Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥272.6bn2022-01-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥97.5bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Revenue¥274.5bn2021-01-01 → 2021-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥220.2bn2021-01-01 → 2021-09-30Cons.Revenue IFRS
Revenue¥75.9bn2021-07-01 → 2021-09-30dCons.Revenue IFRS
Operating income¥92.7bn2022-01-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥31.5bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Operating income¥88.6bn2021-01-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income¥29.8bn2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Profit before tax¥156.9bn2022-01-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥58.0bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax¥135.5bn2021-01-01 → 2021-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥125.8bn2021-01-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax¥48.4bn2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥108.3bn2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥43.3bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥114.9bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥92.9bn2021-01-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥37.9bn2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥107.8bn2022-01-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥43.2bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income¥91.9bn2021-01-01 → 2021-09-30Cons.Profit loss IFRS
Net income¥37.7bn2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥1.06Tat 2022-09-30Cons.Assets IFRS
Total assets¥986.6bnat 2021-12-31Cons.Assets IFRS
Total assets¥958.0bnat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥167.5bnat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥140.7bnat 2021-12-31Cons.Liabilities IFRS
Net assets / equity¥891.4bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥845.9bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥817.8bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥720.4bnat 2020-12-31dCons.Equity IFRS
Equity (owners)¥882.6bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥836.7bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥808.0bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥460.4bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥365.2bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥472.0bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥252.6bnat 2020-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥103.2bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥105.9bn2021-01-01 → 2021-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥61.2bn2021-01-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow¥38.9bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥18.1bn2021-01-01 → 2021-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥142.6bn2021-01-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥91.3bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥21.1bn2021-01-01 → 2021-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥4.9bn2021-01-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥123.332022-01-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥50.072022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥128.912021-01-01 → 2021-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥104.362021-01-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥42.442021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥122.282022-01-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥49.682022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥126.552021-01-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥102.082021-01-01 → 2021-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥42.052021-07-01 → 2021-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio83.3%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio84.8%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio84.3%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 104
SegmentItemPeriodValue
Otherother segmentsrevenue2022-01-01 → 2022-09-30¥1.6bn
Otherother segmentsrevenue2022-07-01 → 2022-09-30¥600m
Otherother segmentsrevenue external2022-01-01 → 2022-09-30¥1.1bn
Otherother segmentsrevenue external2022-07-01 → 2022-09-30¥386m
Otherother segmentsrevenue intersegment2022-01-01 → 2022-09-30¥557m
Otherother segmentsrevenue intersegment2022-07-01 → 2022-09-30¥214m
Otherother segmentssegment profit2022-01-01 → 2022-09-30−¥3.8bn
Otherother segmentssegment profit2022-07-01 → 2022-09-30−¥1.1bn
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-09-30−¥4.3bn
Reconciling Itemsreconcilingrevenue2022-07-01 → 2022-09-30−¥1.6bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-09-30−¥4.3bn
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2022-09-30−¥1.6bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-09-30¥6m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2022-09-30¥12m
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue2022-01-01 → 2022-09-30¥2.5bn
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue2022-07-01 → 2022-09-30¥836m
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue external2022-01-01 → 2022-09-30¥2.5bn
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue external2022-07-01 → 2022-09-30¥836m
jpcrp040300-q3r_E25850-000Chinareportable segmentsegment profit2022-01-01 → 2022-09-30¥1.2bn
jpcrp040300-q3r_E25850-000Chinareportable segmentsegment profit2022-07-01 → 2022-09-30¥364m
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue2022-01-01 → 2022-09-30¥4.5bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue2022-07-01 → 2022-09-30¥1.6bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue external2022-01-01 → 2022-09-30¥3.5bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue external2022-07-01 → 2022-09-30¥1.2bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥959m
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥352m
jpcrp040300-q3r_E25850-000Japanreportable segmentsegment profit2022-01-01 → 2022-09-30−¥8.2bn
jpcrp040300-q3r_E25850-000Japanreportable segmentsegment profit2022-07-01 → 2022-09-30−¥2.4bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue2022-01-01 → 2022-09-30¥258.1bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue2022-07-01 → 2022-09-30¥92.4bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue external2022-01-01 → 2022-09-30¥256.0bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue external2022-07-01 → 2022-09-30¥91.5bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥2.2bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥850m
jpcrp040300-q3r_E25850-000Koreareportable segmentsegment profit2022-01-01 → 2022-09-30¥110.8bn
jpcrp040300-q3r_E25850-000Koreareportable segmentsegment profit2022-07-01 → 2022-09-30¥37.5bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue2022-01-01 → 2022-09-30¥10.3bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue2022-07-01 → 2022-09-30¥3.7bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue external2022-01-01 → 2022-09-30¥9.6bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue external2022-07-01 → 2022-09-30¥3.5bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥658m
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥182m
jpcrp040300-q3r_E25850-000North Americareportable segmentsegment profit2022-01-01 → 2022-09-30−¥3.7bn
jpcrp040300-q3r_E25850-000North Americareportable segmentsegment profit2022-07-01 → 2022-09-30−¥1.5bn
—segment totalrevenue2022-01-01 → 2022-09-30¥277.0bn
—segment totalrevenue2022-07-01 → 2022-09-30¥99.1bn
—segment totalrevenue external2022-01-01 → 2022-09-30¥272.6bn
—segment totalrevenue external2022-07-01 → 2022-09-30¥97.5bn
—segment totalrevenue intersegment2022-01-01 → 2022-09-30¥4.3bn
—segment totalrevenue intersegment2022-07-01 → 2022-09-30¥1.6bn
—segment totalsegment profit2022-01-01 → 2022-09-30¥96.3bn
—segment totalsegment profit2022-07-01 → 2022-09-30¥32.8bn
Otherother segmentsrevenue2021-01-01 → 2021-09-30¥1.4bn
Otherother segmentsrevenue2021-07-01 → 2021-09-30¥522m
Otherother segmentsrevenue external2021-01-01 → 2021-09-30¥964m
Otherother segmentsrevenue external2021-07-01 → 2021-09-30¥387m
Otherother segmentsrevenue intersegment2021-01-01 → 2021-09-30¥417m
Otherother segmentsrevenue intersegment2021-07-01 → 2021-09-30¥135m
Otherother segmentssegment profit2021-01-01 → 2021-09-30−¥3.4bn
Otherother segmentssegment profit2021-07-01 → 2021-09-30−¥1.1bn
Reconciling Itemsreconcilingrevenue2021-01-01 → 2021-09-30−¥3.9bn
Reconciling Itemsreconcilingrevenue2021-07-01 → 2021-09-30−¥1.3bn
Reconciling Itemsreconcilingrevenue intersegment2021-01-01 → 2021-09-30−¥3.9bn
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2021-09-30−¥1.3bn
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-09-30−¥4m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2021-09-30¥12m
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue2021-01-01 → 2021-09-30¥2.6bn
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue2021-07-01 → 2021-09-30¥901m
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue external2021-01-01 → 2021-09-30¥2.6bn
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue external2021-07-01 → 2021-09-30¥901m
jpcrp040300-q3r_E25850-000Chinareportable segmentsegment profit2021-01-01 → 2021-09-30¥1.6bn
jpcrp040300-q3r_E25850-000Chinareportable segmentsegment profit2021-07-01 → 2021-09-30¥525m
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue2021-01-01 → 2021-09-30¥4.5bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue2021-07-01 → 2021-09-30¥1.6bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue external2021-01-01 → 2021-09-30¥3.7bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue external2021-07-01 → 2021-09-30¥1.3bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue intersegment2021-01-01 → 2021-09-30¥781m
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue intersegment2021-07-01 → 2021-09-30¥218m
jpcrp040300-q3r_E25850-000Japanreportable segmentsegment profit2021-01-01 → 2021-09-30−¥7.5bn
jpcrp040300-q3r_E25850-000Japanreportable segmentsegment profit2021-07-01 → 2021-09-30−¥2.8bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue2021-01-01 → 2021-09-30¥203.5bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue2021-07-01 → 2021-09-30¥70.6bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue external2021-01-01 → 2021-09-30¥201.4bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue external2021-07-01 → 2021-09-30¥69.8bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue intersegment2021-01-01 → 2021-09-30¥2.1bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue intersegment2021-07-01 → 2021-09-30¥736m
jpcrp040300-q3r_E25850-000Koreareportable segmentsegment profit2021-01-01 → 2021-09-30¥97.1bn
jpcrp040300-q3r_E25850-000Koreareportable segmentsegment profit2021-07-01 → 2021-09-30¥33.3bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue2021-01-01 → 2021-09-30¥12.1bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue2021-07-01 → 2021-09-30¥3.7bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue external2021-01-01 → 2021-09-30¥11.5bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue external2021-07-01 → 2021-09-30¥3.4bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue intersegment2021-01-01 → 2021-09-30¥649m
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue intersegment2021-07-01 → 2021-09-30¥249m
jpcrp040300-q3r_E25850-000North Americareportable segmentsegment profit2021-01-01 → 2021-09-30¥619m
jpcrp040300-q3r_E25850-000North Americareportable segmentsegment profit2021-07-01 → 2021-09-30−¥162m
—segment totalrevenue2021-01-01 → 2021-09-30¥224.1bn
—segment totalrevenue2021-07-01 → 2021-09-30¥77.2bn
—segment totalrevenue external2021-01-01 → 2021-09-30¥220.2bn
—segment totalrevenue external2021-07-01 → 2021-09-30¥75.9bn
—segment totalrevenue intersegment2021-01-01 → 2021-09-30¥3.9bn
—segment totalrevenue intersegment2021-07-01 → 2021-09-30¥1.3bn
—segment totalsegment profit2021-01-01 → 2021-09-30¥88.3bn
—segment totalsegment profit2021-07-01 → 2021-09-30¥29.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 957
ItemContextValueUnit
Other expenses IFRSPrior1QuarterDuration46000000JPY
Other expenses IFRSCurrentQuarterDuration1402000000JPY
Operating profit loss IFRSPrior1QuarterDuration29835000000JPY
Operating profit loss IFRSCurrentQuarterDuration31524000000JPY
Finance income IFRSPrior1QuarterDuration18404000000JPY
Finance income IFRSCurrentQuarterDuration30312000000JPY
Finance costs IFRSPrior1QuarterDuration1160000000JPY
Finance costs IFRSCurrentQuarterDuration641000000JPY
Profit loss on revaluation IFRSPrior1QuarterDuration1714000000JPY
Profit loss on revaluation IFRSCurrentQuarterDuration487000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1QuarterDuration-435000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentQuarterDuration-3716000000JPY
Profit loss before tax IFRSPrior1QuarterDuration48358000000JPY
Profit loss before tax IFRSCurrentQuarterDuration57966000000JPY
Income tax expense IFRSPrior1QuarterDuration10677000000JPY
Income tax expense IFRSCurrentQuarterDuration14743000000JPY
Profit loss IFRSPrior1QuarterDuration37681000000JPY
Profit loss IFRSCurrentQuarterDuration43223000000JPY
Profit loss attributable to owners of parent IFRSPrior1QuarterDuration37902000000JPY
Profit loss attributable to owners of parent IFRSCurrentQuarterDuration43303000000JPY
Profit loss attributable to non controlling interests IFRSPrior1QuarterDuration-221000000JPY
Profit loss attributable to non controlling interests IFRSCurrentQuarterDuration-80000000JPY
Profit loss IFRSPrior1QuarterDuration37681000000JPY
Profit loss IFRSCurrentQuarterDuration43223000000JPY
Basic earnings loss per share IFRSPrior1QuarterDuration42.44
Basic earnings loss per share IFRSCurrentQuarterDuration50.07
Diluted earnings loss per share IFRSPrior1QuarterDuration42.05
Diluted earnings loss per share IFRSCurrentQuarterDuration49.68
Profit loss IFRSPrior1YTDDuration91948000000JPY
Profit loss IFRSCurrentYTDDuration107760000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income before tax items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration4974000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income before tax items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration-25163000000JPY
Remeasurements of defined benefit plans before tax items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration0JPY
Remeasurements of defined benefit plans before tax items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration-3000000JPY
Share of other comprehensive income of investments accounted for using equity method before tax items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration-JPY
Share of other comprehensive income of investments accounted for using equity method before tax items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration-24000000JPY
Income taxes items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration-1210000000JPY
Income taxes items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration6838000000JPY
Total of items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration3764000000JPY
Total of items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration-18352000000JPY
Exchange differences on translation of foreign operations before tax items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration-4375000000JPY
Exchange differences on translation of foreign operations before tax items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration37278000000JPY
Share of other comprehensive income of investments accounted for using equity method before tax items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration9000000JPY
Share of other comprehensive income of investments accounted for using equity method before tax items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration4000000JPY
Total of items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration-4366000000JPY
Total of items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration37282000000JPY
Other comprehensive income IFRSPrior1YTDDuration-602000000JPY
Other comprehensive income IFRSCurrentYTDDuration18930000000JPY
Comprehensive income IFRSPrior1YTDDuration91346000000JPY
Comprehensive income IFRSCurrentYTDDuration126690000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass