Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 78
MetricValuePeriodScopeSource row
Revenue¥10.3bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥9.8bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥9.9bn2023-03-01 → 2024-02-29dStandaloneNet sales (5-year summary)
Revenue¥9.2bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥25m2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥581m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥638m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥1.1bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥980m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥1.8bn2023-03-01 → 2024-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥174m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥129m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥980m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥726m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥579m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥1.1bn2023-03-01 → 2024-02-29dStandaloneNet income loss (5-year summary)
Net income¥244m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income−¥130m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥8.5bnat 2026-02-28StandaloneAssets
Total assets¥8.4bnat 2025-02-28StandaloneAssets
Total assets¥9.1bnat 2024-02-29dStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥6.6bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥4.3bnat 2026-02-28StandaloneLiabilities
Total liabilities¥4.5bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥4.1bnat 2026-02-28StandaloneNet assets
Net assets / equity¥3.9bnat 2025-02-28StandaloneNet assets
Net assets / equity¥4.0bnat 2024-02-29dStandaloneNet assets
Net assets / equity¥2.9bnat 2023-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥2.6bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥1.7bnat 2025-02-28StandaloneCash and deposits
Cash & equivalents¥1.1bnat 2026-02-28StandaloneCash and cash equivalents
Cash & equivalents¥1.7bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2024-02-29dStandaloneCash and cash equivalents
Operating cash flow¥318m2025-03-01 → 2026-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥644m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.4bn2023-03-01 → 2024-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥168m2025-03-01 → 2026-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥4m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow¥53m2023-03-01 → 2024-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥739m2025-03-01 → 2026-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥884m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥271m2023-03-01 → 2024-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥72.652025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.852024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.312023-03-01 → 2024-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24,389.672022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12,961.772021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥71.172025-03-01 → 2026-02-28StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥402025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥392024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥65,230.452023-03-01 → 2024-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥418.45at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥388.21at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥395.59at 2024-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥285,283.5at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥260,893.84at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio48.8%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.3%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.5%at 2024-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.2%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.5%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE18.1%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE14.8%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE32.4%2023-03-01 → 2024-02-29dStandaloneRate of return on equity (5-year summary)
ROE8.9%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued10,000,000at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,000,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,000at 2024-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,000at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees76at 2026-02-28StandaloneNumber of employees
Employees76at 2025-02-28StandaloneNumber of employees
Employees67at 2024-02-29dStandaloneNumber of employees
Employees67at 2023-02-28dStandaloneNumber of employees
Employees0at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 866
ItemContextValueUnit
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember0
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember2
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember16
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember103
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember12
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember20
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember10056
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember10209
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember0
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember75
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember3488
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember26582
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember2502
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember50
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember67189
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember99886
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember11400
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember0.00
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.001
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.035
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.266
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.025
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.001
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.673
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember2500000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.2529
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember1813200
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.1834
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember452100
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0457
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember192200
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0194
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember181900
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0184
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember100000
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0101
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember80000
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0081
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember79900
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0081
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember47000
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0048
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember44000
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0045
Number of shares heldCurrentYearInstant5490300
Shareholding ratioCurrentYearInstant0.5554
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass