Annual report

Period2017-08-01 → 2018-07-31
Filed2022-09-09
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100ECN9.

Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥37.7bn2017-08-01 → 2018-07-31Cons.Net sales
Revenue¥34.6bn2016-08-01 → 2017-07-31Cons.Net sales
Revenue¥23.0bn2015-08-01 → 2016-07-31dCons.Net sales (5-year summary)
Revenue¥15.8bn2014-08-01 → 2015-07-31dCons.Net sales (5-year summary)
Revenue¥12.0bn2013-08-01 → 2014-07-31dCons.Net sales (5-year summary)
Operating income¥4.7bn2017-08-01 → 2018-07-31Cons.Operating income
Operating income¥4.1bn2016-08-01 → 2017-07-31Cons.Operating income
Ordinary income¥4.7bn2017-08-01 → 2018-07-31Cons.Ordinary income
Ordinary income¥4.1bn2016-08-01 → 2017-07-31Cons.Ordinary income
Ordinary income¥2.1bn2015-08-01 → 2016-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2014-08-01 → 2015-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2013-08-01 → 2014-07-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.7bn2017-08-01 → 2018-07-31Cons.Income before income taxes
Profit before tax¥3.9bn2016-08-01 → 2017-07-31Cons.Income before income taxes
Net income (owners)¥3.3bn2017-08-01 → 2018-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.6bn2016-08-01 → 2017-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2015-08-01 → 2016-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2014-08-01 → 2015-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥808m2013-08-01 → 2014-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.3bn2017-08-01 → 2018-07-31Cons.Profit loss
Net income¥2.6bn2016-08-01 → 2017-07-31Cons.Profit loss
Total assets¥16.7bnat 2018-07-31Cons.Assets
Total assets¥13.1bnat 2017-07-31Cons.Assets
Total assets¥9.6bnat 2016-07-31dCons.Total assets (5-year summary)
Total assets¥7.7bnat 2015-07-31dCons.Total assets (5-year summary)
Total assets¥5.5bnat 2014-07-31dCons.Total assets (5-year summary)
Total liabilities¥5.0bnat 2018-07-31Cons.Liabilities
Total liabilities¥5.7bnat 2017-07-31Cons.Liabilities
Net assets / equity¥11.7bnat 2018-07-31Cons.Net assets
Net assets / equity¥7.5bnat 2017-07-31Cons.Net assets
Net assets / equity¥5.1bnat 2016-07-31dCons.Net assets
Net assets / equity¥4.0bnat 2015-07-31dCons.Net assets (5-year summary)
Net assets / equity¥4.2bnat 2014-07-31dCons.Net assets (5-year summary)
Cash and deposits¥6.0bnat 2018-07-31Cons.Cash and deposits
Cash and deposits¥5.0bnat 2017-07-31Cons.Cash and deposits
Cash & equivalents¥6.0bnat 2018-07-31Cons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2017-07-31Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2016-07-31dCons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2015-07-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2014-07-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.8bn2017-08-01 → 2018-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2016-08-01 → 2017-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2015-08-01 → 2016-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2014-08-01 → 2015-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2013-08-01 → 2014-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.3bn2017-08-01 → 2018-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2016-08-01 → 2017-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥535m2015-08-01 → 2016-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2014-08-01 → 2015-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥899m2013-08-01 → 2014-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥444m2017-08-01 → 2018-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥768m2016-08-01 → 2017-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥766m2015-08-01 → 2016-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥111m2014-08-01 → 2015-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥176m2013-08-01 → 2014-07-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥170.42017-08-01 → 2018-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥136.452016-08-01 → 2017-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.582015-08-01 → 2016-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.542014-08-01 → 2015-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.962013-08-01 → 2014-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥169.762017-08-01 → 2018-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥135.82016-08-01 → 2017-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥68.232015-08-01 → 2016-07-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥69.872014-08-01 → 2015-07-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥41.382013-08-01 → 2014-07-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥593.76at 2018-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥389.03at 2017-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥263.36at 2016-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥207.19at 2015-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥213.51at 2014-07-31dCons.Net assets per share (5-year summary)
Equity ratio69.3%at 2018-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.0%at 2017-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.9%at 2016-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.9%at 2015-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.1%at 2014-07-31dCons.Equity to asset ratio (5-year summary)
ROE34.9%2017-08-01 → 2018-07-31Cons.Rate of return on equity (5-year summary)
ROE41.8%2016-08-01 → 2017-07-31Cons.Rate of return on equity (5-year summary)
ROE29.1%2015-08-01 → 2016-07-31dCons.Rate of return on equity (5-year summary)
ROE33.9%2014-08-01 → 2015-07-31dCons.Rate of return on equity (5-year summary)
ROE21.2%2013-08-01 → 2014-07-31dCons.Rate of return on equity (5-year summary)
Employees890at 2018-07-31Cons.Number of employees
Employees678at 2017-07-31Cons.Number of employees
Employees535at 2016-07-31dCons.Number of employees
Employees471at 2015-07-31dCons.Number of employees
Employees466at 2014-07-31dCons.Number of employees
Revenue¥19.0bn2017-08-01 → 2018-07-31StandaloneNet sales
Revenue¥21.5bn2016-08-01 → 2017-07-31StandaloneNet sales
Revenue¥14.0bn2015-08-01 → 2016-07-31dStandaloneNet sales (5-year summary)
Revenue¥8.3bn2014-08-01 → 2015-07-31dStandaloneNet sales (5-year summary)
Revenue¥6.8bn2013-08-01 → 2014-07-31dStandaloneNet sales (5-year summary)
Operating income¥1.8bn2017-08-01 → 2018-07-31StandaloneOperating income
Operating income¥2.3bn2016-08-01 → 2017-07-31StandaloneOperating income
Ordinary income¥2.9bn2017-08-01 → 2018-07-31StandaloneOrdinary income
Ordinary income¥3.2bn2016-08-01 → 2017-07-31StandaloneOrdinary income
Ordinary income¥1.2bn2015-08-01 → 2016-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2014-08-01 → 2015-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥776m2013-08-01 → 2014-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.9bn2017-08-01 → 2018-07-31StandaloneIncome before income taxes
Profit before tax¥2.9bn2016-08-01 → 2017-07-31StandaloneIncome before income taxes
Net income¥2.3bn2017-08-01 → 2018-07-31StandaloneProfit loss
Net income¥2.3bn2016-08-01 → 2017-07-31StandaloneProfit loss
Net income¥896m2015-08-01 → 2016-07-31dStandaloneNet income loss (5-year summary)
Net income¥955m2014-08-01 → 2015-07-31dStandaloneNet income loss (5-year summary)
Net income¥388m2013-08-01 → 2014-07-31dStandaloneNet income loss (5-year summary)
Total assets¥10.6bnat 2018-07-31StandaloneAssets
Total assets¥9.1bnat 2017-07-31StandaloneAssets
Total assets¥6.6bnat 2016-07-31dStandaloneTotal assets (5-year summary)
Total assets¥5.2bnat 2015-07-31dStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2014-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2018-07-31StandaloneLiabilities
Total liabilities¥3.7bnat 2017-07-31StandaloneLiabilities
Net assets / equity¥8.6bnat 2018-07-31StandaloneNet assets
Net assets / equity¥5.4bnat 2017-07-31StandaloneNet assets
Net assets / equity¥3.3bnat 2016-07-31dStandaloneNet assets
Net assets / equity¥2.6bnat 2015-07-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.2bnat 2014-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2018-07-31StandaloneCash and deposits
Cash and deposits¥2.9bnat 2017-07-31StandaloneCash and deposits
EPS (basic)¥120.162017-08-01 → 2018-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥121.052016-08-01 → 2017-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.522015-08-01 → 2016-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.442014-08-01 → 2015-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.172013-08-01 → 2014-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥119.72017-08-01 → 2018-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥120.472016-08-01 → 2017-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥47.282015-08-01 → 2016-07-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥48.972014-08-01 → 2015-07-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.032013-08-01 → 2014-07-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥32.52017-08-01 → 2018-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272016-08-01 → 2017-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥12.52015-08-01 → 2016-07-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥12.52014-08-01 → 2015-07-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202013-08-01 → 2014-07-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥435.73at 2018-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥277.99at 2017-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥167.45at 2016-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥132.11at 2015-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥161.46at 2014-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.1%at 2018-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.9%at 2017-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.2%at 2016-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.0%at 2015-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.1%at 2014-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE33.9%2017-08-01 → 2018-07-31StandaloneRate of return on equity (5-year summary)
ROE54.3%2016-08-01 → 2017-07-31StandaloneRate of return on equity (5-year summary)
ROE31.7%2015-08-01 → 2016-07-31dStandaloneRate of return on equity (5-year summary)
ROE34.0%2014-08-01 → 2015-07-31dStandaloneRate of return on equity (5-year summary)
ROE12.1%2013-08-01 → 2014-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued19,738,200at 2018-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,469,800at 2017-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,450,000at 2016-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,405,600at 2015-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,674,600at 2014-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees411at 2018-07-31StandaloneNumber of employees
Employees350at 2017-07-31StandaloneNumber of employees
Employees307at 2016-07-31dStandaloneNumber of employees
Employees288at 2015-07-31dStandaloneNumber of employees
Employees296at 2014-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2017-08-01 → 2018-07-31¥48m
Reconciling Itemsreconcilingsegment profit2017-08-01 → 2018-07-31−¥1.8bn
E Commercereportable segmentdepreciation2017-08-01 → 2018-07-31¥7m
E Commercereportable segmentrevenue2017-08-01 → 2018-07-31¥2.6bn
E Commercereportable segmentrevenue external2017-08-01 → 2018-07-31¥2.6bn
E Commercereportable segmentsegment profit2017-08-01 → 2018-07-31−¥212m
Entertainmentreportable segmentdepreciation2017-08-01 → 2018-07-31¥268m
Entertainmentreportable segmentrevenue2017-08-01 → 2018-07-31¥16.2bn
Entertainmentreportable segmentrevenue external2017-08-01 → 2018-07-31¥16.2bn
Entertainmentreportable segmentsegment profit2017-08-01 → 2018-07-31¥3.6bn
Lifestyle Supportreportable segmentdepreciation2017-08-01 → 2018-07-31¥109m
Lifestyle Supportreportable segmentrevenue2017-08-01 → 2018-07-31¥19.0bn
Lifestyle Supportreportable segmentrevenue external2017-08-01 → 2018-07-31¥19.0bn
Lifestyle Supportreportable segmentsegment profit2017-08-01 → 2018-07-31¥3.1bn
—segment totaldepreciation2017-08-01 → 2018-07-31¥384m
—segment totalrevenue2017-08-01 → 2018-07-31¥37.7bn
—segment totalrevenue external2017-08-01 → 2018-07-31¥37.7bn
—segment totalsegment profit2017-08-01 → 2018-07-31¥6.5bn
Reconciling Itemsreconcilingdepreciation2016-08-01 → 2017-07-31¥37m
Reconciling Itemsreconcilingsegment profit2016-08-01 → 2017-07-31−¥1.5bn
E Commercereportable segmentdepreciation2016-08-01 → 2017-07-31¥7m
E Commercereportable segmentrevenue2016-08-01 → 2017-07-31¥2.0bn
E Commercereportable segmentrevenue external2016-08-01 → 2017-07-31¥2.0bn
E Commercereportable segmentsegment profit2016-08-01 → 2017-07-31−¥179m
Entertainmentreportable segmentdepreciation2016-08-01 → 2017-07-31¥350m
Entertainmentreportable segmentrevenue2016-08-01 → 2017-07-31¥19.3bn
Entertainmentreportable segmentrevenue external2016-08-01 → 2017-07-31¥19.3bn
Entertainmentreportable segmentsegment profit2016-08-01 → 2017-07-31¥3.8bn
Lifestyle Supportreportable segmentdepreciation2016-08-01 → 2017-07-31¥84m
Lifestyle Supportreportable segmentrevenue2016-08-01 → 2017-07-31¥13.3bn
Lifestyle Supportreportable segmentrevenue external2016-08-01 → 2017-07-31¥13.3bn
Lifestyle Supportreportable segmentsegment profit2016-08-01 → 2017-07-31¥1.9bn
—segment totaldepreciation2016-08-01 → 2017-07-31¥441m
—segment totalrevenue2016-08-01 → 2017-07-31¥34.6bn
—segment totalrevenue external2016-08-01 → 2017-07-31¥34.6bn
—segment totalsegment profit2016-08-01 → 2017-07-31¥5.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,107
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant2
Net sales (5-year summary)Prior4YearDuration12036425000JPY
Net sales (5-year summary)Prior3YearDuration15828582000JPY
Net sales (5-year summary)Prior2YearDuration22967773000JPY
Net sales (5-year summary)Prior1YearDuration34603014000JPY
Net sales (5-year summary)CurrentYearDuration37674453000JPY
Ordinary income loss (5-year summary)Prior4YearDuration1470369000JPY
Ordinary income loss (5-year summary)Prior3YearDuration2164076000JPY
Ordinary income loss (5-year summary)Prior2YearDuration2094629000JPY
Ordinary income loss (5-year summary)Prior1YearDuration4118300000JPY
Ordinary income loss (5-year summary)CurrentYearDuration4730224000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration807948000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration1362171000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration1292466000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration2579584000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration3306127000JPY
Comprehensive income (5-year summary)Prior4YearDuration808882000JPY
Comprehensive income (5-year summary)Prior3YearDuration1361238000JPY
Comprehensive income (5-year summary)Prior2YearDuration1292466000JPY
Comprehensive income (5-year summary)Prior1YearDuration2579001000JPY
Comprehensive income (5-year summary)CurrentYearDuration3309449000JPY
Net assets (5-year summary)Prior4YearInstant4198805000JPY
Net assets (5-year summary)Prior3YearInstant4008508000JPY
Net assets (5-year summary)Prior2YearInstant5072008000JPY
Net assets (5-year summary)Prior1YearInstant7456893000JPY
Net assets (5-year summary)CurrentYearInstant11655114000JPY
Total assets (5-year summary)Prior4YearInstant5504586000JPY
Total assets (5-year summary)Prior3YearInstant7656780000JPY
Total assets (5-year summary)Prior2YearInstant9586999000JPY
Total assets (5-year summary)Prior1YearInstant13140833000JPY
Total assets (5-year summary)CurrentYearInstant16702834000JPY
Net assets per share (5-year summary)Prior4YearInstant213.51
Net assets per share (5-year summary)Prior3YearInstant207.19
Net assets per share (5-year summary)Prior2YearInstant263.36
Net assets per share (5-year summary)Prior1YearInstant389.03
Net assets per share (5-year summary)CurrentYearInstant593.76
Basic earnings loss per share (5-year summary)Prior4YearDuration41.96
Basic earnings loss per share (5-year summary)Prior3YearDuration70.54
Basic earnings loss per share (5-year summary)Prior2YearDuration68.58
Basic earnings loss per share (5-year summary)Prior1YearDuration136.45
Basic earnings loss per share (5-year summary)CurrentYearDuration170.40
Diluted earnings per share (5-year summary)Prior4YearDuration41.38
Diluted earnings per share (5-year summary)Prior3YearDuration69.87
Diluted earnings per share (5-year summary)Prior2YearDuration68.23
Diluted earnings per share (5-year summary)Prior1YearDuration135.80
Diluted earnings per share (5-year summary)CurrentYearDuration169.76
Equity to asset ratio (5-year summary)Prior4YearInstant0.751
Equity to asset ratio (5-year summary)Prior3YearInstant0.509

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2017-07-31pass rounding
balance sheet identityconsolidated 2018-07-31pass
balance sheet identitynon_consolidated 2017-07-31pass rounding
balance sheet identitynon_consolidated 2018-07-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2016-07-31pass
statement vs summary · net assetsconsolidated 2017-07-31pass
statement vs summary · net assetsconsolidated 2018-07-31pass
statement vs summary · net assetsnon_consolidated 2016-07-31pass
statement vs summary · net assetsnon_consolidated 2017-07-31pass
statement vs summary · net assetsnon_consolidated 2018-07-31pass
statement vs summary · net income attributable to parentconsolidated 2016-08-01/2017-07-31pass
statement vs summary · net income attributable to parentconsolidated 2017-08-01/2018-07-31pass
statement vs summary · operating cash flowconsolidated 2016-08-01/2017-07-31pass
statement vs summary · operating cash flowconsolidated 2017-08-01/2018-07-31pass
statement vs summary · revenueconsolidated 2016-08-01/2017-07-31pass
statement vs summary · revenueconsolidated 2017-08-01/2018-07-31pass
statement vs summary · revenuenon_consolidated 2016-08-01/2017-07-31pass
statement vs summary · revenuenon_consolidated 2017-08-01/2018-07-31pass
statement vs summary · total assetsconsolidated 2017-07-31pass
statement vs summary · total assetsconsolidated 2018-07-31pass
statement vs summary · total assetsnon_consolidated 2017-07-31pass
statement vs summary · total assetsnon_consolidated 2018-07-31pass