Annual report

Period2021-08-01 → 2022-07-31
Filed2022-10-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥31.8bn2021-08-01 → 2022-07-31Cons.Net sales
Revenue¥31.3bn2020-08-01 → 2021-07-31Cons.Net sales
Revenue¥31.7bn2019-08-01 → 2020-07-31dCons.Net sales (5-year summary)
Revenue¥37.2bn2018-08-01 → 2019-07-31dCons.Net sales (5-year summary)
Revenue¥37.7bn2017-08-01 → 2018-07-31dCons.Net sales (5-year summary)
Operating income−¥298m2021-08-01 → 2022-07-31Cons.Operating income
Operating income¥701m2020-08-01 → 2021-07-31Cons.Operating income
Ordinary income−¥219m2021-08-01 → 2022-07-31Cons.Ordinary income
Ordinary income¥895m2020-08-01 → 2021-07-31Cons.Ordinary income
Ordinary income¥1.2bn2019-08-01 → 2020-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.8bn2018-08-01 → 2019-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.7bn2017-08-01 → 2018-07-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥734m2021-08-01 → 2022-07-31Cons.Income before income taxes
Profit before tax¥1.5bn2020-08-01 → 2021-07-31Cons.Income before income taxes
Net income (owners)−¥1.3bn2021-08-01 → 2022-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥877m2020-08-01 → 2021-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥519m2019-08-01 → 2020-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2018-08-01 → 2019-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.3bn2017-08-01 → 2018-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.3bn2021-08-01 → 2022-07-31Cons.Profit loss
Net income¥877m2020-08-01 → 2021-07-31Cons.Profit loss
Total assets¥14.8bnat 2022-07-31Cons.Assets
Total assets¥15.8bnat 2021-07-31Cons.Assets
Total assets¥16.1bnat 2020-07-31dCons.Total assets (5-year summary)
Total assets¥17.3bnat 2019-07-31dCons.Total assets (5-year summary)
Total assets¥16.7bnat 2018-07-31dCons.Total assets (5-year summary)
Total liabilities¥4.9bnat 2022-07-31Cons.Liabilities
Total liabilities¥4.2bnat 2021-07-31Cons.Liabilities
Net assets / equity¥9.9bnat 2022-07-31Cons.Net assets
Net assets / equity¥11.6bnat 2021-07-31Cons.Net assets
Net assets / equity¥11.7bnat 2020-07-31dCons.Net assets
Net assets / equity¥12.5bnat 2019-07-31dCons.Net assets (5-year summary)
Net assets / equity¥11.7bnat 2018-07-31dCons.Net assets (5-year summary)
Cash and deposits¥5.2bnat 2022-07-31Cons.Cash and deposits
Cash and deposits¥6.0bnat 2021-07-31Cons.Cash and deposits
Cash & equivalents¥5.2bnat 2022-07-31Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2021-07-31Cons.Cash and cash equivalents
Cash & equivalents¥6.5bnat 2020-07-31dCons.Cash and cash equivalents
Cash & equivalents¥6.7bnat 2019-07-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.0bnat 2018-07-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥302m2021-08-01 → 2022-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥451m2020-08-01 → 2021-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2019-08-01 → 2020-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.3bn2018-08-01 → 2019-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.8bn2017-08-01 → 2018-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥332m2021-08-01 → 2022-07-31Cons.Net cash provided by used in investment activities
Investing cash flow¥440m2020-08-01 → 2021-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2019-08-01 → 2020-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2018-08-01 → 2019-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.3bn2017-08-01 → 2018-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥867m2021-08-01 → 2022-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2020-08-01 → 2021-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥313m2019-08-01 → 2020-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥816m2018-08-01 → 2019-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥444m2017-08-01 → 2018-07-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-71.682021-08-01 → 2022-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.072020-08-01 → 2021-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-26.592019-08-01 → 2020-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.522018-08-01 → 2019-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥170.42017-08-01 → 2018-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥45.072020-08-01 → 2021-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥75.352018-08-01 → 2019-07-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥169.762017-08-01 → 2018-07-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥533.23at 2022-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥605.98at 2021-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥594.54at 2020-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥636.32at 2019-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥593.76at 2018-07-31dCons.Net assets per share (5-year summary)
Equity ratio66.9%at 2022-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.0%at 2021-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.5%at 2020-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.9%at 2019-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.3%at 2018-07-31dCons.Equity to asset ratio (5-year summary)
ROE7.6%2020-08-01 → 2021-07-31Cons.Rate of return on equity (5-year summary)
ROE12.3%2018-08-01 → 2019-07-31dCons.Rate of return on equity (5-year summary)
ROE34.9%2017-08-01 → 2018-07-31dCons.Rate of return on equity (5-year summary)
Employees1,005at 2022-07-31Cons.Number of employees
Employees1,100at 2021-07-31Cons.Number of employees
Employees1,106at 2020-07-31dCons.Number of employees
Employees1,046at 2019-07-31dCons.Number of employees
Employees890at 2018-07-31dCons.Number of employees
Revenue¥2.8bn2021-08-01 → 2022-07-31StandaloneOperating revenue1
Revenue¥11.1bn2020-08-01 → 2021-07-31StandaloneNet sales
Revenue¥11.9bn2019-08-01 → 2020-07-31dStandaloneNet sales (5-year summary)
Revenue¥15.0bn2018-08-01 → 2019-07-31dStandaloneNet sales (5-year summary)
Revenue¥19.0bn2017-08-01 → 2018-07-31dStandaloneNet sales (5-year summary)
Operating income¥531m2021-08-01 → 2022-07-31StandaloneOperating income
Operating income−¥529m2020-08-01 → 2021-07-31StandaloneOperating income
Ordinary income¥80m2021-08-01 → 2022-07-31StandaloneOrdinary income
Ordinary income¥569m2020-08-01 → 2021-07-31StandaloneOrdinary income
Ordinary income¥1.1bn2019-08-01 → 2020-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2018-08-01 → 2019-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.9bn2017-08-01 → 2018-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥525m2021-08-01 → 2022-07-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2020-08-01 → 2021-07-31StandaloneIncome before income taxes
Net income−¥576m2021-08-01 → 2022-07-31StandaloneProfit loss
Net income¥1.1bn2020-08-01 → 2021-07-31StandaloneProfit loss
Net income−¥559m2019-08-01 → 2020-07-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2018-08-01 → 2019-07-31dStandaloneNet income loss (5-year summary)
Net income¥2.3bn2017-08-01 → 2018-07-31dStandaloneNet income loss (5-year summary)
Total assets¥10.8bnat 2022-07-31StandaloneAssets
Total assets¥13.6bnat 2021-07-31StandaloneAssets
Total assets¥13.1bnat 2020-07-31dStandaloneTotal assets (5-year summary)
Total assets¥14.7bnat 2019-07-31dStandaloneTotal assets (5-year summary)
Total assets¥10.6bnat 2018-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.8bnat 2022-07-31StandaloneLiabilities
Total liabilities¥5.3bnat 2021-07-31StandaloneLiabilities
Net assets / equity¥6.0bnat 2022-07-31StandaloneNet assets
Net assets / equity¥8.3bnat 2021-07-31StandaloneNet assets
Net assets / equity¥8.3bnat 2020-07-31dStandaloneNet assets
Net assets / equity¥9.1bnat 2019-07-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.6bnat 2018-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.3bnat 2022-07-31StandaloneCash and deposits
Cash and deposits¥5.6bnat 2021-07-31StandaloneCash and deposits
EPS (basic)¥-30.882021-08-01 → 2022-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.112020-08-01 → 2021-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-28.622019-08-01 → 2020-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.922018-08-01 → 2019-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.162017-08-01 → 2018-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥55.12020-08-01 → 2021-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥57.782018-08-01 → 2019-07-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥119.72017-08-01 → 2018-07-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥162021-08-01 → 2022-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162020-08-01 → 2021-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162019-08-01 → 2020-07-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162018-08-01 → 2019-07-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32.52017-08-01 → 2018-07-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥321.8at 2022-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥433.79at 2021-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥417.65at 2020-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥461.19at 2019-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥435.73at 2018-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.2%at 2022-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.5%at 2021-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.2%at 2020-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.0%at 2019-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.1%at 2018-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.2%2020-08-01 → 2021-07-31StandaloneRate of return on equity (5-year summary)
ROE12.9%2018-08-01 → 2019-07-31dStandaloneRate of return on equity (5-year summary)
ROE33.9%2017-08-01 → 2018-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued19,789,200at 2022-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,789,200at 2021-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,783,200at 2020-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,756,200at 2019-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,738,200at 2018-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees85at 2022-07-31StandaloneNumber of employees
Employees485at 2021-07-31StandaloneNumber of employees
Employees468at 2020-07-31dStandaloneNumber of employees
Employees480at 2019-07-31dStandaloneNumber of employees
Employees411at 2018-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-08-01 → 2022-07-31¥165m
Reconciling Itemsreconcilingsegment profit2021-08-01 → 2022-07-31−¥937m
E Commercereportable segmentdepreciation2021-08-01 → 2022-07-31¥3m
E Commercereportable segmentemployeesat 2022-07-3153 pure
E Commercereportable segmentrevenue2021-08-01 → 2022-07-31¥4.3bn
E Commercereportable segmentrevenue external2021-08-01 → 2022-07-31¥4.3bn
E Commercereportable segmentsegment profit2021-08-01 → 2022-07-31−¥77m
Entertainmentreportable segmentdepreciation2021-08-01 → 2022-07-31¥160m
Entertainmentreportable segmentemployeesat 2022-07-31348 pure
Entertainmentreportable segmentrevenue2021-08-01 → 2022-07-31¥6.3bn
Entertainmentreportable segmentrevenue external2021-08-01 → 2022-07-31¥6.3bn
Entertainmentreportable segmentsegment profit2021-08-01 → 2022-07-31−¥894m
Lifestyle Supportreportable segmentdepreciation2021-08-01 → 2022-07-31¥48m
Lifestyle Supportreportable segmentemployeesat 2022-07-31519 pure
Lifestyle Supportreportable segmentrevenue2021-08-01 → 2022-07-31¥21.1bn
Lifestyle Supportreportable segmentrevenue external2021-08-01 → 2022-07-31¥21.1bn
Lifestyle Supportreportable segmentsegment profit2021-08-01 → 2022-07-31¥1.6bn
—segment totaldepreciation2021-08-01 → 2022-07-31¥212m
—segment totalrevenue2021-08-01 → 2022-07-31¥31.8bn
—segment totalrevenue external2021-08-01 → 2022-07-31¥31.8bn
—segment totalsegment profit2021-08-01 → 2022-07-31¥639m
Reconciling Itemsreconcilingdepreciation2020-08-01 → 2021-07-31¥62m
Reconciling Itemsreconcilingsegment profit2020-08-01 → 2021-07-31−¥1.2bn
E Commercereportable segmentdepreciation2020-08-01 → 2021-07-31¥7m
E Commercereportable segmentrevenue2020-08-01 → 2021-07-31¥3.6bn
E Commercereportable segmentrevenue external2020-08-01 → 2021-07-31¥3.6bn
E Commercereportable segmentsegment profit2020-08-01 → 2021-07-31¥84m
Entertainmentreportable segmentdepreciation2020-08-01 → 2021-07-31¥205m
Entertainmentreportable segmentrevenue2020-08-01 → 2021-07-31¥7.3bn
Entertainmentreportable segmentrevenue external2020-08-01 → 2021-07-31¥7.3bn
Entertainmentreportable segmentsegment profit2020-08-01 → 2021-07-31¥369m
Lifestyle Supportreportable segmentdepreciation2020-08-01 → 2021-07-31¥149m
Lifestyle Supportreportable segmentrevenue2020-08-01 → 2021-07-31¥20.4bn
Lifestyle Supportreportable segmentrevenue external2020-08-01 → 2021-07-31¥20.4bn
Lifestyle Supportreportable segmentsegment profit2020-08-01 → 2021-07-31¥1.4bn
—segment totaldepreciation2020-08-01 → 2021-07-31¥362m
—segment totalrevenue2020-08-01 → 2021-07-31¥31.3bn
—segment totalrevenue external2020-08-01 → 2021-07-31¥31.3bn
—segment totalsegment profit2020-08-01 → 2021-07-31¥1.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,405
ItemContextValueUnit
Capital stockPrior1YearInstant838000000JPY
Capital stockCurrentYearInstant838000000JPY
Capital surplusPrior1YearInstant832000000JPY
Capital surplusCurrentYearInstant832000000JPY
Retained earningsPrior1YearInstant10955000000JPY
Retained earningsCurrentYearInstant9315000000JPY
Treasury stockPrior1YearInstant-1394000000JPY
Treasury stockCurrentYearInstant-1896000000JPY
Shareholders equityPrior1YearInstant11232000000JPY
Shareholders equityCurrentYearInstant9088000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant287000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant827000000JPY
Deferred gains or losses on hedgesPrior1YearInstant-22000000JPY
Deferred gains or losses on hedgesCurrentYearInstant-60000000JPY
Foreign currency translation adjustmentPrior1YearInstant3000000JPY
Foreign currency translation adjustmentCurrentYearInstant27000000JPY
Valuation and translation adjustmentsPrior1YearInstant268000000JPY
Valuation and translation adjustmentsCurrentYearInstant793000000JPY
Subscription rights to sharesPrior1YearInstant82000000JPY
Subscription rights to sharesCurrentYearInstant-JPY
Net assetsPrior1YearInstant11582000000JPY
Net assetsCurrentYearInstant9882000000JPY
Liabilities and net assetsPrior1YearInstant15751000000JPY
Liabilities and net assetsCurrentYearInstant14762000000JPY
Net salesPrior1YearDuration31252000000JPY
Net salesCurrentYearDuration31790000000JPY
Cost of salesPrior1YearDuration8193000000JPY
Cost of salesCurrentYearDuration8463000000JPY
Gross profitPrior1YearDuration23059000000JPY
Gross profitCurrentYearDuration23327000000JPY
Selling general and administrative expensesPrior1YearDuration22357000000JPY
Selling general and administrative expensesCurrentYearDuration23625000000JPY
Operating incomePrior1YearDuration701000000JPY
Operating incomeCurrentYearDuration-298000000JPY
Interest and dividends income noiPrior1YearDuration2000000JPY
Interest and dividends income noiCurrentYearDuration0JPY
Foreign exchange gains noiPrior1YearDuration7000000JPY
Foreign exchange gains noiCurrentYearDuration40000000JPY
Commission fee noiPrior1YearDuration23000000JPY
Commission fee noiCurrentYearDuration29000000JPY
Gain on investments in partnership noiPrior1YearDuration175000000JPY
Gain on investments in partnership noiCurrentYearDuration34000000JPY
Subsidy income noi bountyPrior1YearDuration6000000JPY
Subsidy income noi bountyCurrentYearDuration0JPY
Other noiPrior1YearDuration12000000JPY
Other noiCurrentYearDuration5000000JPY
Non operating incomePrior1YearDuration227000000JPY
Non operating incomeCurrentYearDuration110000000JPY
Interest expenses noePrior1YearDuration1000000JPY
Interest expenses noeCurrentYearDuration0JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-07-31pass rounding
balance sheet identityconsolidated 2022-07-31pass
balance sheet identitynon_consolidated 2021-07-31pass
balance sheet identitynon_consolidated 2022-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-07-31pass
statement vs summary · net assetsconsolidated 2021-07-31pass
statement vs summary · net assetsconsolidated 2022-07-31pass
statement vs summary · net assetsnon_consolidated 2020-07-31pass
statement vs summary · net assetsnon_consolidated 2021-07-31pass
statement vs summary · net assetsnon_consolidated 2022-07-31pass
statement vs summary · net income attributable to parentconsolidated 2020-08-01/2021-07-31pass
statement vs summary · net income attributable to parentconsolidated 2021-08-01/2022-07-31pass
statement vs summary · operating cash flowconsolidated 2020-08-01/2021-07-31pass
statement vs summary · operating cash flowconsolidated 2021-08-01/2022-07-31pass
statement vs summary · revenueconsolidated 2020-08-01/2021-07-31pass
statement vs summary · revenueconsolidated 2021-08-01/2022-07-31pass
statement vs summary · revenuenon_consolidated 2020-08-01/2021-07-31pass
statement vs summary · revenuenon_consolidated 2021-08-01/2022-07-31pass
statement vs summary · total assetsconsolidated 2021-07-31pass
statement vs summary · total assetsconsolidated 2022-07-31pass
statement vs summary · total assetsnon_consolidated 2021-07-31pass
statement vs summary · total assetsnon_consolidated 2022-07-31pass