Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥272.6bn2022-01-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥97.5bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Revenue¥274.5bn2021-01-01 → 2021-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥220.2bn2021-01-01 → 2021-09-30Cons.Revenue IFRS
Revenue¥75.9bn2021-07-01 → 2021-09-30dCons.Revenue IFRS
Operating income¥92.7bn2022-01-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥31.5bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Operating income¥88.6bn2021-01-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income¥29.8bn2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Profit before tax¥156.9bn2022-01-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥58.0bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax¥135.5bn2021-01-01 → 2021-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥125.8bn2021-01-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax¥48.4bn2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥108.3bn2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥43.3bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥114.9bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥92.9bn2021-01-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥37.9bn2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥107.8bn2022-01-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥43.2bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income¥91.9bn2021-01-01 → 2021-09-30Cons.Profit loss IFRS
Net income¥37.7bn2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥1.06Tat 2022-09-30Cons.Assets IFRS
Total assets¥986.6bnat 2021-12-31Cons.Assets IFRS
Total assets¥958.0bnat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥167.5bnat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥140.7bnat 2021-12-31Cons.Liabilities IFRS
Net assets / equity¥891.4bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥845.9bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥817.8bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥720.4bnat 2020-12-31dCons.Equity IFRS
Equity (owners)¥882.6bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥836.7bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥808.0bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥460.4bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥365.2bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥472.0bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥252.6bnat 2020-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥103.2bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥105.9bn2021-01-01 → 2021-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥61.2bn2021-01-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow¥38.9bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥18.1bn2021-01-01 → 2021-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥142.6bn2021-01-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥91.3bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥21.1bn2021-01-01 → 2021-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥4.9bn2021-01-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥123.332022-01-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥50.072022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥128.912021-01-01 → 2021-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥104.362021-01-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥42.442021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥122.282022-01-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥49.682022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥126.552021-01-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥102.082021-01-01 → 2021-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥42.052021-07-01 → 2021-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio83.3%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio84.8%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio84.3%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 104
SegmentItemPeriodValue
Otherother segmentsrevenue2022-01-01 → 2022-09-30¥1.6bn
Otherother segmentsrevenue2022-07-01 → 2022-09-30¥600m
Otherother segmentsrevenue external2022-01-01 → 2022-09-30¥1.1bn
Otherother segmentsrevenue external2022-07-01 → 2022-09-30¥386m
Otherother segmentsrevenue intersegment2022-01-01 → 2022-09-30¥557m
Otherother segmentsrevenue intersegment2022-07-01 → 2022-09-30¥214m
Otherother segmentssegment profit2022-01-01 → 2022-09-30−¥3.8bn
Otherother segmentssegment profit2022-07-01 → 2022-09-30−¥1.1bn
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-09-30−¥4.3bn
Reconciling Itemsreconcilingrevenue2022-07-01 → 2022-09-30−¥1.6bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-09-30−¥4.3bn
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2022-09-30−¥1.6bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-09-30¥6m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2022-09-30¥12m
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue2022-01-01 → 2022-09-30¥2.5bn
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue2022-07-01 → 2022-09-30¥836m
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue external2022-01-01 → 2022-09-30¥2.5bn
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue external2022-07-01 → 2022-09-30¥836m
jpcrp040300-q3r_E25850-000Chinareportable segmentsegment profit2022-01-01 → 2022-09-30¥1.2bn
jpcrp040300-q3r_E25850-000Chinareportable segmentsegment profit2022-07-01 → 2022-09-30¥364m
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue2022-01-01 → 2022-09-30¥4.5bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue2022-07-01 → 2022-09-30¥1.6bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue external2022-01-01 → 2022-09-30¥3.5bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue external2022-07-01 → 2022-09-30¥1.2bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥959m
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥352m
jpcrp040300-q3r_E25850-000Japanreportable segmentsegment profit2022-01-01 → 2022-09-30−¥8.2bn
jpcrp040300-q3r_E25850-000Japanreportable segmentsegment profit2022-07-01 → 2022-09-30−¥2.4bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue2022-01-01 → 2022-09-30¥258.1bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue2022-07-01 → 2022-09-30¥92.4bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue external2022-01-01 → 2022-09-30¥256.0bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue external2022-07-01 → 2022-09-30¥91.5bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥2.2bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥850m
jpcrp040300-q3r_E25850-000Koreareportable segmentsegment profit2022-01-01 → 2022-09-30¥110.8bn
jpcrp040300-q3r_E25850-000Koreareportable segmentsegment profit2022-07-01 → 2022-09-30¥37.5bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue2022-01-01 → 2022-09-30¥10.3bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue2022-07-01 → 2022-09-30¥3.7bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue external2022-01-01 → 2022-09-30¥9.6bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue external2022-07-01 → 2022-09-30¥3.5bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥658m
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥182m
jpcrp040300-q3r_E25850-000North Americareportable segmentsegment profit2022-01-01 → 2022-09-30−¥3.7bn
jpcrp040300-q3r_E25850-000North Americareportable segmentsegment profit2022-07-01 → 2022-09-30−¥1.5bn
—segment totalrevenue2022-01-01 → 2022-09-30¥277.0bn
—segment totalrevenue2022-07-01 → 2022-09-30¥99.1bn
—segment totalrevenue external2022-01-01 → 2022-09-30¥272.6bn
—segment totalrevenue external2022-07-01 → 2022-09-30¥97.5bn
—segment totalrevenue intersegment2022-01-01 → 2022-09-30¥4.3bn
—segment totalrevenue intersegment2022-07-01 → 2022-09-30¥1.6bn
—segment totalsegment profit2022-01-01 → 2022-09-30¥96.3bn
—segment totalsegment profit2022-07-01 → 2022-09-30¥32.8bn
Otherother segmentsrevenue2021-01-01 → 2021-09-30¥1.4bn
Otherother segmentsrevenue2021-07-01 → 2021-09-30¥522m
Otherother segmentsrevenue external2021-01-01 → 2021-09-30¥964m
Otherother segmentsrevenue external2021-07-01 → 2021-09-30¥387m
Otherother segmentsrevenue intersegment2021-01-01 → 2021-09-30¥417m
Otherother segmentsrevenue intersegment2021-07-01 → 2021-09-30¥135m
Otherother segmentssegment profit2021-01-01 → 2021-09-30−¥3.4bn
Otherother segmentssegment profit2021-07-01 → 2021-09-30−¥1.1bn
Reconciling Itemsreconcilingrevenue2021-01-01 → 2021-09-30−¥3.9bn
Reconciling Itemsreconcilingrevenue2021-07-01 → 2021-09-30−¥1.3bn
Reconciling Itemsreconcilingrevenue intersegment2021-01-01 → 2021-09-30−¥3.9bn
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2021-09-30−¥1.3bn
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-09-30−¥4m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2021-09-30¥12m
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue2021-01-01 → 2021-09-30¥2.6bn
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue2021-07-01 → 2021-09-30¥901m
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue external2021-01-01 → 2021-09-30¥2.6bn
jpcrp040300-q3r_E25850-000Chinareportable segmentrevenue external2021-07-01 → 2021-09-30¥901m
jpcrp040300-q3r_E25850-000Chinareportable segmentsegment profit2021-01-01 → 2021-09-30¥1.6bn
jpcrp040300-q3r_E25850-000Chinareportable segmentsegment profit2021-07-01 → 2021-09-30¥525m
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue2021-01-01 → 2021-09-30¥4.5bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue2021-07-01 → 2021-09-30¥1.6bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue external2021-01-01 → 2021-09-30¥3.7bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue external2021-07-01 → 2021-09-30¥1.3bn
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue intersegment2021-01-01 → 2021-09-30¥781m
jpcrp040300-q3r_E25850-000Japanreportable segmentrevenue intersegment2021-07-01 → 2021-09-30¥218m
jpcrp040300-q3r_E25850-000Japanreportable segmentsegment profit2021-01-01 → 2021-09-30−¥7.5bn
jpcrp040300-q3r_E25850-000Japanreportable segmentsegment profit2021-07-01 → 2021-09-30−¥2.8bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue2021-01-01 → 2021-09-30¥203.5bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue2021-07-01 → 2021-09-30¥70.6bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue external2021-01-01 → 2021-09-30¥201.4bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue external2021-07-01 → 2021-09-30¥69.8bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue intersegment2021-01-01 → 2021-09-30¥2.1bn
jpcrp040300-q3r_E25850-000Koreareportable segmentrevenue intersegment2021-07-01 → 2021-09-30¥736m
jpcrp040300-q3r_E25850-000Koreareportable segmentsegment profit2021-01-01 → 2021-09-30¥97.1bn
jpcrp040300-q3r_E25850-000Koreareportable segmentsegment profit2021-07-01 → 2021-09-30¥33.3bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue2021-01-01 → 2021-09-30¥12.1bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue2021-07-01 → 2021-09-30¥3.7bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue external2021-01-01 → 2021-09-30¥11.5bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue external2021-07-01 → 2021-09-30¥3.4bn
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue intersegment2021-01-01 → 2021-09-30¥649m
jpcrp040300-q3r_E25850-000North Americareportable segmentrevenue intersegment2021-07-01 → 2021-09-30¥249m
jpcrp040300-q3r_E25850-000North Americareportable segmentsegment profit2021-01-01 → 2021-09-30¥619m
jpcrp040300-q3r_E25850-000North Americareportable segmentsegment profit2021-07-01 → 2021-09-30−¥162m
—segment totalrevenue2021-01-01 → 2021-09-30¥224.1bn
—segment totalrevenue2021-07-01 → 2021-09-30¥77.2bn
—segment totalrevenue external2021-01-01 → 2021-09-30¥220.2bn
—segment totalrevenue external2021-07-01 → 2021-09-30¥75.9bn
—segment totalrevenue intersegment2021-01-01 → 2021-09-30¥3.9bn
—segment totalrevenue intersegment2021-07-01 → 2021-09-30¥1.3bn
—segment totalsegment profit2021-01-01 → 2021-09-30¥88.3bn
—segment totalsegment profit2021-07-01 → 2021-09-30¥29.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 957
ItemContextValueUnit
Interest paid ope cf IFRSPrior1YTDDuration-305000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-352000000JPY
Income taxes paid ope cf IFRSPrior1YTDDuration-31005000000JPY
Income taxes paid ope cf IFRSCurrentYTDDuration-35308000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration61204000000JPY
Net cash provided by used in operating activities IFRSCurrentYTDDuration103165000000JPY
Net decrease increase in restricted deposit inv cf IFRSPrior1YTDDuration521000000JPY
Net decrease increase in restricted deposit inv cf IFRSCurrentYTDDuration108000000JPY
Net decrease increase in time deposits inv cf IFRSPrior1YTDDuration180258000000JPY
Net decrease increase in time deposits inv cf IFRSCurrentYTDDuration66589000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1YTDDuration-1058000000JPY
Purchase of property plant and equipment inv cf IFRSCurrentYTDDuration-2085000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSPrior1YTDDuration59000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSCurrentYTDDuration82000000JPY
Purchase of intangible assets inv cf IFRSPrior1YTDDuration-11921000000JPY
Purchase of intangible assets inv cf IFRSCurrentYTDDuration-2885000000JPY
Payments associated with increase in long term prepaid expenses inv cf IFRSPrior1YTDDuration-1931000000JPY
Payments associated with increase in long term prepaid expenses inv cf IFRSCurrentYTDDuration-2217000000JPY
Purchases of securities by investment funds under consolidated subsidiaries inv cf IFRSPrior1YTDDuration-28965000000JPY
Purchases of securities by investment funds under consolidated subsidiaries inv cf IFRSCurrentYTDDuration-13292000000JPY
Proceeds from sale of securities by investment funds under consolidated subsidiaries inv cf IFRSPrior1YTDDuration27788000000JPY
Proceeds from sale of securities by investment funds under consolidated subsidiaries inv cf IFRSCurrentYTDDuration14156000000JPY
Purchase of marketable securities inv cf IFRSPrior1YTDDuration-24756000000JPY
Purchase of marketable securities inv cf IFRSCurrentYTDDuration-886000000JPY
Proceeds from sales and redemption of marketable securities inv cf IFRSPrior1YTDDuration4079000000JPY
Proceeds from sales and redemption of marketable securities inv cf IFRSCurrentYTDDuration326000000JPY
Purchase of investments accounted for using equity method inv cf IFRSPrior1YTDDuration-JPY
Purchase of investments accounted for using equity method inv cf IFRSCurrentYTDDuration-26406000000JPY
Proceeds from sale of investments accounted for using equity method inv cf IFRSPrior1YTDDuration0JPY
Proceeds from sale of investments accounted for using equity method inv cf IFRSCurrentYTDDuration9610000000JPY
Payments for acquisition of subsidiaries inv cf IFRSPrior1YTDDuration-JPY
Payments for acquisition of subsidiaries inv cf IFRSCurrentYTDDuration-1258000000JPY
Payments for short term loans receivable inv cf IFRSPrior1YTDDuration-16587000000JPY
Payments for short term loans receivable inv cf IFRSCurrentYTDDuration-163000000JPY
Collection of short term loans receivable inv cf IFRSPrior1YTDDuration16577000000JPY
Collection of short term loans receivable inv cf IFRSCurrentYTDDuration173000000JPY
Payments for long term loans receivable inv cf IFRSPrior1YTDDuration-1394000000JPY
Payments for long term loans receivable inv cf IFRSCurrentYTDDuration-2850000000JPY
Collection of long term loans receivable inv cf IFRSPrior1YTDDuration22000000JPY
Collection of long term loans receivable inv cf IFRSCurrentYTDDuration21000000JPY
Other inv cf IFRSPrior1YTDDuration-103000000JPY
Other inv cf IFRSCurrentYTDDuration-134000000JPY
Net cash provided by used in investing activities IFRSPrior1YTDDuration142589000000JPY
Net cash provided by used in investing activities IFRSCurrentYTDDuration38889000000JPY
Net increase decrease in short term borrowings fin cf IFRSPrior1YTDDuration-2094000000JPY
Net increase decrease in short term borrowings fin cf IFRSCurrentYTDDuration-JPY
Proceeds from exercise of employee share options fin cf IFRSPrior1YTDDuration3507000000JPY
Proceeds from exercise of employee share options fin cf IFRSCurrentYTDDuration5002000000JPY
Payments for purchase of treasury shares fin cf IFRSPrior1YTDDuration-JPY
Payments for purchase of treasury shares fin cf IFRSCurrentYTDDuration-84017000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass