Quarterly report · Q1
3660.TEDINET S100S5R1
Period2023-07-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.4bn | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥42.9bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥368m | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥237m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥349m | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥410m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥158m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥355m | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥158m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥171m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥275m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥101m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥188m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥114m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥25.3bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥27.8bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.3bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥13.6bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥10.0bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.23 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.69 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.4 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.47 | 2023-07-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.52 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.22 | 2022-07-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 36.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-07-01 → 2023-09-30 | ¥441m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-07-01 → 2023-09-30 | ¥434m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-07-01 → 2023-09-30 | ¥60m |
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2023-09-30 | −¥193m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2023-09-30 | −¥193m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-09-30 | −¥628m |
| jpcrp040300-q1r_E26301-000Global Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q1r_E26301-000Global Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q1r_E26301-000Global Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥0 |
| jpcrp040300-q1r_E26301-000Global Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥65m |
| jpcrp040300-q1r_E26301-000Marketing Support Business Reportable Segment Memberreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q1r_E26301-000Marketing Support Business Reportable Segment Memberreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥2.1bn |
| jpcrp040300-q1r_E26301-000Marketing Support Business Reportable Segment Memberreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥169m |
| jpcrp040300-q1r_E26301-000Marketing Support Business Reportable Segment Memberreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥484m |
| jpcrp040300-q1r_E26301-000Retail Business Reportable Segment Memberreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥8.8bn |
| jpcrp040300-q1r_E26301-000Retail Business Reportable Segment Memberreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥8.8bn |
| jpcrp040300-q1r_E26301-000Retail Business Reportable Segment Memberreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥16m |
| jpcrp040300-q1r_E26301-000Retail Business Reportable Segment Memberreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥517m |
| —segment total | revenue | 2023-07-01 → 2023-09-30 | ¥12.2bn |
| —segment total | revenue external | 2023-07-01 → 2023-09-30 | ¥12.0bn |
| —segment total | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥185m |
| —segment total | segment profit | 2023-07-01 → 2023-09-30 | ¥936m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-09-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-09-30 | ¥12.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥193m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-09-30 | ¥995m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2022-09-30 | ¥434m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2022-09-30 | ¥429m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2022-09-30 | ¥60m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥121m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥121m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥378m |
| jpcrp040300-q1r_E26301-000Global Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q1r_E26301-000Global Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q1r_E26301-000Global Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥9m |
| jpcrp040300-q1r_E26301-000Global Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥5m |
| jpcrp040300-q1r_E26301-000Marketing Support Business Reportable Segment Memberreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q1r_E26301-000Marketing Support Business Reportable Segment Memberreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q1r_E26301-000Marketing Support Business Reportable Segment Memberreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥101m |
| jpcrp040300-q1r_E26301-000Marketing Support Business Reportable Segment Memberreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥334m |
| jpcrp040300-q1r_E26301-000Retail Business Reportable Segment Memberreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q1r_E26301-000Retail Business Reportable Segment Memberreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q1r_E26301-000Retail Business Reportable Segment Memberreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q1r_E26301-000Retail Business Reportable Segment Memberreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥226m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥8.9bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥8.8bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥116m |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥555m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥121m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥615m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 445000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 185000000 | JPY |
| Provision for business structure improvement cl | Prior1YearInstant | 17000000 | JPY |
| Provision for business structure improvement cl | CurrentQuarterInstant | － | JPY |
| Other cl | Prior1YearInstant | 2508000000 | JPY |
| Other cl | CurrentQuarterInstant | 3323000000 | JPY |
| Current liabilities | Prior1YearInstant | 6371000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7860000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2906000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2789000000 | JPY |
| Convertible bond type bonds with subscription rights to shares | Prior1YearInstant | 4000000000 | JPY |
| Convertible bond type bonds with subscription rights to shares | CurrentQuarterInstant | 4000000000 | JPY |
| Other ncl | Prior1YearInstant | 333000000 | JPY |
| Other ncl | CurrentQuarterInstant | 647000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7240000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7436000000 | JPY |
| Liabilities | Prior1YearInstant | 13611000000 | JPY |
| Liabilities | CurrentQuarterInstant | 15295000000 | JPY |
| Capital stock | Prior1YearInstant | 5467000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5467000000 | JPY |
| Capital surplus | Prior1YearInstant | 4558000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3410000000 | JPY |
| Retained earnings | Prior1YearInstant | -708000000 | JPY |
| Retained earnings | CurrentQuarterInstant | -536000000 | JPY |
| Treasury stock | Prior1YearInstant | -280000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -280000000 | JPY |
| Shareholders equity | Prior1YearInstant | 9038000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8061000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 99000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 123000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 961000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1016000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1061000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1139000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 437000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 664000000 | JPY |
| Non controlling interests | Prior1YearInstant | 155000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 171000000 | JPY |
| Net assets | Prior1YearInstant | 10690000000 | JPY |
| Net assets | CurrentQuarterInstant | 10035000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 24301000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 25330000000 | JPY |
| Net sales | Prior1YTDDuration | 9200000000 | JPY |
| Net sales | CurrentYTDDuration | 12449000000 | JPY |
| Cost of sales | Prior1YTDDuration | 4864000000 | JPY |
| Cost of sales | CurrentYTDDuration | 6837000000 | JPY |
| Gross profit | Prior1YTDDuration | 4336000000 | JPY |
| Gross profit | CurrentYTDDuration | 5612000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4100000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5244000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |