Annual report

Period2016-08-01 → 2017-07-31
Filed2022-09-09
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100BK3M.

Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥34.6bn2016-08-01 → 2017-07-31Cons.Net sales
Revenue¥23.0bn2015-08-01 → 2016-07-31Cons.Net sales
Revenue¥15.8bn2014-08-01 → 2015-07-31dCons.Net sales (5-year summary)
Revenue¥12.0bn2013-08-01 → 2014-07-31dCons.Net sales (5-year summary)
Revenue¥11.0bn2012-08-01 → 2013-07-31dCons.Net sales (5-year summary)
Operating income¥4.1bn2016-08-01 → 2017-07-31Cons.Operating income
Operating income¥2.2bn2015-08-01 → 2016-07-31Cons.Operating income
Ordinary income¥4.1bn2016-08-01 → 2017-07-31Cons.Ordinary income
Ordinary income¥2.1bn2015-08-01 → 2016-07-31Cons.Ordinary income
Ordinary income¥2.2bn2014-08-01 → 2015-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2013-08-01 → 2014-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2012-08-01 → 2013-07-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.9bn2016-08-01 → 2017-07-31Cons.Income before income taxes
Profit before tax¥1.9bn2015-08-01 → 2016-07-31Cons.Income before income taxes
Net income (owners)¥2.6bn2016-08-01 → 2017-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2015-08-01 → 2016-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2014-08-01 → 2015-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥808m2013-08-01 → 2014-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2012-08-01 → 2013-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.6bn2016-08-01 → 2017-07-31Cons.Profit loss
Net income¥1.3bn2015-08-01 → 2016-07-31Cons.Profit loss
Total assets¥13.1bnat 2017-07-31Cons.Assets
Total assets¥9.6bnat 2016-07-31Cons.Assets
Total assets¥7.7bnat 2015-07-31dCons.Total assets (5-year summary)
Total assets¥5.5bnat 2014-07-31dCons.Total assets (5-year summary)
Total assets¥4.6bnat 2013-07-31dCons.Total assets (5-year summary)
Total liabilities¥5.7bnat 2017-07-31Cons.Liabilities
Total liabilities¥4.5bnat 2016-07-31Cons.Liabilities
Net assets / equity¥7.5bnat 2017-07-31Cons.Net assets
Net assets / equity¥5.1bnat 2016-07-31Cons.Net assets
Net assets / equity¥4.0bnat 2015-07-31dCons.Net assets
Net assets / equity¥4.2bnat 2014-07-31dCons.Net assets (5-year summary)
Net assets / equity¥3.5bnat 2013-07-31dCons.Net assets (5-year summary)
Cash and deposits¥5.0bnat 2017-07-31Cons.Cash and deposits
Cash and deposits¥3.5bnat 2016-07-31Cons.Cash and deposits
Cash & equivalents¥5.0bnat 2017-07-31Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2016-07-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2015-07-31dCons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2014-07-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2013-07-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.5bn2016-08-01 → 2017-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2015-08-01 → 2016-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2014-08-01 → 2015-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2013-08-01 → 2014-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2012-08-01 → 2013-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.2bn2016-08-01 → 2017-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥535m2015-08-01 → 2016-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2014-08-01 → 2015-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥899m2013-08-01 → 2014-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥560m2012-08-01 → 2013-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥768m2016-08-01 → 2017-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥766m2015-08-01 → 2016-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥111m2014-08-01 → 2015-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥176m2013-08-01 → 2014-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥357m2012-08-01 → 2013-07-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥136.452016-08-01 → 2017-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.582015-08-01 → 2016-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.542014-08-01 → 2015-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.962013-08-01 → 2014-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.042012-08-01 → 2013-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥135.82016-08-01 → 2017-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥68.232015-08-01 → 2016-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥69.872014-08-01 → 2015-07-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥41.382013-08-01 → 2014-07-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥53.672012-08-01 → 2013-07-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥389.03at 2017-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥263.36at 2016-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥207.19at 2015-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥213.51at 2014-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥182.36at 2013-07-31dCons.Net assets per share (5-year summary)
Equity ratio56.0%at 2017-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.9%at 2016-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.9%at 2015-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.1%at 2014-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.4%at 2013-07-31dCons.Equity to asset ratio (5-year summary)
ROE41.8%2016-08-01 → 2017-07-31Cons.Rate of return on equity (5-year summary)
ROE29.1%2015-08-01 → 2016-07-31Cons.Rate of return on equity (5-year summary)
ROE33.9%2014-08-01 → 2015-07-31dCons.Rate of return on equity (5-year summary)
ROE21.2%2013-08-01 → 2014-07-31dCons.Rate of return on equity (5-year summary)
ROE37.9%2012-08-01 → 2013-07-31dCons.Rate of return on equity (5-year summary)
Employees678at 2017-07-31Cons.Number of employees
Employees535at 2016-07-31Cons.Number of employees
Employees471at 2015-07-31dCons.Number of employees
Employees466at 2014-07-31dCons.Number of employees
Employees385at 2013-07-31dCons.Number of employees
Revenue¥21.5bn2016-08-01 → 2017-07-31StandaloneNet sales
Revenue¥14.0bn2015-08-01 → 2016-07-31StandaloneNet sales
Revenue¥8.3bn2014-08-01 → 2015-07-31dStandaloneNet sales (5-year summary)
Revenue¥6.8bn2013-08-01 → 2014-07-31dStandaloneNet sales (5-year summary)
Revenue¥10.6bn2012-08-01 → 2013-07-31dStandaloneNet sales (5-year summary)
Operating income¥2.3bn2016-08-01 → 2017-07-31StandaloneOperating income
Operating income¥690m2015-08-01 → 2016-07-31StandaloneOperating income
Ordinary income¥3.2bn2016-08-01 → 2017-07-31StandaloneOrdinary income
Ordinary income¥1.2bn2015-08-01 → 2016-07-31StandaloneOrdinary income
Ordinary income¥1.3bn2014-08-01 → 2015-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥776m2013-08-01 → 2014-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2012-08-01 → 2013-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.9bn2016-08-01 → 2017-07-31StandaloneIncome before income taxes
Profit before tax¥967m2015-08-01 → 2016-07-31StandaloneIncome before income taxes
Net income¥2.3bn2016-08-01 → 2017-07-31StandaloneProfit loss
Net income¥896m2015-08-01 → 2016-07-31StandaloneProfit loss
Net income¥955m2014-08-01 → 2015-07-31dStandaloneNet income loss (5-year summary)
Net income¥388m2013-08-01 → 2014-07-31dStandaloneNet income loss (5-year summary)
Net income¥995m2012-08-01 → 2013-07-31dStandaloneNet income loss (5-year summary)
Total assets¥9.1bnat 2017-07-31StandaloneAssets
Total assets¥6.6bnat 2016-07-31StandaloneAssets
Total assets¥5.2bnat 2015-07-31dStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2014-07-31dStandaloneTotal assets (5-year summary)
Total assets¥4.3bnat 2013-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.7bnat 2017-07-31StandaloneLiabilities
Total liabilities¥3.3bnat 2016-07-31StandaloneLiabilities
Net assets / equity¥5.4bnat 2017-07-31StandaloneNet assets
Net assets / equity¥3.3bnat 2016-07-31StandaloneNet assets
Net assets / equity¥2.6bnat 2015-07-31dStandaloneNet assets
Net assets / equity¥3.2bnat 2014-07-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.3bnat 2013-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2017-07-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2016-07-31StandaloneCash and deposits
EPS (basic)¥121.052016-08-01 → 2017-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.522015-08-01 → 2016-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.442014-08-01 → 2015-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.172013-08-01 → 2014-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.532012-08-01 → 2013-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥120.472016-08-01 → 2017-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥47.282015-08-01 → 2016-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥48.972014-08-01 → 2015-07-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.032013-08-01 → 2014-07-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥51.232012-08-01 → 2013-07-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥272016-08-01 → 2017-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥12.52015-08-01 → 2016-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥12.52014-08-01 → 2015-07-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202013-08-01 → 2014-07-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥21.222012-08-01 → 2013-07-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥277.99at 2017-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥167.45at 2016-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥132.11at 2015-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥161.46at 2014-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥170.68at 2013-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.9%at 2017-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.2%at 2016-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.0%at 2015-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.1%at 2014-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.8%at 2013-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE54.3%2016-08-01 → 2017-07-31StandaloneRate of return on equity (5-year summary)
ROE31.7%2015-08-01 → 2016-07-31StandaloneRate of return on equity (5-year summary)
ROE34.0%2014-08-01 → 2015-07-31dStandaloneRate of return on equity (5-year summary)
ROE12.1%2013-08-01 → 2014-07-31dStandaloneRate of return on equity (5-year summary)
ROE37.7%2012-08-01 → 2013-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued19,469,800at 2017-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,450,000at 2016-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,405,600at 2015-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,674,600at 2014-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,597,500at 2013-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees350at 2017-07-31StandaloneNumber of employees
Employees307at 2016-07-31StandaloneNumber of employees
Employees288at 2015-07-31dStandaloneNumber of employees
Employees296at 2014-07-31dStandaloneNumber of employees
Employees313at 2013-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2016-08-01 → 2017-07-31¥37m
Reconciling Itemsreconcilingsegment profit2016-08-01 → 2017-07-31−¥1.5bn
E Commercereportable segmentdepreciation2016-08-01 → 2017-07-31¥7m
E Commercereportable segmentrevenue2016-08-01 → 2017-07-31¥2.0bn
E Commercereportable segmentrevenue external2016-08-01 → 2017-07-31¥2.0bn
E Commercereportable segmentsegment profit2016-08-01 → 2017-07-31−¥179m
Entertainmentreportable segmentdepreciation2016-08-01 → 2017-07-31¥350m
Entertainmentreportable segmentrevenue2016-08-01 → 2017-07-31¥19.3bn
Entertainmentreportable segmentrevenue external2016-08-01 → 2017-07-31¥19.3bn
Entertainmentreportable segmentsegment profit2016-08-01 → 2017-07-31¥3.8bn
Lifestyle Supportreportable segmentdepreciation2016-08-01 → 2017-07-31¥84m
Lifestyle Supportreportable segmentrevenue2016-08-01 → 2017-07-31¥13.3bn
Lifestyle Supportreportable segmentrevenue external2016-08-01 → 2017-07-31¥13.3bn
Lifestyle Supportreportable segmentsegment profit2016-08-01 → 2017-07-31¥1.9bn
—segment totaldepreciation2016-08-01 → 2017-07-31¥441m
—segment totalrevenue2016-08-01 → 2017-07-31¥34.6bn
—segment totalrevenue external2016-08-01 → 2017-07-31¥34.6bn
—segment totalsegment profit2016-08-01 → 2017-07-31¥5.6bn
Reconciling Itemsreconcilingdepreciation2015-08-01 → 2016-07-31¥60m
Reconciling Itemsreconcilingsegment profit2015-08-01 → 2016-07-31−¥1.5bn
E Commercereportable segmentdepreciation2015-08-01 → 2016-07-31¥7m
E Commercereportable segmentrevenue2015-08-01 → 2016-07-31¥1.2bn
E Commercereportable segmentrevenue external2015-08-01 → 2016-07-31¥1.2bn
E Commercereportable segmentsegment profit2015-08-01 → 2016-07-31−¥173m
Entertainmentreportable segmentdepreciation2015-08-01 → 2016-07-31¥261m
Entertainmentreportable segmentrevenue2015-08-01 → 2016-07-31¥12.6bn
Entertainmentreportable segmentrevenue external2015-08-01 → 2016-07-31¥12.6bn
Entertainmentreportable segmentsegment profit2015-08-01 → 2016-07-31¥2.3bn
Lifestyle Supportreportable segmentdepreciation2015-08-01 → 2016-07-31¥53m
Lifestyle Supportreportable segmentrevenue2015-08-01 → 2016-07-31¥9.2bn
Lifestyle Supportreportable segmentrevenue external2015-08-01 → 2016-07-31¥9.2bn
Lifestyle Supportreportable segmentsegment profit2015-08-01 → 2016-07-31¥1.6bn
—segment totaldepreciation2015-08-01 → 2016-07-31¥322m
—segment totalrevenue2015-08-01 → 2016-07-31¥23.0bn
—segment totalrevenue external2015-08-01 → 2016-07-31¥23.0bn
—segment totalsegment profit2015-08-01 → 2016-07-31¥3.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,099
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant2
Net sales (5-year summary)Prior4YearDuration10989901000JPY
Net sales (5-year summary)Prior3YearDuration12036425000JPY
Net sales (5-year summary)Prior2YearDuration15828582000JPY
Net sales (5-year summary)Prior1YearDuration22967773000JPY
Net sales (5-year summary)CurrentYearDuration34603014000JPY
Ordinary income loss (5-year summary)Prior4YearDuration1718881000JPY
Ordinary income loss (5-year summary)Prior3YearDuration1470369000JPY
Ordinary income loss (5-year summary)Prior2YearDuration2164076000JPY
Ordinary income loss (5-year summary)Prior1YearDuration2094629000JPY
Ordinary income loss (5-year summary)CurrentYearDuration4118300000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration1042102000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration807948000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration1362171000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration1292466000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration2579584000JPY
Comprehensive income (5-year summary)Prior4YearDuration1042102000JPY
Comprehensive income (5-year summary)Prior3YearDuration808882000JPY
Comprehensive income (5-year summary)Prior2YearDuration1361238000JPY
Comprehensive income (5-year summary)Prior1YearDuration1292466000JPY
Comprehensive income (5-year summary)CurrentYearDuration2579001000JPY
Net assets (5-year summary)Prior4YearInstant3505588000JPY
Net assets (5-year summary)Prior3YearInstant4198805000JPY
Net assets (5-year summary)Prior2YearInstant4008508000JPY
Net assets (5-year summary)Prior1YearInstant5072008000JPY
Net assets (5-year summary)CurrentYearInstant7456893000JPY
Total assets (5-year summary)Prior4YearInstant4641755000JPY
Total assets (5-year summary)Prior3YearInstant5504586000JPY
Total assets (5-year summary)Prior2YearInstant7656780000JPY
Total assets (5-year summary)Prior1YearInstant9586999000JPY
Total assets (5-year summary)CurrentYearInstant13140833000JPY
Net assets per share (5-year summary)Prior4YearInstant182.36
Net assets per share (5-year summary)Prior3YearInstant213.51
Net assets per share (5-year summary)Prior2YearInstant207.19
Net assets per share (5-year summary)Prior1YearInstant263.36
Net assets per share (5-year summary)CurrentYearInstant389.03
Basic earnings loss per share (5-year summary)Prior4YearDuration55.04
Basic earnings loss per share (5-year summary)Prior3YearDuration41.96
Basic earnings loss per share (5-year summary)Prior2YearDuration70.54
Basic earnings loss per share (5-year summary)Prior1YearDuration68.58
Basic earnings loss per share (5-year summary)CurrentYearDuration136.45
Diluted earnings per share (5-year summary)Prior4YearDuration53.67
Diluted earnings per share (5-year summary)Prior3YearDuration41.38
Diluted earnings per share (5-year summary)Prior2YearDuration69.87
Diluted earnings per share (5-year summary)Prior1YearDuration68.23
Diluted earnings per share (5-year summary)CurrentYearDuration135.80
Equity to asset ratio (5-year summary)Prior4YearInstant0.754
Equity to asset ratio (5-year summary)Prior3YearInstant0.751

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2016-07-31pass rounding
balance sheet identityconsolidated 2017-07-31pass rounding
balance sheet identitynon_consolidated 2016-07-31pass
balance sheet identitynon_consolidated 2017-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2015-07-31pass
statement vs summary · net assetsconsolidated 2016-07-31pass
statement vs summary · net assetsconsolidated 2017-07-31pass
statement vs summary · net assetsnon_consolidated 2015-07-31pass
statement vs summary · net assetsnon_consolidated 2016-07-31pass
statement vs summary · net assetsnon_consolidated 2017-07-31pass
statement vs summary · net income attributable to parentconsolidated 2015-08-01/2016-07-31pass
statement vs summary · net income attributable to parentconsolidated 2016-08-01/2017-07-31pass
statement vs summary · operating cash flowconsolidated 2015-08-01/2016-07-31pass
statement vs summary · operating cash flowconsolidated 2016-08-01/2017-07-31pass
statement vs summary · revenueconsolidated 2015-08-01/2016-07-31pass
statement vs summary · revenueconsolidated 2016-08-01/2017-07-31pass
statement vs summary · revenuenon_consolidated 2015-08-01/2016-07-31pass
statement vs summary · revenuenon_consolidated 2016-08-01/2017-07-31pass
statement vs summary · total assetsconsolidated 2016-07-31pass
statement vs summary · total assetsconsolidated 2017-07-31pass
statement vs summary · total assetsnon_consolidated 2016-07-31pass
statement vs summary · total assetsnon_consolidated 2017-07-31pass