18.5bn
Lifestyle Supportreportable segmentrevenue external2022-08-01 → 2023-07-31¥18.5bn
Lifestyle Supportreportable segmentsegment profit2022-08-01 → 2023-07-31¥1.8bn
—segment totaldepreciation2022-08-01 → 2023-07-31¥76m
—segment totalrevenue2022-08-01 → 2023-07-31¥27.6bn
—segment totalrevenue external2022-08-01 → 2023-07-31¥27.6bn
—segment totalsegment profit2022-08-01 → 2023-07-31¥1.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,404
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant16063000000JPY
Total assets (5-year summary)Prior3YearInstant15751000000JPY
Total assets (5-year summary)Prior2YearInstant14762000000JPY
Total assets (5-year summary)Prior1YearInstant13855000000JPY
Total assets (5-year summary)CurrentYearInstant16291000000JPY
Net assets per share (5-year summary)Prior4YearInstant594.54
Net assets per share (5-year summary)Prior3YearInstant605.98
Net assets per share (5-year summary)Prior2YearInstant533.23
Net assets per share (5-year summary)Prior1YearInstant523.06
Net assets per share (5-year summary)CurrentYearInstant552.28
Basic earnings loss per share (5-year summary)Prior4YearDuration-26.59
Basic earnings loss per share (5-year summary)Prior3YearDuration45.07
Basic earnings loss per share (5-year summary)Prior2YearDuration-71.68
Basic earnings loss per share (5-year summary)Prior1YearDuration7.73
Basic earnings loss per share (5-year summary)CurrentYearDuration51.36
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration45.07
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.725
Equity to asset ratio (5-year summary)Prior3YearInstant0.730
Equity to asset ratio (5-year summary)Prior2YearInstant0.669
Equity to asset ratio (5-year summary)Prior1YearInstant0.700
Equity to asset ratio (5-year summary)CurrentYearInstant0.629
Rate of return on equity (5-year summary)Prior4YearDuration-
Rate of return on equity (5-year summary)Prior3YearDuration0.076
Rate of return on equity (5-year summary)Prior2YearDuration-
Rate of return on equity (5-year summary)Prior1YearDuration0.015
Rate of return on equity (5-year summary)CurrentYearDuration0.096
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration32.5
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration89.0
Price earnings ratio (5-year summary)CurrentYearDuration13.0
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1108000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration451000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-302000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration656000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration808000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-1030000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration440000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration332000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration420000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-992000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-313000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-1343000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-867000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-324000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration2220000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-07-31pass
balance sheet identityconsolidated 2024-07-31pass
balance sheet identitynon_consolidated 2023-07-31pass rounding
balance sheet identitynon_consolidated 2024-07-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-07-31pass
statement vs summary · net assetsconsolidated 2023-07-31pass
statement vs summary · net assetsconsolidated 2024-07-31pass
statement vs summary · net assetsnon_consolidated 2022-07-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · net income attributable to parentconsolidated 2022-08-01/2023-07-31pass
statement vs summary · net income attributable to parentconsolidated 2023-08-01/2024-07-31pass
statement vs summary · operating cash flowconsolidated 2022-08-01/2023-07-31pass
statement vs summary · operating cash flowconsolidated 2023-08-01/2024-07-31pass
statement vs summary · revenueconsolidated 2022-08-01/2023-07-31pass
statement vs summary · revenueconsolidated 2023-08-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2022-08-01/2023-07-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · total assetsconsolidated 2023-07-31pass
statement vs summary · total assetsconsolidated 2024-07-31pass
statement vs summary · total assetsnon_consolidated 2023-07-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass