Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥338.8bn2023-01-01 → 2023-09-30Cons.Revenue IFRS
Revenue¥120.3bn2023-07-01 → 2023-09-30dCons.Revenue IFRS
Revenue¥353.7bn2022-01-01 → 2022-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥272.6bn2022-01-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥97.5bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Operating income¥130.2bn2023-01-01 → 2023-09-30Cons.Operating profit loss IFRS
Operating income¥46.3bn2023-07-01 → 2023-09-30dCons.Operating profit loss IFRS
Operating income¥92.7bn2022-01-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥31.5bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Profit before tax¥167.6bn2023-01-01 → 2023-09-30Cons.Profit loss before tax IFRS
Profit before tax¥52.9bn2023-07-01 → 2023-09-30dCons.Profit loss before tax IFRS
Profit before tax¥140.5bn2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥156.5bn2022-01-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥55.9bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥112.5bn2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥35.2bn2023-07-01 → 2023-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥100.3bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥107.9bn2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥41.2bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥113.2bn2023-01-01 → 2023-09-30Cons.Profit loss IFRS
Net income¥35.5bn2023-07-01 → 2023-09-30dCons.Profit loss IFRS
Net income¥107.4bn2022-01-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥41.1bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Total assets¥1.19Tat 2023-09-30Cons.Assets IFRS
Total assets¥1.04Tat 2022-12-31Cons.Assets IFRS
Total assets¥1.06Tat 2022-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥197.6bnat 2023-09-30Cons.Liabilities IFRS
Total liabilities¥175.3bnat 2022-12-31Cons.Liabilities IFRS
Net assets / equity¥996.0bnat 2023-09-30Cons.Equity IFRS
Net assets / equity¥867.5bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥891.3bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥845.9bnat 2021-12-31dCons.Equity IFRS
Equity (owners)¥985.3bnat 2023-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥858.2bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥882.4bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥250.2bnat 2023-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥409.4bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥460.4bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥365.2bnat 2021-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥98.8bn2023-01-01 → 2023-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥130.1bn2022-01-01 → 2022-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥103.2bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥222.4bn2023-01-01 → 2023-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥10.9bn2022-01-01 → 2022-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥38.9bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥51.6bn2023-01-01 → 2023-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥105.9bn2022-01-01 → 2022-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥91.3bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥131.772023-01-01 → 2023-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥41.282023-07-01 → 2023-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥114.742022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥122.952022-01-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥47.632022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥130.832023-01-01 → 2023-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥41.052023-07-01 → 2023-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥113.812022-01-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥121.892022-01-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥47.262022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio82.5%at 2023-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio82.3%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio83.3%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 104
SegmentItemPeriodValue
Otherother segmentsrevenue2023-01-01 → 2023-09-30¥1.9bn
Otherother segmentsrevenue2023-07-01 → 2023-09-30¥686m
Otherother segmentsrevenue external2023-01-01 → 2023-09-30¥950m
Otherother segmentsrevenue external2023-07-01 → 2023-09-30¥332m
Otherother segmentsrevenue intersegment2023-01-01 → 2023-09-30¥985m
Otherother segmentsrevenue intersegment2023-07-01 → 2023-09-30¥354m
Otherother segmentssegment profit2023-01-01 → 2023-09-30−¥5.6bn
Otherother segmentssegment profit2023-07-01 → 2023-09-30−¥2.1bn
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-09-30−¥7.3bn
Reconciling Itemsreconcilingrevenue2023-07-01 → 2023-09-30−¥2.7bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-09-30−¥7.3bn
Reconciling Itemsreconcilingrevenue intersegment2023-07-01 → 2023-09-30−¥2.7bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-09-30¥179m
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2023-09-30¥70m
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue2023-01-01 → 2023-09-30¥2.4bn
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue2023-07-01 → 2023-09-30¥689m
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue external2023-01-01 → 2023-09-30¥2.4bn
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue external2023-07-01 → 2023-09-30¥689m
jpcrp040300-q3r_E25850-000Chinareportable segmentsegment profit2023-01-01 → 2023-09-30¥1.0bn
jpcrp040300-q3r_E25850-000Chinareportable segmentsegment profit2023-07-01 → 2023-09-30¥217m
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue2023-01-01 → 2023-09-30¥4.3bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue2023-07-01 → 2023-09-30¥1.5bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue external2023-01-01 → 2023-09-30¥3.6bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue external2023-07-01 → 2023-09-30¥1.3bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥631m
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue intersegment2023-07-01 → 2023-09-30¥216m
jpcrp040300-q3r_E25850-000Japanreportable segmentsegment profit2023-01-01 → 2023-09-30−¥3.5bn
jpcrp040300-q3r_E25850-000Japanreportable segmentsegment profit2023-07-01 → 2023-09-30−¥1.4bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue2023-01-01 → 2023-09-30¥326.3bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue2023-07-01 → 2023-09-30¥115.8bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue external2023-01-01 → 2023-09-30¥321.6bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue external2023-07-01 → 2023-09-30¥114.1bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥4.8bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue intersegment2023-07-01 → 2023-09-30¥1.7bn
jpcrp040300-q3r_E25850-000Koreareportable segmentsegment profit2023-01-01 → 2023-09-30¥144.9bn
jpcrp040300-q3r_E25850-000Koreareportable segmentsegment profit2023-07-01 → 2023-09-30¥51.6bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue2023-01-01 → 2023-09-30¥11.1bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue2023-07-01 → 2023-09-30¥4.3bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue external2023-01-01 → 2023-09-30¥10.2bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue external2023-07-01 → 2023-09-30¥3.9bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥888m
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue intersegment2023-07-01 → 2023-09-30¥420m
jpcrp040300-q3r_E25850-000North Americareportable segmentsegment profit2023-01-01 → 2023-09-30−¥6.1bn
jpcrp040300-q3r_E25850-000North Americareportable segmentsegment profit2023-07-01 → 2023-09-30−¥1.8bn
—segment totalrevenue2023-01-01 → 2023-09-30¥346.1bn
—segment totalrevenue2023-07-01 → 2023-09-30¥123.0bn
—segment totalrevenue external2023-01-01 → 2023-09-30¥338.8bn
—segment totalrevenue external2023-07-01 → 2023-09-30¥120.3bn
—segment totalrevenue intersegment2023-01-01 → 2023-09-30¥7.3bn
—segment totalrevenue intersegment2023-07-01 → 2023-09-30¥2.7bn
—segment totalsegment profit2023-01-01 → 2023-09-30¥130.8bn
—segment totalsegment profit2023-07-01 → 2023-09-30¥46.6bn
Otherother segmentsrevenue2022-01-01 → 2022-09-30¥1.6bn
Otherother segmentsrevenue2022-07-01 → 2022-09-30¥600m
Otherother segmentsrevenue external2022-01-01 → 2022-09-30¥1.1bn
Otherother segmentsrevenue external2022-07-01 → 2022-09-30¥386m
Otherother segmentsrevenue intersegment2022-01-01 → 2022-09-30¥557m
Otherother segmentsrevenue intersegment2022-07-01 → 2022-09-30¥214m
Otherother segmentssegment profit2022-01-01 → 2022-09-30−¥3.8bn
Otherother segmentssegment profit2022-07-01 → 2022-09-30−¥1.1bn
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-09-30−¥4.3bn
Reconciling Itemsreconcilingrevenue2022-07-01 → 2022-09-30−¥1.6bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-09-30−¥4.3bn
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2022-09-30−¥1.6bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-09-30¥6m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2022-09-30¥12m
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue2022-01-01 → 2022-09-30¥2.5bn
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue2022-07-01 → 2022-09-30¥836m
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue external2022-01-01 → 2022-09-30¥2.5bn
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue external2022-07-01 → 2022-09-30¥836m
jpcrp040300-q3r_E25850-000Chinareportable segmentsegment profit2022-01-01 → 2022-09-30¥1.2bn
jpcrp040300-q3r_E25850-000Chinareportable segmentsegment profit2022-07-01 → 2022-09-30¥364m
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue2022-01-01 → 2022-09-30¥4.5bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue2022-07-01 → 2022-09-30¥1.6bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue external2022-01-01 → 2022-09-30¥3.5bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue external2022-07-01 → 2022-09-30¥1.2bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥959m
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥352m
jpcrp040300-q3r_E25850-000Japanreportable segmentsegment profit2022-01-01 → 2022-09-30−¥8.2bn
jpcrp040300-q3r_E25850-000Japanreportable segmentsegment profit2022-07-01 → 2022-09-30−¥2.4bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue2022-01-01 → 2022-09-30¥258.1bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue2022-07-01 → 2022-09-30¥92.4bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue external2022-01-01 → 2022-09-30¥256.0bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue external2022-07-01 → 2022-09-30¥91.5bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥2.2bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥850m
jpcrp040300-q3r_E25850-000Koreareportable segmentsegment profit2022-01-01 → 2022-09-30¥110.8bn
jpcrp040300-q3r_E25850-000Koreareportable segmentsegment profit2022-07-01 → 2022-09-30¥37.5bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue2022-01-01 → 2022-09-30¥10.3bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue2022-07-01 → 2022-09-30¥3.7bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue external2022-01-01 → 2022-09-30¥9.6bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue external2022-07-01 → 2022-09-30¥3.5bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥658m
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥182m
jpcrp040300-q3r_E25850-000North Americareportable segmentsegment profit2022-01-01 → 2022-09-30−¥3.7bn
jpcrp040300-q3r_E25850-000North Americareportable segmentsegment profit2022-07-01 → 2022-09-30−¥1.5bn
—segment totalrevenue2022-01-01 → 2022-09-30¥277.0bn
—segment totalrevenue2022-07-01 → 2022-09-30¥99.1bn
—segment totalrevenue external2022-01-01 → 2022-09-30¥272.6bn
—segment totalrevenue external2022-07-01 → 2022-09-30¥97.5bn
—segment totalrevenue intersegment2022-01-01 → 2022-09-30¥4.3bn
—segment totalrevenue intersegment2022-07-01 → 2022-09-30¥1.6bn
—segment totalsegment profit2022-01-01 → 2022-09-30¥96.3bn
—segment totalsegment profit2022-07-01 → 2022-09-30¥32.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 982
ItemContextValueUnit
Loss gain on valuation of securities ope cf IFRSCurrentYTDDuration-3273000000JPY
Loss gain on sales and redemption of securities ope cf IFRSPrior1YTDDuration3134000000JPY
Loss gain on sales and redemption of securities ope cf IFRSCurrentYTDDuration-1693000000JPY
Foreign exchange loss gain ope cf IFRSPrior1YTDDuration-47035000000JPY
Foreign exchange loss gain ope cf IFRSCurrentYTDDuration-15915000000JPY
Decrease increase in trade and other receivables ope cf IFRSPrior1YTDDuration-13214000000JPY
Decrease increase in trade and other receivables ope cf IFRSCurrentYTDDuration-15206000000JPY
Decrease increase in other current assets ope cf IFRSPrior1YTDDuration1961000000JPY
Decrease increase in other current assets ope cf IFRSCurrentYTDDuration1051000000JPY
Increase decrease in trade and other payables2 ope cf IFRSPrior1YTDDuration2509000000JPY
Increase decrease in trade and other payables2 ope cf IFRSCurrentYTDDuration-342000000JPY
Increase decrease in deferred income ope cf IFRSPrior1YTDDuration6674000000JPY
Increase decrease in deferred income ope cf IFRSCurrentYTDDuration842000000JPY
Increase decrease in provisions ope cf IFRSPrior1YTDDuration164000000JPY
Increase decrease in provisions ope cf IFRSCurrentYTDDuration-1577000000JPY
Increase decrease in other current liabilities ope cf IFRSPrior1YTDDuration3597000000JPY
Increase decrease in other current liabilities ope cf IFRSCurrentYTDDuration2296000000JPY
Increase decrease in loss allowances ope cf IFRSPrior1YTDDuration-11000000JPY
Increase decrease in loss allowances ope cf IFRSCurrentYTDDuration4809000000JPY
Other changes in working capital ope cf IFRSPrior1YTDDuration-338000000JPY
Other changes in working capital ope cf IFRSCurrentYTDDuration291000000JPY
Subtotal ope cf IFRSPrior1YTDDuration130510000000JPY
Subtotal ope cf IFRSCurrentYTDDuration132928000000JPY
Interest and dividends received ope cf IFRSPrior1YTDDuration8315000000JPY
Interest and dividends received ope cf IFRSCurrentYTDDuration14560000000JPY
Interest paid ope cf IFRSPrior1YTDDuration-352000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-991000000JPY
Income taxes paid ope cf IFRSPrior1YTDDuration-35308000000JPY
Income taxes paid ope cf IFRSCurrentYTDDuration-47733000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration103165000000JPY
Net cash provided by used in operating activities IFRSCurrentYTDDuration98764000000JPY
Net decrease increase in restricted deposit inv cf IFRSPrior1YTDDuration108000000JPY
Net decrease increase in restricted deposit inv cf IFRSCurrentYTDDuration-2394000000JPY
Net decrease increase in time deposits inv cf IFRSPrior1YTDDuration66589000000JPY
Net decrease increase in time deposits inv cf IFRSCurrentYTDDuration-185915000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1YTDDuration-2085000000JPY
Purchase of property plant and equipment inv cf IFRSCurrentYTDDuration-2130000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSPrior1YTDDuration82000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSCurrentYTDDuration28000000JPY
Purchase of intangible assets inv cf IFRSPrior1YTDDuration-2885000000JPY
Purchase of intangible assets inv cf IFRSCurrentYTDDuration-2048000000JPY
Payments associated with increase in long term prepaid expenses inv cf IFRSPrior1YTDDuration-2217000000JPY
Payments associated with increase in long term prepaid expenses inv cf IFRSCurrentYTDDuration-296000000JPY
Purchases of securities by investment funds under consolidated subsidiaries inv cf IFRSPrior1YTDDuration-13292000000JPY
Purchases of securities by investment funds under consolidated subsidiaries inv cf IFRSCurrentYTDDuration-14827000000JPY
Proceeds from sale of securities by investment funds under consolidated subsidiaries inv cf IFRSPrior1YTDDuration14156000000JPY
Proceeds from sale of securities by investment funds under consolidated subsidiaries inv cf IFRSCurrentYTDDuration17736000000JPY
Purchase of marketable securities inv cf IFRSPrior1YTDDuration-886000000JPY
Purchase of marketable securities inv cf IFRSCurrentYTDDuration-5965000000JPY
Proceeds from sales and redemption of marketable securities inv cf IFRSPrior1YTDDuration326000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-07-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass