Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥338.8bn2023-01-01 → 2023-09-30Cons.Revenue IFRS
Revenue¥120.3bn2023-07-01 → 2023-09-30dCons.Revenue IFRS
Revenue¥353.7bn2022-01-01 → 2022-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥272.6bn2022-01-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥97.5bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Operating income¥130.2bn2023-01-01 → 2023-09-30Cons.Operating profit loss IFRS
Operating income¥46.3bn2023-07-01 → 2023-09-30dCons.Operating profit loss IFRS
Operating income¥92.7bn2022-01-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥31.5bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Profit before tax¥167.6bn2023-01-01 → 2023-09-30Cons.Profit loss before tax IFRS
Profit before tax¥52.9bn2023-07-01 → 2023-09-30dCons.Profit loss before tax IFRS
Profit before tax¥140.5bn2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥156.5bn2022-01-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥55.9bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥112.5bn2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥35.2bn2023-07-01 → 2023-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥100.3bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥107.9bn2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥41.2bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥113.2bn2023-01-01 → 2023-09-30Cons.Profit loss IFRS
Net income¥35.5bn2023-07-01 → 2023-09-30dCons.Profit loss IFRS
Net income¥107.4bn2022-01-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥41.1bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Total assets¥1.19Tat 2023-09-30Cons.Assets IFRS
Total assets¥1.04Tat 2022-12-31Cons.Assets IFRS
Total assets¥1.06Tat 2022-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥197.6bnat 2023-09-30Cons.Liabilities IFRS
Total liabilities¥175.3bnat 2022-12-31Cons.Liabilities IFRS
Net assets / equity¥996.0bnat 2023-09-30Cons.Equity IFRS
Net assets / equity¥867.5bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥891.3bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥845.9bnat 2021-12-31dCons.Equity IFRS
Equity (owners)¥985.3bnat 2023-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥858.2bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥882.4bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥250.2bnat 2023-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥409.4bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥460.4bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥365.2bnat 2021-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥98.8bn2023-01-01 → 2023-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥130.1bn2022-01-01 → 2022-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥103.2bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥222.4bn2023-01-01 → 2023-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥10.9bn2022-01-01 → 2022-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥38.9bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥51.6bn2023-01-01 → 2023-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥105.9bn2022-01-01 → 2022-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥91.3bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥131.772023-01-01 → 2023-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥41.282023-07-01 → 2023-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥114.742022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥122.952022-01-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥47.632022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥130.832023-01-01 → 2023-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥41.052023-07-01 → 2023-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥113.812022-01-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥121.892022-01-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥47.262022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio82.5%at 2023-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio82.3%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio83.3%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 104
SegmentItemPeriodValue
Otherother segmentsrevenue2023-01-01 → 2023-09-30¥1.9bn
Otherother segmentsrevenue2023-07-01 → 2023-09-30¥686m
Otherother segmentsrevenue external2023-01-01 → 2023-09-30¥950m
Otherother segmentsrevenue external2023-07-01 → 2023-09-30¥332m
Otherother segmentsrevenue intersegment2023-01-01 → 2023-09-30¥985m
Otherother segmentsrevenue intersegment2023-07-01 → 2023-09-30¥354m
Otherother segmentssegment profit2023-01-01 → 2023-09-30−¥5.6bn
Otherother segmentssegment profit2023-07-01 → 2023-09-30−¥2.1bn
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-09-30−¥7.3bn
Reconciling Itemsreconcilingrevenue2023-07-01 → 2023-09-30−¥2.7bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-09-30−¥7.3bn
Reconciling Itemsreconcilingrevenue intersegment2023-07-01 → 2023-09-30−¥2.7bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-09-30¥179m
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2023-09-30¥70m
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue2023-01-01 → 2023-09-30¥2.4bn
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue2023-07-01 → 2023-09-30¥689m
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue external2023-01-01 → 2023-09-30¥2.4bn
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue external2023-07-01 → 2023-09-30¥689m
jpcrp040300-q3r_E25850-000Chinareportable segmentsegment profit2023-01-01 → 2023-09-30¥1.0bn
jpcrp040300-q3r_E25850-000Chinareportable segmentsegment profit2023-07-01 → 2023-09-30¥217m
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue2023-01-01 → 2023-09-30¥4.3bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue2023-07-01 → 2023-09-30¥1.5bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue external2023-01-01 → 2023-09-30¥3.6bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue external2023-07-01 → 2023-09-30¥1.3bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥631m
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue intersegment2023-07-01 → 2023-09-30¥216m
jpcrp040300-q3r_E25850-000Japanreportable segmentsegment profit2023-01-01 → 2023-09-30−¥3.5bn
jpcrp040300-q3r_E25850-000Japanreportable segmentsegment profit2023-07-01 → 2023-09-30−¥1.4bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue2023-01-01 → 2023-09-30¥326.3bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue2023-07-01 → 2023-09-30¥115.8bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue external2023-01-01 → 2023-09-30¥321.6bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue external2023-07-01 → 2023-09-30¥114.1bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥4.8bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue intersegment2023-07-01 → 2023-09-30¥1.7bn
jpcrp040300-q3r_E25850-000Koreareportable segmentsegment profit2023-01-01 → 2023-09-30¥144.9bn
jpcrp040300-q3r_E25850-000Koreareportable segmentsegment profit2023-07-01 → 2023-09-30¥51.6bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue2023-01-01 → 2023-09-30¥11.1bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue2023-07-01 → 2023-09-30¥4.3bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue external2023-01-01 → 2023-09-30¥10.2bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue external2023-07-01 → 2023-09-30¥3.9bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥888m
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue intersegment2023-07-01 → 2023-09-30¥420m
jpcrp040300-q3r_E25850-000North Americareportable segmentsegment profit2023-01-01 → 2023-09-30−¥6.1bn
jpcrp040300-q3r_E25850-000North Americareportable segmentsegment profit2023-07-01 → 2023-09-30−¥1.8bn
—segment totalrevenue2023-01-01 → 2023-09-30¥346.1bn
—segment totalrevenue2023-07-01 → 2023-09-30¥123.0bn
—segment totalrevenue external2023-01-01 → 2023-09-30¥338.8bn
—segment totalrevenue external2023-07-01 → 2023-09-30¥120.3bn
—segment totalrevenue intersegment2023-01-01 → 2023-09-30¥7.3bn
—segment totalrevenue intersegment2023-07-01 → 2023-09-30¥2.7bn
—segment totalsegment profit2023-01-01 → 2023-09-30¥130.8bn
—segment totalsegment profit2023-07-01 → 2023-09-30¥46.6bn
Otherother segmentsrevenue2022-01-01 → 2022-09-30¥1.6bn
Otherother segmentsrevenue2022-07-01 → 2022-09-30¥600m
Otherother segmentsrevenue external2022-01-01 → 2022-09-30¥1.1bn
Otherother segmentsrevenue external2022-07-01 → 2022-09-30¥386m
Otherother segmentsrevenue intersegment2022-01-01 → 2022-09-30¥557m
Otherother segmentsrevenue intersegment2022-07-01 → 2022-09-30¥214m
Otherother segmentssegment profit2022-01-01 → 2022-09-30−¥3.8bn
Otherother segmentssegment profit2022-07-01 → 2022-09-30−¥1.1bn
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-09-30−¥4.3bn
Reconciling Itemsreconcilingrevenue2022-07-01 → 2022-09-30−¥1.6bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-09-30−¥4.3bn
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2022-09-30−¥1.6bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-09-30¥6m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2022-09-30¥12m
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue2022-01-01 → 2022-09-30¥2.5bn
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue2022-07-01 → 2022-09-30¥836m
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue external2022-01-01 → 2022-09-30¥2.5bn
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue external2022-07-01 → 2022-09-30¥836m
jpcrp040300-q3r_E25850-000Chinareportable segmentsegment profit2022-01-01 → 2022-09-30¥1.2bn
jpcrp040300-q3r_E25850-000Chinareportable segmentsegment profit2022-07-01 → 2022-09-30¥364m
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue2022-01-01 → 2022-09-30¥4.5bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue2022-07-01 → 2022-09-30¥1.6bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue external2022-01-01 → 2022-09-30¥3.5bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue external2022-07-01 → 2022-09-30¥1.2bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥959m
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥352m
jpcrp040300-q3r_E25850-000Japanreportable segmentsegment profit2022-01-01 → 2022-09-30−¥8.2bn
jpcrp040300-q3r_E25850-000Japanreportable segmentsegment profit2022-07-01 → 2022-09-30−¥2.4bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue2022-01-01 → 2022-09-30¥258.1bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue2022-07-01 → 2022-09-30¥92.4bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue external2022-01-01 → 2022-09-30¥256.0bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue external2022-07-01 → 2022-09-30¥91.5bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥2.2bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥850m
jpcrp040300-q3r_E25850-000Koreareportable segmentsegment profit2022-01-01 → 2022-09-30¥110.8bn
jpcrp040300-q3r_E25850-000Koreareportable segmentsegment profit2022-07-01 → 2022-09-30¥37.5bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue2022-01-01 → 2022-09-30¥10.3bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue2022-07-01 → 2022-09-30¥3.7bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue external2022-01-01 → 2022-09-30¥9.6bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue external2022-07-01 → 2022-09-30¥3.5bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥658m
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥182m
jpcrp040300-q3r_E25850-000North Americareportable segmentsegment profit2022-01-01 → 2022-09-30−¥3.7bn
jpcrp040300-q3r_E25850-000North Americareportable segmentsegment profit2022-07-01 → 2022-09-30−¥1.5bn
—segment totalrevenue2022-01-01 → 2022-09-30¥277.0bn
—segment totalrevenue2022-07-01 → 2022-09-30¥99.1bn
—segment totalrevenue external2022-01-01 → 2022-09-30¥272.6bn
—segment totalrevenue external2022-07-01 → 2022-09-30¥97.5bn
—segment totalrevenue intersegment2022-01-01 → 2022-09-30¥4.3bn
—segment totalrevenue intersegment2022-07-01 → 2022-09-30¥1.6bn
—segment totalsegment profit2022-01-01 → 2022-09-30¥96.3bn
—segment totalsegment profit2022-07-01 → 2022-09-30¥32.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 982
ItemContextValueUnit
Other expenses IFRSCurrentQuarterDuration611000000JPY
Operating profit loss IFRSPrior1QuarterDuration31524000000JPY
Operating profit loss IFRSCurrentQuarterDuration46310000000JPY
Finance income IFRSPrior1QuarterDuration30312000000JPY
Finance income IFRSCurrentQuarterDuration13204000000JPY
Finance costs IFRSPrior1QuarterDuration641000000JPY
Finance costs IFRSCurrentQuarterDuration6294000000JPY
Profit loss on revaluation IFRSPrior1QuarterDuration487000000JPY
Profit loss on revaluation IFRSCurrentQuarterDuration-822000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1QuarterDuration-5822000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentQuarterDuration461000000JPY
Profit loss before tax IFRSPrior1QuarterDuration55860000000JPY
Profit loss before tax IFRSCurrentQuarterDuration52859000000JPY
Income tax expense IFRSPrior1QuarterDuration14743000000JPY
Income tax expense IFRSCurrentQuarterDuration17374000000JPY
Profit loss IFRSPrior1QuarterDuration41117000000JPY
Profit loss IFRSCurrentQuarterDuration35485000000JPY
Profit loss attributable to owners of parent IFRSPrior1QuarterDuration41197000000JPY
Profit loss attributable to owners of parent IFRSCurrentQuarterDuration35167000000JPY
Profit loss attributable to non controlling interests IFRSPrior1QuarterDuration-80000000JPY
Profit loss attributable to non controlling interests IFRSCurrentQuarterDuration318000000JPY
Profit loss IFRSPrior1QuarterDuration41117000000JPY
Profit loss IFRSCurrentQuarterDuration35485000000JPY
Basic earnings loss per share IFRSPrior1QuarterDuration47.63
Basic earnings loss per share IFRSCurrentQuarterDuration41.28
Diluted earnings loss per share IFRSPrior1QuarterDuration47.26
Diluted earnings loss per share IFRSCurrentQuarterDuration41.05
Profit loss IFRSPrior1YTDDuration107419000000JPY
Profit loss IFRSCurrentYTDDuration113206000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income before tax items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration-25163000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income before tax items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration13381000000JPY
Remeasurements of defined benefit plans before tax items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration-3000000JPY
Remeasurements of defined benefit plans before tax items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration-4000000JPY
Share of other comprehensive income of investments accounted for using equity method before tax items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration-24000000JPY
Share of other comprehensive income of investments accounted for using equity method before tax items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration-269000000JPY
Income taxes items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration6838000000JPY
Income taxes items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration-3503000000JPY
Total of items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration-18352000000JPY
Total of items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration9605000000JPY
Exchange differences on translation of foreign operations before tax items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration37453000000JPY
Exchange differences on translation of foreign operations before tax items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration51488000000JPY
Share of other comprehensive income of investments accounted for using equity method before tax items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration4000000JPY
Share of other comprehensive income of investments accounted for using equity method before tax items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration-JPY
Total of items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration37457000000JPY
Total of items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration51488000000JPY
Other comprehensive income IFRSPrior1YTDDuration19105000000JPY
Other comprehensive income IFRSCurrentYTDDuration61093000000JPY
Comprehensive income IFRSPrior1YTDDuration126524000000JPY
Comprehensive income IFRSCurrentYTDDuration174299000000JPY
Comprehensive income attributable to owners of parent IFRSPrior1YTDDuration126539000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-07-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass