Half-year report · Q2
365A.TEDINET S100WUEM
Period2025-03-01 → 2025-08-31
Filed2025-10-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2025-03-01 → 2025-08-31 | Standalone | Net sales |
| Revenue | ¥9.8bn | 2024-03-01 → 2025-02-28 | Standalone | Net sales (5-year summary) |
| Operating income | ¥286m | 2025-03-01 → 2025-08-31 | Standalone | Operating income |
| Ordinary income | ¥239m | 2025-03-01 → 2025-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥980m | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥239m | 2025-03-01 → 2025-08-31 | Standalone | Income before income taxes |
| Net income | ¥140m | 2025-03-01 → 2025-08-31 | Standalone | Profit loss |
| Net income | ¥579m | 2024-03-01 → 2025-02-28 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥8.0bn | at 2025-08-31 | Standalone | Assets |
| Total assets | ¥8.4bn | at 2025-02-28 | Standalone | Assets |
| Total liabilities | ¥4.4bn | at 2025-08-31 | Standalone | Liabilities |
| Total liabilities | ¥4.5bn | at 2025-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥3.6bn | at 2025-08-31 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2025-02-28 | Standalone | Net assets |
| Cash and deposits | ¥941m | at 2025-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2025-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥941m | at 2025-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥54m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥644m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥165m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥4m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥530m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥884m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥13.97 | 2025-03-01 → 2025-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.85 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.67 | 2025-03-01 → 2025-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥39 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 45.4% | at 2025-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.3% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,000,000 | at 2025-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,000,000 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 289
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7982535000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 565263000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 584608000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 230000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 230000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 368960000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 99400000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 15793000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 17862000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 252787000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 468832000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1432805000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1400705000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 3065000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2950000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3065000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2950000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4497805000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4350705000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 30000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 30000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2708556000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2708556000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1143577000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 893242000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3882133000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3631799000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 138000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 31000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3882271000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3631830000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 8380076000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7982535000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4657544000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3576405000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1081138000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 795289000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 285849000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 464000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 4894000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 2089000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2340000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 9787000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 22051000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 33040000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1371000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 56463000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 239174000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 239174000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 99471000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |