Quarterly report · Q3
3662.TEDINET S100QWSW
Period2022-08-01 → 2023-04-30
Filed2023-06-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.2bn | 2022-08-01 → 2023-04-30 | Cons. | Net sales |
| Revenue | ¥31.8bn | 2021-08-01 → 2022-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.5bn | 2021-08-01 → 2022-04-30 | Cons. | Net sales |
| Operating income | ¥373m | 2022-08-01 → 2023-04-30 | Cons. | Operating income |
| Operating income | −¥963m | 2021-08-01 → 2022-04-30 | Cons. | Operating income |
| Ordinary income | ¥422m | 2022-08-01 → 2023-04-30 | Cons. | Ordinary income |
| Ordinary income | −¥219m | 2021-08-01 → 2022-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥935m | 2021-08-01 → 2022-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥248m | 2022-08-01 → 2023-04-30 | Cons. | Income before income taxes |
| Profit before tax | −¥939m | 2021-08-01 → 2022-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1m | 2022-08-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.3bn | 2021-08-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥834m | 2021-08-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1m | 2022-08-01 → 2023-04-30 | Cons. | Profit loss |
| Net income | −¥834m | 2021-08-01 → 2022-04-30 | Cons. | Profit loss |
| Total assets | ¥14.2bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥14.8bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥15.6bn | at 2022-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2023-04-30 | Cons. | Liabilities |
| Total liabilities | ¥4.9bn | at 2022-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.5bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥9.9bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥10.4bn | at 2022-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.0bn | at 2023-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2022-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.09 | 2022-08-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.28 | 2023-02-01 → 2023-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-71.68 | 2021-08-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-44.63 | 2021-08-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.63 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.1% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.9% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.3% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2023-04-30 | −¥762m |
| jpcrp040300-q3r_E26369-000E Commercereportable segment | revenue | 2022-08-01 → 2023-04-30 | ¥3.1bn |
| jpcrp040300-q3r_E26369-000E Commercereportable segment | revenue external | 2022-08-01 → 2023-04-30 | ¥3.1bn |
| jpcrp040300-q3r_E26369-000E Commercereportable segment | segment profit | 2022-08-01 → 2023-04-30 | −¥366m |
| jpcrp040300-q3r_E26369-000Entertainmentreportable segment | revenue | 2022-08-01 → 2023-04-30 | ¥3.9bn |
| jpcrp040300-q3r_E26369-000Entertainmentreportable segment | revenue external | 2022-08-01 → 2023-04-30 | ¥3.9bn |
| jpcrp040300-q3r_E26369-000Entertainmentreportable segment | segment profit | 2022-08-01 → 2023-04-30 | ¥25m |
| jpcrp040300-q3r_E26369-000Life Style Supportreportable segment | revenue | 2022-08-01 → 2023-04-30 | ¥14.2bn |
| jpcrp040300-q3r_E26369-000Life Style Supportreportable segment | revenue external | 2022-08-01 → 2023-04-30 | ¥14.2bn |
| jpcrp040300-q3r_E26369-000Life Style Supportreportable segment | segment profit | 2022-08-01 → 2023-04-30 | ¥1.5bn |
| —segment total | revenue | 2022-08-01 → 2023-04-30 | ¥21.2bn |
| —segment total | revenue external | 2022-08-01 → 2023-04-30 | ¥21.2bn |
| —segment total | segment profit | 2022-08-01 → 2023-04-30 | ¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-08-01 → 2022-04-30 | −¥731m |
| jpcrp040300-q3r_E26369-000E Commercereportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥4.4bn |
| jpcrp040300-q3r_E26369-000E Commercereportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥4.4bn |
| jpcrp040300-q3r_E26369-000E Commercereportable segment | segment profit | 2021-08-01 → 2022-04-30 | −¥19m |
| jpcrp040300-q3r_E26369-000Entertainmentreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥4.6bn |
| jpcrp040300-q3r_E26369-000Entertainmentreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥4.6bn |
| jpcrp040300-q3r_E26369-000Entertainmentreportable segment | segment profit | 2021-08-01 → 2022-04-30 | −¥1.1bn |
| jpcrp040300-q3r_E26369-000Life Style Supportreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥14.5bn |
| jpcrp040300-q3r_E26369-000Life Style Supportreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥14.5bn |
| jpcrp040300-q3r_E26369-000Life Style Supportreportable segment | segment profit | 2021-08-01 → 2022-04-30 | ¥846m |
| —segment total | revenue | 2021-08-01 → 2022-04-30 | ¥23.5bn |
| —segment total | revenue external | 2021-08-01 → 2022-04-30 | ¥23.5bn |
| —segment total | segment profit | 2021-08-01 → 2022-04-30 | −¥231m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1128000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0570 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1128000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1128000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0570 | |
| Cash and deposits | Prior1YearInstant | 5223000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 5982000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 3437000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 3125000000 | JPY |
| Inventories | Prior1YearInstant | 667000000 | JPY |
| Inventories | CurrentQuarterInstant | 260000000 | JPY |
| Other ca | Prior1YearInstant | 1144000000 | JPY |
| Other ca | CurrentQuarterInstant | 1191000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3000000 | JPY |
| Current assets | Prior1YearInstant | 10471000000 | JPY |
| Current assets | CurrentQuarterInstant | 10556000000 | JPY |
| Buildings net | Prior1YearInstant | 685000000 | JPY |
| Buildings net | CurrentQuarterInstant | 322000000 | JPY |
| Other net ppe | Prior1YearInstant | 158000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 95000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 844000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 418000000 | JPY |
| Goodwill | Prior1YearInstant | 195000000 | JPY |
| Goodwill | CurrentQuarterInstant | 163000000 | JPY |
| Other ia | Prior1YearInstant | 195000000 | JPY |
| Other ia | CurrentQuarterInstant | 187000000 | JPY |
| Intangible assets | Prior1YearInstant | 391000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 350000000 | JPY |
| Investment securities | Prior1YearInstant | 2461000000 | JPY |
| Investment securities | CurrentQuarterInstant | 2325000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 575000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 539000000 | JPY |
| Other ioa | Prior1YearInstant | 21000000 | JPY |
| Other ioa | CurrentQuarterInstant | 19000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3000000 | JPY |
| Investments and other assets | Prior1YearInstant | 3055000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2880000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4290000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3649000000 | JPY |
| Assets | Prior1YearInstant | 14762000000 | JPY |
| Assets | CurrentQuarterInstant | 14205000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 446000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 108000000 | JPY |
| Accounts payable other | Prior1YearInstant | 2712000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 2918000000 | JPY |
| Income taxes payable | Prior1YearInstant | 80000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 143000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |