Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥338.8bn2023-01-01 → 2023-09-30Cons.Revenue IFRS
Revenue¥120.3bn2023-07-01 → 2023-09-30dCons.Revenue IFRS
Revenue¥353.7bn2022-01-01 → 2022-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥272.6bn2022-01-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥97.5bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Operating income¥130.2bn2023-01-01 → 2023-09-30Cons.Operating profit loss IFRS
Operating income¥46.3bn2023-07-01 → 2023-09-30dCons.Operating profit loss IFRS
Operating income¥92.7bn2022-01-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥31.5bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Profit before tax¥167.6bn2023-01-01 → 2023-09-30Cons.Profit loss before tax IFRS
Profit before tax¥52.9bn2023-07-01 → 2023-09-30dCons.Profit loss before tax IFRS
Profit before tax¥140.5bn2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥156.5bn2022-01-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥55.9bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥112.5bn2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥35.2bn2023-07-01 → 2023-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥100.3bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥107.9bn2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥41.2bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥113.2bn2023-01-01 → 2023-09-30Cons.Profit loss IFRS
Net income¥35.5bn2023-07-01 → 2023-09-30dCons.Profit loss IFRS
Net income¥107.4bn2022-01-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥41.1bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Total assets¥1.19Tat 2023-09-30Cons.Assets IFRS
Total assets¥1.04Tat 2022-12-31Cons.Assets IFRS
Total assets¥1.06Tat 2022-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥197.6bnat 2023-09-30Cons.Liabilities IFRS
Total liabilities¥175.3bnat 2022-12-31Cons.Liabilities IFRS
Net assets / equity¥996.0bnat 2023-09-30Cons.Equity IFRS
Net assets / equity¥867.5bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥891.3bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥845.9bnat 2021-12-31dCons.Equity IFRS
Equity (owners)¥985.3bnat 2023-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥858.2bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥882.4bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥250.2bnat 2023-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥409.4bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥460.4bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥365.2bnat 2021-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥98.8bn2023-01-01 → 2023-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥130.1bn2022-01-01 → 2022-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥103.2bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥222.4bn2023-01-01 → 2023-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥10.9bn2022-01-01 → 2022-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥38.9bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥51.6bn2023-01-01 → 2023-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥105.9bn2022-01-01 → 2022-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥91.3bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥131.772023-01-01 → 2023-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥41.282023-07-01 → 2023-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥114.742022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥122.952022-01-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥47.632022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥130.832023-01-01 → 2023-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥41.052023-07-01 → 2023-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥113.812022-01-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥121.892022-01-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥47.262022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio82.5%at 2023-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio82.3%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio83.3%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 104
SegmentItemPeriodValue
Otherother segmentsrevenue2023-01-01 → 2023-09-30¥1.9bn
Otherother segmentsrevenue2023-07-01 → 2023-09-30¥686m
Otherother segmentsrevenue external2023-01-01 → 2023-09-30¥950m
Otherother segmentsrevenue external2023-07-01 → 2023-09-30¥332m
Otherother segmentsrevenue intersegment2023-01-01 → 2023-09-30¥985m
Otherother segmentsrevenue intersegment2023-07-01 → 2023-09-30¥354m
Otherother segmentssegment profit2023-01-01 → 2023-09-30−¥5.6bn
Otherother segmentssegment profit2023-07-01 → 2023-09-30−¥2.1bn
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-09-30−¥7.3bn
Reconciling Itemsreconcilingrevenue2023-07-01 → 2023-09-30−¥2.7bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-09-30−¥7.3bn
Reconciling Itemsreconcilingrevenue intersegment2023-07-01 → 2023-09-30−¥2.7bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-09-30¥179m
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2023-09-30¥70m
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue2023-01-01 → 2023-09-30¥2.4bn
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue2023-07-01 → 2023-09-30¥689m
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue external2023-01-01 → 2023-09-30¥2.4bn
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue external2023-07-01 → 2023-09-30¥689m
jpcrp040300-q3r_E25850-000Chinareportable segmentsegment profit2023-01-01 → 2023-09-30¥1.0bn
jpcrp040300-q3r_E25850-000Chinareportable segmentsegment profit2023-07-01 → 2023-09-30¥217m
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue2023-01-01 → 2023-09-30¥4.3bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue2023-07-01 → 2023-09-30¥1.5bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue external2023-01-01 → 2023-09-30¥3.6bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue external2023-07-01 → 2023-09-30¥1.3bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥631m
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue intersegment2023-07-01 → 2023-09-30¥216m
jpcrp040300-q3r_E25850-000Japanreportable segmentsegment profit2023-01-01 → 2023-09-30−¥3.5bn
jpcrp040300-q3r_E25850-000Japanreportable segmentsegment profit2023-07-01 → 2023-09-30−¥1.4bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue2023-01-01 → 2023-09-30¥326.3bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue2023-07-01 → 2023-09-30¥115.8bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue external2023-01-01 → 2023-09-30¥321.6bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue external2023-07-01 → 2023-09-30¥114.1bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥4.8bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue intersegment2023-07-01 → 2023-09-30¥1.7bn
jpcrp040300-q3r_E25850-000Koreareportable segmentsegment profit2023-01-01 → 2023-09-30¥144.9bn
jpcrp040300-q3r_E25850-000Koreareportable segmentsegment profit2023-07-01 → 2023-09-30¥51.6bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue2023-01-01 → 2023-09-30¥11.1bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue2023-07-01 → 2023-09-30¥4.3bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue external2023-01-01 → 2023-09-30¥10.2bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue external2023-07-01 → 2023-09-30¥3.9bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥888m
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue intersegment2023-07-01 → 2023-09-30¥420m
jpcrp040300-q3r_E25850-000North Americareportable segmentsegment profit2023-01-01 → 2023-09-30−¥6.1bn
jpcrp040300-q3r_E25850-000North Americareportable segmentsegment profit2023-07-01 → 2023-09-30−¥1.8bn
—segment totalrevenue2023-01-01 → 2023-09-30¥346.1bn
—segment totalrevenue2023-07-01 → 2023-09-30¥123.0bn
—segment totalrevenue external2023-01-01 → 2023-09-30¥338.8bn
—segment totalrevenue external2023-07-01 → 2023-09-30¥120.3bn
—segment totalrevenue intersegment2023-01-01 → 2023-09-30¥7.3bn
—segment totalrevenue intersegment2023-07-01 → 2023-09-30¥2.7bn
—segment totalsegment profit2023-01-01 → 2023-09-30¥130.8bn
—segment totalsegment profit2023-07-01 → 2023-09-30¥46.6bn
Otherother segmentsrevenue2022-01-01 → 2022-09-30¥1.6bn
Otherother segmentsrevenue2022-07-01 → 2022-09-30¥600m
Otherother segmentsrevenue external2022-01-01 → 2022-09-30¥1.1bn
Otherother segmentsrevenue external2022-07-01 → 2022-09-30¥386m
Otherother segmentsrevenue intersegment2022-01-01 → 2022-09-30¥557m
Otherother segmentsrevenue intersegment2022-07-01 → 2022-09-30¥214m
Otherother segmentssegment profit2022-01-01 → 2022-09-30−¥3.8bn
Otherother segmentssegment profit2022-07-01 → 2022-09-30−¥1.1bn
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-09-30−¥4.3bn
Reconciling Itemsreconcilingrevenue2022-07-01 → 2022-09-30−¥1.6bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-09-30−¥4.3bn
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2022-09-30−¥1.6bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-09-30¥6m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2022-09-30¥12m
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue2022-01-01 → 2022-09-30¥2.5bn
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue2022-07-01 → 2022-09-30¥836m
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue external2022-01-01 → 2022-09-30¥2.5bn
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue external2022-07-01 → 2022-09-30¥836m
jpcrp040300-q3r_E25850-000Chinareportable segmentsegment profit2022-01-01 → 2022-09-30¥1.2bn
jpcrp040300-q3r_E25850-000Chinareportable segmentsegment profit2022-07-01 → 2022-09-30¥364m
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue2022-01-01 → 2022-09-30¥4.5bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue2022-07-01 → 2022-09-30¥1.6bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue external2022-01-01 → 2022-09-30¥3.5bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue external2022-07-01 → 2022-09-30¥1.2bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥959m
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥352m
jpcrp040300-q3r_E25850-000Japanreportable segmentsegment profit2022-01-01 → 2022-09-30−¥8.2bn
jpcrp040300-q3r_E25850-000Japanreportable segmentsegment profit2022-07-01 → 2022-09-30−¥2.4bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue2022-01-01 → 2022-09-30¥258.1bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue2022-07-01 → 2022-09-30¥92.4bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue external2022-01-01 → 2022-09-30¥256.0bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue external2022-07-01 → 2022-09-30¥91.5bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥2.2bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥850m
jpcrp040300-q3r_E25850-000Koreareportable segmentsegment profit2022-01-01 → 2022-09-30¥110.8bn
jpcrp040300-q3r_E25850-000Koreareportable segmentsegment profit2022-07-01 → 2022-09-30¥37.5bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue2022-01-01 → 2022-09-30¥10.3bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue2022-07-01 → 2022-09-30¥3.7bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue external2022-01-01 → 2022-09-30¥9.6bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue external2022-07-01 → 2022-09-30¥3.5bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥658m
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥182m
jpcrp040300-q3r_E25850-000North Americareportable segmentsegment profit2022-01-01 → 2022-09-30−¥3.7bn
jpcrp040300-q3r_E25850-000North Americareportable segmentsegment profit2022-07-01 → 2022-09-30−¥1.5bn
—segment totalrevenue2022-01-01 → 2022-09-30¥277.0bn
—segment totalrevenue2022-07-01 → 2022-09-30¥99.1bn
—segment totalrevenue external2022-01-01 → 2022-09-30¥272.6bn
—segment totalrevenue external2022-07-01 → 2022-09-30¥97.5bn
—segment totalrevenue intersegment2022-01-01 → 2022-09-30¥4.3bn
—segment totalrevenue intersegment2022-07-01 → 2022-09-30¥1.6bn
—segment totalsegment profit2022-01-01 → 2022-09-30¥96.3bn
—segment totalsegment profit2022-07-01 → 2022-09-30¥32.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 982
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)PwCあらた有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)尻 引 善 博
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)光  廣  成  史
Number of submissionFilingDateInstant1
Revenue IFRS (5-year summary)Prior1YTDDuration272619000000JPY
Revenue IFRS (5-year summary)CurrentYTDDuration338779000000JPY
Revenue IFRS (5-year summary)Prior1YearDuration353714000000JPY
Revenue IFRS (5-year summary)Prior1QuarterDuration97463000000JPY
Revenue IFRS (5-year summary)CurrentQuarterDuration120256000000JPY
Profit loss before tax IFRS (5-year summary)Prior1YTDDuration156524000000JPY
Profit loss before tax IFRS (5-year summary)CurrentYTDDuration167589000000JPY
Profit loss before tax IFRS (5-year summary)Prior1YearDuration140525000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YTDDuration107930000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentYTDDuration112496000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YearDuration100339000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1QuarterDuration41197000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentQuarterDuration35167000000JPY
Comprehensive income IFRS (5-year summary)Prior1YTDDuration126524000000JPY
Comprehensive income IFRS (5-year summary)CurrentYTDDuration174299000000JPY
Comprehensive income IFRS (5-year summary)Prior1YearDuration114732000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1QuarterInstant882435000000JPY
Equity attributable to owners of parent IFRS (5-year summary)CurrentQuarterInstant985308000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1YearInstant858193000000JPY
Total assets IFRS (5-year summary)Prior1QuarterInstant1058798000000JPY
Total assets IFRS (5-year summary)CurrentQuarterInstant1193598000000JPY
Total assets IFRS (5-year summary)Prior1YearInstant1042849000000JPY
Basic earnings loss per share IFRS (5-year summary)Prior1YTDDuration122.95
Basic earnings loss per share IFRS (5-year summary)CurrentYTDDuration131.77
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration114.74
Basic earnings loss per share IFRS (5-year summary)Prior1QuarterDuration47.63
Basic earnings loss per share IFRS (5-year summary)CurrentQuarterDuration41.28
Diluted earnings loss per share IFRS (5-year summary)Prior1YTDDuration121.89
Diluted earnings loss per share IFRS (5-year summary)CurrentYTDDuration130.83
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration113.81
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1QuarterInstant0.833
Ratio of owners equity to gross assets IFRS (5-year summary)CurrentQuarterInstant0.825
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.823
Cash flows from used in operating activities IFRS (5-year summary)Prior1YTDDuration103165000000JPY
Cash flows from used in operating activities IFRS (5-year summary)CurrentYTDDuration98764000000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration130144000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YTDDuration38889000000JPY
Cash flows from used in investing activities IFRS (5-year summary)CurrentYTDDuration-222445000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration-10918000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YTDDuration-91291000000JPY
Cash flows from used in financing activities IFRS (5-year summary)CurrentYTDDuration-51592000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YearDuration-105859000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1QuarterInstant460436000000JPY
Cash and cash equivalents IFRS (5-year summary)CurrentQuarterInstant250175000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1YearInstant409368000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-07-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass