Quarterly report · Q1
3662.TEDINET S100PS11
Period2022-08-01 → 2022-10-31
Filed2022-12-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2022-08-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥31.8bn | 2021-08-01 → 2022-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2021-08-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥213m | 2022-08-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | −¥252m | 2021-08-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥223m | 2022-08-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | −¥219m | 2021-08-01 → 2022-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥242m | 2021-08-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥223m | 2022-08-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | −¥254m | 2021-08-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥120m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.3bn | 2021-08-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥145m | 2021-08-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥120m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | −¥145m | 2021-08-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥14.7bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥14.8bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥15.1bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥4.9bn | at 2022-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.8bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥9.9bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2022-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.48 | 2022-08-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-71.68 | 2021-08-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.71 | 2021-08-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.1% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.9% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2022-10-31 | −¥231m |
| jpcrp040300-q1r_E26369-000E Commercereportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥1.3bn |
| jpcrp040300-q1r_E26369-000E Commercereportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥1.3bn |
| jpcrp040300-q1r_E26369-000E Commercereportable segment | segment profit | 2022-08-01 → 2022-10-31 | −¥145m |
| jpcrp040300-q1r_E26369-000Entertainmentreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥1.3bn |
| jpcrp040300-q1r_E26369-000Entertainmentreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥1.3bn |
| jpcrp040300-q1r_E26369-000Entertainmentreportable segment | segment profit | 2022-08-01 → 2022-10-31 | −¥4m |
| jpcrp040300-q1r_E26369-000Lifestyle Supportreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥4.5bn |
| jpcrp040300-q1r_E26369-000Lifestyle Supportreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥4.5bn |
| jpcrp040300-q1r_E26369-000Lifestyle Supportreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥595m |
| —segment total | revenue | 2022-08-01 → 2022-10-31 | ¥7.1bn |
| —segment total | revenue external | 2022-08-01 → 2022-10-31 | ¥7.1bn |
| —segment total | segment profit | 2022-08-01 → 2022-10-31 | ¥444m |
| Reconciling Itemsreconciling | segment profit | 2021-08-01 → 2021-10-31 | −¥249m |
| jpcrp040300-q1r_E26369-000E Commercereportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥1.2bn |
| jpcrp040300-q1r_E26369-000E Commercereportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥1.2bn |
| jpcrp040300-q1r_E26369-000E Commercereportable segment | segment profit | 2021-08-01 → 2021-10-31 | −¥40m |
| jpcrp040300-q1r_E26369-000Entertainmentreportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥1.5bn |
| jpcrp040300-q1r_E26369-000Entertainmentreportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥1.5bn |
| jpcrp040300-q1r_E26369-000Entertainmentreportable segment | segment profit | 2021-08-01 → 2021-10-31 | −¥160m |
| jpcrp040300-q1r_E26369-000Lifestyle Supportreportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥4.7bn |
| jpcrp040300-q1r_E26369-000Lifestyle Supportreportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥4.7bn |
| jpcrp040300-q1r_E26369-000Lifestyle Supportreportable segment | segment profit | 2021-08-01 → 2021-10-31 | ¥197m |
| —segment total | revenue | 2021-08-01 → 2021-10-31 | ¥7.3bn |
| —segment total | revenue external | 2021-08-01 → 2021-10-31 | ¥7.3bn |
| —segment total | segment profit | 2021-08-01 → 2021-10-31 | −¥3m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E26369-000ECommerceReportableSegmentMember | 1171000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 7334000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 7334000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E26369-000LifestyleSupportReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E26369-000EntertainmentReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E26369-000ECommerceReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E26369-000LifestyleSupportReportableSegmentsMember | 4683000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E26369-000EntertainmentReportableSegmentsMember | 1479000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E26369-000ECommerceReportableSegmentMember | 1171000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 7334000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 7334000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E26369-000LifestyleSupportReportableSegmentsMember | 197000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E26369-000EntertainmentReportableSegmentsMember | -160000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E26369-000ECommerceReportableSegmentMember | -40000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | -3000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -249000000 | JPY |
| Operating income | Prior1YTDDuration | -252000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E26369-000LifestyleSupportReportableSegmentsMember | 4543000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E26369-000EntertainmentReportableSegmentsMember | 1293000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E26369-000ECommerceReportableSegmentMember | 1297000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 7134000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 7134000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E26369-000LifestyleSupportReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E26369-000EntertainmentReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E26369-000ECommerceReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E26369-000LifestyleSupportReportableSegmentsMember | 4543000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E26369-000EntertainmentReportableSegmentsMember | 1293000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E26369-000ECommerceReportableSegmentMember | 1297000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 7134000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | CurrentYTDDuration | 7134000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E26369-000LifestyleSupportReportableSegmentsMember | 595000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E26369-000EntertainmentReportableSegmentsMember | -4000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E26369-000ECommerceReportableSegmentMember | -145000000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 444000000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -231000000 | JPY |
| Operating income | CurrentYTDDuration | 213000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)東海財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-12-09 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |