Half-year report · HY
3659.TEDINET S100YWN3
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥273.3bn | 2026-01-01 → 2026-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥475.1bn | 2025-01-01 → 2025-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥232.8bn | 2025-01-01 → 2025-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥89.4bn | 2026-01-01 → 2026-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥79.3bn | 2025-01-01 → 2025-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥115.8bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥140.5bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥67.5bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥86.9bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥92.1bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥43.0bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥86.3bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥42.2bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥1.36T | at 2026-06-30 | Cons. | Assets IFRS |
| Total assets | ¥1.41T | at 2025-12-31 | Cons. | Assets IFRS |
| Total assets | ¥1.28T | at 2025-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥270.9bn | at 2026-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥344.3bn | at 2025-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.09T | at 2026-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.07T | at 2025-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.05T | at 2025-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.03T | at 2024-12-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥1.08T | at 2026-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.06T | at 2025-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.04T | at 2025-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥546.1bn | at 2026-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥498.9bn | at 2025-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥386.4bn | at 2025-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥331.9bn | at 2024-12-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥37.5bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥171.9bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥88.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥59.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥102.2bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥49.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥46.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥118.7bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥70.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥109.96 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥114.48 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥53.04 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥109.67 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥114.11 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥52.93 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 79.4% | at 2026-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 75.0% | at 2025-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 81.7% | at 2025-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 59
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2026-01-01 → 2026-06-30 | ¥2.4bn |
| Otherother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥447m |
| Otherother segments | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1.9bn |
| Otherother segments | segment profit | 2026-01-01 → 2026-06-30 | −¥601m |
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥20.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥20.9bn |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | ¥260m |
| Chinareportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.1bn |
| Chinareportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.1bn |
| Chinareportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥183m |
| Europereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥60.6bn |
| Europereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥60.5bn |
| Europereportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥102m |
| Europereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥31.1bn |
| Japanreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥2.8bn |
| Japanreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥2.3bn |
| Japanreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥494m |
| Japanreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥1.7bn |
| Koreareportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥204.1bn |
| Koreareportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥186.6bn |
| Koreareportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥17.5bn |
| Koreareportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥57.3bn |
| North Americareportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥23.2bn |
| North Americareportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥22.4bn |
| North Americareportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥820m |
| North Americareportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥5.1bn |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥294.2bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥273.3bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥20.9bn |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥91.3bn |
| Otherother segments | revenue | 2025-01-01 → 2025-06-30 | ¥1.8bn |
| Otherother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥290m |
| Otherother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥1.5bn |
| Otherother segments | segment profit | 2025-01-01 → 2025-06-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥8.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥8.3bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥1m |
| Chinareportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥815m |
| Chinareportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥815m |
| Chinareportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥112m |
| Europereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥2.8bn |
| Europereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.8bn |
| Europereportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥3.5bn |
| Japanreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥3.2bn |
| Japanreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.7bn |
| Japanreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥488m |
| Japanreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥1.8bn |
| Koreareportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥217.6bn |
| Koreareportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥212.1bn |
| Koreareportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥5.5bn |
| Koreareportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥83.7bn |
| North Americareportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥15.0bn |
| North Americareportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥14.1bn |
| North Americareportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥882m |
| North Americareportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥241.1bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥232.8bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥8.3bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥78.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 854
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenue from external customers IFRS | InterimDuration_jpcrp040300-ssr_E25850-000JapanReportableSegmentMember | 2324000000 | JPY |
| Revenue from external customers IFRS | InterimDuration_jpcrp040300-ssr_E25850-000KoreaReportableSegmentMember | 186564000000 | JPY |
| Revenue from external customers IFRS | InterimDuration_jpcrp040300-ssr_E25850-000ChinaReportableSegmentMember | 1070000000 | JPY |
| Revenue from external customers IFRS | InterimDuration_jpcrp040300-ssr_E25850-000NorthAmericaReportableSegmentMember | 22370000000 | JPY |
| Revenue from external customers IFRS | InterimDuration_jpcrp040300-ssr_E25850-000EuropeReportableSegmentMember | 60535000000 | JPY |
| Revenue from external customers IFRS | InterimDuration_OtherReportableSegmentsMember | 447000000 | JPY |
| Revenue from external customers IFRS | InterimDuration_ReportableSegmentsMember | 273310000000 | JPY |
| Revenue from external customers IFRS | InterimDuration_ReconcilingItemsMember | - | JPY |
| Revenue from external customers IFRS | InterimDuration | 273310000000 | JPY |
| Intersegment revenue IFRS | InterimDuration_jpcrp040300-ssr_E25850-000JapanReportableSegmentMember | 494000000 | JPY |
| Intersegment revenue IFRS | InterimDuration_jpcrp040300-ssr_E25850-000KoreaReportableSegmentMember | 17541000000 | JPY |
| Intersegment revenue IFRS | InterimDuration_jpcrp040300-ssr_E25850-000ChinaReportableSegmentMember | - | JPY |
| Intersegment revenue IFRS | InterimDuration_jpcrp040300-ssr_E25850-000NorthAmericaReportableSegmentMember | 820000000 | JPY |
| Intersegment revenue IFRS | InterimDuration_jpcrp040300-ssr_E25850-000EuropeReportableSegmentMember | 102000000 | JPY |
| Intersegment revenue IFRS | InterimDuration_OtherReportableSegmentsMember | 1946000000 | JPY |
| Intersegment revenue IFRS | InterimDuration_ReportableSegmentsMember | 20903000000 | JPY |
| Intersegment revenue IFRS | InterimDuration_ReconcilingItemsMember | -20903000000 | JPY |
| Intersegment revenue IFRS | InterimDuration | - | JPY |
| Revenue IFRS | InterimDuration_jpcrp040300-ssr_E25850-000JapanReportableSegmentMember | 2818000000 | JPY |
| Revenue IFRS | InterimDuration_jpcrp040300-ssr_E25850-000KoreaReportableSegmentMember | 204105000000 | JPY |
| Revenue IFRS | InterimDuration_jpcrp040300-ssr_E25850-000ChinaReportableSegmentMember | 1070000000 | JPY |
| Revenue IFRS | InterimDuration_jpcrp040300-ssr_E25850-000NorthAmericaReportableSegmentMember | 23190000000 | JPY |
| Revenue IFRS | InterimDuration_jpcrp040300-ssr_E25850-000EuropeReportableSegmentMember | 60637000000 | JPY |
| Revenue IFRS | InterimDuration_OtherReportableSegmentsMember | 2393000000 | JPY |
| Revenue IFRS | InterimDuration_ReportableSegmentsMember | 294213000000 | JPY |
| Revenue IFRS | InterimDuration_ReconcilingItemsMember | -20903000000 | JPY |
| Revenue IFRS | InterimDuration | 273310000000 | JPY |
| Segment profit loss IFRS | InterimDuration_jpcrp040300-ssr_E25850-000JapanReportableSegmentMember | -1738000000 | JPY |
| Segment profit loss IFRS | InterimDuration_jpcrp040300-ssr_E25850-000KoreaReportableSegmentMember | 57346000000 | JPY |
| Segment profit loss IFRS | InterimDuration_jpcrp040300-ssr_E25850-000ChinaReportableSegmentMember | 183000000 | JPY |
| Segment profit loss IFRS | InterimDuration_jpcrp040300-ssr_E25850-000NorthAmericaReportableSegmentMember | 5060000000 | JPY |
| Segment profit loss IFRS | InterimDuration_jpcrp040300-ssr_E25850-000EuropeReportableSegmentMember | 31069000000 | JPY |
| Segment profit loss IFRS | InterimDuration_OtherReportableSegmentsMember | -601000000 | JPY |
| Segment profit loss IFRS | InterimDuration_ReportableSegmentsMember | 91319000000 | JPY |
| Segment profit loss IFRS | InterimDuration_ReconcilingItemsMember | 260000000 | JPY |
| Segment profit loss IFRS | InterimDuration | 91579000000 | JPY |
| Other income and expenses net IFRS | InterimDuration | -2132000000 | JPY |
| Operating profit loss IFRS | InterimDuration | 89447000000 | JPY |
| Finance income and expenses net IFRS | InterimDuration | 27921000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | InterimDuration | -1570000000 | JPY |
| Profit loss before tax IFRS | InterimDuration | 115798000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の5第1項の表の第1号 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2026-08-14 | |
| Semi annual accounting period cover page | FilingDateInstant | Original text (Japanese)第25期中(自 2026年1月1日 至 2026年6月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社ネクソン | |
| Company name in english cover page | FilingDateInstant | NEXON Co., Ltd. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 李 政憲 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区六本木一丁目4番5号 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |