Quarterly report · Q2

Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥175.2bn2022-01-01 → 2022-06-30Cons.Revenue IFRS
Revenue¥84.1bn2022-04-01 → 2022-06-30dCons.Revenue IFRS
Revenue¥274.5bn2021-01-01 → 2021-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥144.3bn2021-01-01 → 2021-06-30Cons.Revenue IFRS
Revenue¥56.0bn2021-04-01 → 2021-06-30dCons.Revenue IFRS
Operating income¥61.2bn2022-01-01 → 2022-06-30Cons.Operating profit loss IFRS
Operating income¥22.7bn2022-04-01 → 2022-06-30dCons.Operating profit loss IFRS
Operating income¥58.7bn2021-01-01 → 2021-06-30Cons.Operating profit loss IFRS
Operating income¥15.4bn2021-04-01 → 2021-06-30dCons.Operating profit loss IFRS
Profit before tax¥98.9bn2022-01-01 → 2022-06-30Cons.Profit loss before tax IFRS
Profit before tax¥41.7bn2022-04-01 → 2022-06-30dCons.Profit loss before tax IFRS
Profit before tax¥135.5bn2021-01-01 → 2021-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥77.5bn2021-01-01 → 2021-06-30Cons.Profit loss before tax IFRS
Profit before tax¥13.9bn2021-04-01 → 2021-06-30dCons.Profit loss before tax IFRS
Net income (owners)¥65.0bn2022-01-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥24.7bn2022-04-01 → 2022-06-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥114.9bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥55.0bn2021-01-01 → 2021-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥9.0bn2021-04-01 → 2021-06-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥64.5bn2022-01-01 → 2022-06-30Cons.Profit loss IFRS
Net income¥24.4bn2022-04-01 → 2022-06-30dCons.Profit loss IFRS
Net income¥54.3bn2021-01-01 → 2021-06-30Cons.Profit loss IFRS
Net income¥8.5bn2021-04-01 → 2021-06-30dCons.Profit loss IFRS
Total assets¥1.04Tat 2022-06-30Cons.Assets IFRS
Total assets¥986.6bnat 2021-12-31Cons.Assets IFRS
Total assets¥928.1bnat 2021-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥163.4bnat 2022-06-30Cons.Liabilities IFRS
Total liabilities¥140.7bnat 2021-12-31Cons.Liabilities IFRS
Net assets / equity¥876.8bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥845.9bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥795.6bnat 2021-06-30Cons.Equity IFRS
Net assets / equity¥720.4bnat 2020-12-31dCons.Equity IFRS
Equity (owners)¥867.6bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥836.7bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥785.4bnat 2021-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥395.7bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥365.2bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥306.6bnat 2021-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥252.6bnat 2020-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥58.5bn2022-01-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥105.9bn2021-01-01 → 2021-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥37.2bn2021-01-01 → 2021-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow¥15.0bn2022-01-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥18.1bn2021-01-01 → 2021-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥11.0bn2021-01-01 → 2021-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥87.6bn2022-01-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥21.1bn2021-01-01 → 2021-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.6bn2021-01-01 → 2021-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥73.542022-01-01 → 2022-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥28.12022-04-01 → 2022-06-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥128.912021-01-01 → 2021-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥61.92021-01-01 → 2021-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥10.072021-04-01 → 2021-06-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥72.952022-01-01 → 2022-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥27.862022-04-01 → 2022-06-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥126.552021-01-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥60.322021-01-01 → 2021-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥9.552021-04-01 → 2021-06-30dCons.Diluted earnings loss per share IFRS
Equity ratio83.4%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio84.8%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio84.6%at 2021-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 104
SegmentItemPeriodValue
Otherother segmentsrevenue2022-01-01 → 2022-06-30¥1.0bn
Otherother segmentsrevenue2022-04-01 → 2022-06-30¥461m
Otherother segmentsrevenue external2022-01-01 → 2022-06-30¥691m
Otherother segmentsrevenue external2022-04-01 → 2022-06-30¥278m
Otherother segmentsrevenue intersegment2022-01-01 → 2022-06-30¥343m
Otherother segmentsrevenue intersegment2022-04-01 → 2022-06-30¥183m
Otherother segmentssegment profit2022-01-01 → 2022-06-30−¥2.6bn
Otherother segmentssegment profit2022-04-01 → 2022-06-30−¥1.4bn
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-06-30−¥2.7bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥1.5bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-06-30−¥2.7bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥1.5bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-06-30−¥6m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30−¥5m
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue2022-01-01 → 2022-06-30¥1.6bn
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue2022-04-01 → 2022-06-30¥719m
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue external2022-01-01 → 2022-06-30¥1.6bn
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue external2022-04-01 → 2022-06-30¥719m
jpcrp040300-q2r_E25850-000Chinareportable segmentsegment profit2022-01-01 → 2022-06-30¥794m
jpcrp040300-q2r_E25850-000Chinareportable segmentsegment profit2022-04-01 → 2022-06-30¥288m
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue2022-01-01 → 2022-06-30¥2.9bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue2022-04-01 → 2022-06-30¥1.4bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue external2022-01-01 → 2022-06-30¥2.3bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue external2022-04-01 → 2022-06-30¥1.0bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue intersegment2022-01-01 → 2022-06-30¥607m
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥386m
jpcrp040300-q2r_E25850-000Japanreportable segmentsegment profit2022-01-01 → 2022-06-30−¥5.8bn
jpcrp040300-q2r_E25850-000Japanreportable segmentsegment profit2022-04-01 → 2022-06-30−¥2.8bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue2022-01-01 → 2022-06-30¥165.8bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue2022-04-01 → 2022-06-30¥79.7bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue external2022-01-01 → 2022-06-30¥164.5bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue external2022-04-01 → 2022-06-30¥79.1bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue intersegment2022-01-01 → 2022-06-30¥1.3bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥657m
jpcrp040300-q2r_E25850-000Koreareportable segmentsegment profit2022-01-01 → 2022-06-30¥73.3bn
jpcrp040300-q2r_E25850-000Koreareportable segmentsegment profit2022-04-01 → 2022-06-30¥30.3bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue2022-01-01 → 2022-06-30¥6.6bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue2022-04-01 → 2022-06-30¥3.3bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue external2022-01-01 → 2022-06-30¥6.1bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue external2022-04-01 → 2022-06-30¥3.0bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue intersegment2022-01-01 → 2022-06-30¥476m
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥246m
jpcrp040300-q2r_E25850-000North Americareportable segmentsegment profit2022-01-01 → 2022-06-30−¥2.2bn
jpcrp040300-q2r_E25850-000North Americareportable segmentsegment profit2022-04-01 → 2022-06-30−¥1.6bn
—segment totalrevenue2022-01-01 → 2022-06-30¥177.9bn
—segment totalrevenue2022-04-01 → 2022-06-30¥85.6bn
—segment totalrevenue external2022-01-01 → 2022-06-30¥175.2bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥84.1bn
—segment totalrevenue intersegment2022-01-01 → 2022-06-30¥2.7bn
—segment totalrevenue intersegment2022-04-01 → 2022-06-30¥1.5bn
—segment totalsegment profit2022-01-01 → 2022-06-30¥63.5bn
—segment totalsegment profit2022-04-01 → 2022-06-30¥24.8bn
Otherother segmentsrevenue2021-01-01 → 2021-06-30¥859m
Otherother segmentsrevenue2021-04-01 → 2021-06-30¥392m
Otherother segmentsrevenue external2021-01-01 → 2021-06-30¥577m
Otherother segmentsrevenue external2021-04-01 → 2021-06-30¥230m
Otherother segmentsrevenue intersegment2021-01-01 → 2021-06-30¥282m
Otherother segmentsrevenue intersegment2021-04-01 → 2021-06-30¥162m
Otherother segmentssegment profit2021-01-01 → 2021-06-30−¥2.3bn
Otherother segmentssegment profit2021-04-01 → 2021-06-30−¥1.3bn
Reconciling Itemsreconcilingrevenue2021-01-01 → 2021-06-30−¥2.6bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-06-30−¥1.4bn
Reconciling Itemsreconcilingrevenue intersegment2021-01-01 → 2021-06-30−¥2.6bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-06-30−¥1.4bn
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-06-30−¥16m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-06-30−¥17m
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue2021-01-01 → 2021-06-30¥1.7bn
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue2021-04-01 → 2021-06-30¥674m
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue external2021-01-01 → 2021-06-30¥1.7bn
jpcrp040300-q2r_E25850-000Chinareportable segmentrevenue external2021-04-01 → 2021-06-30¥674m
jpcrp040300-q2r_E25850-000Chinareportable segmentsegment profit2021-01-01 → 2021-06-30¥1.0bn
jpcrp040300-q2r_E25850-000Chinareportable segmentsegment profit2021-04-01 → 2021-06-30¥298m
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue2021-01-01 → 2021-06-30¥2.9bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue2021-04-01 → 2021-06-30¥1.4bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue external2021-01-01 → 2021-06-30¥2.4bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue external2021-04-01 → 2021-06-30¥1.0bn
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue intersegment2021-01-01 → 2021-06-30¥563m
jpcrp040300-q2r_E25850-000Japanreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥382m
jpcrp040300-q2r_E25850-000Japanreportable segmentsegment profit2021-01-01 → 2021-06-30−¥4.7bn
jpcrp040300-q2r_E25850-000Japanreportable segmentsegment profit2021-04-01 → 2021-06-30−¥2.4bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue2021-01-01 → 2021-06-30¥132.9bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue2021-04-01 → 2021-06-30¥50.8bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue external2021-01-01 → 2021-06-30¥131.6bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue external2021-04-01 → 2021-06-30¥50.1bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue intersegment2021-01-01 → 2021-06-30¥1.3bn
jpcrp040300-q2r_E25850-000Koreareportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥648m
jpcrp040300-q2r_E25850-000Koreareportable segmentsegment profit2021-01-01 → 2021-06-30¥63.9bn
jpcrp040300-q2r_E25850-000Koreareportable segmentsegment profit2021-04-01 → 2021-06-30¥18.3bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue2021-01-01 → 2021-06-30¥8.4bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue2021-04-01 → 2021-06-30¥4.2bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue external2021-01-01 → 2021-06-30¥8.1bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue external2021-04-01 → 2021-06-30¥4.0bn
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue intersegment2021-01-01 → 2021-06-30¥400m
jpcrp040300-q2r_E25850-000North Americareportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥194m
jpcrp040300-q2r_E25850-000North Americareportable segmentsegment profit2021-01-01 → 2021-06-30¥781m
jpcrp040300-q2r_E25850-000North Americareportable segmentsegment profit2021-04-01 → 2021-06-30¥519m
—segment totalrevenue2021-01-01 → 2021-06-30¥146.9bn
—segment totalrevenue2021-04-01 → 2021-06-30¥57.4bn
—segment totalrevenue external2021-01-01 → 2021-06-30¥144.3bn
—segment totalrevenue external2021-04-01 → 2021-06-30¥56.0bn
—segment totalrevenue intersegment2021-01-01 → 2021-06-30¥2.6bn
—segment totalrevenue intersegment2021-04-01 → 2021-06-30¥1.4bn
—segment totalsegment profit2021-01-01 → 2021-06-30¥58.7bn
—segment totalsegment profit2021-04-01 → 2021-06-30¥15.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 974
ItemContextValueUnit
Equity IFRSCurrentQuarterInstant_TreasurySharesIFRSMember-101831000000JPY
Equity IFRSCurrentQuarterInstant_OtherComponentsOfEquityIFRSMember142306000000JPY
Equity IFRSCurrentQuarterInstant_RetainedEarningsIFRSMember773104000000JPY
Equity IFRSCurrentQuarterInstant_EquityAttributableToOwnersOfParentIFRSMember867588000000JPY
Equity IFRSCurrentQuarterInstant_NonControllingInterestsIFRSMember9236000000JPY
Equity IFRSCurrentQuarterInstant876824000000JPY
Profit loss before tax IFRSPrior1YTDDuration77470000000JPY
Profit loss before tax IFRSCurrentYTDDuration98899000000JPY
Depreciation and amortization ope cf IFRSPrior1YTDDuration4538000000JPY
Depreciation and amortization ope cf IFRSCurrentYTDDuration3430000000JPY
Share based payment expenses ope cf IFRSPrior1YTDDuration4404000000JPY
Share based payment expenses ope cf IFRSCurrentYTDDuration5297000000JPY
Interest and dividend income ope cf IFRSPrior1YTDDuration-3867000000JPY
Interest and dividend income ope cf IFRSCurrentYTDDuration-5219000000JPY
Interest expenses ope cf IFRSPrior1YTDDuration198000000JPY
Interest expenses ope cf IFRSCurrentYTDDuration227000000JPY
Impairment losses reversal of impairment losses ope cf IFRSPrior1YTDDuration115000000JPY
Impairment losses reversal of impairment losses ope cf IFRSCurrentYTDDuration2460000000JPY
Profit loss on revaluation ope cf IFRSPrior1YTDDuration4499000000JPY
Profit loss on revaluation ope cf IFRSCurrentYTDDuration4995000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSPrior1YTDDuration-209000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSCurrentYTDDuration4591000000JPY
Gain loss on sale of investments accounted for under the equity method ope cf IFRSPrior1YTDDuration10000000JPY
Gain loss on sale of investments accounted for under the equity method ope cf IFRSCurrentYTDDuration-9298000000JPY
Loss gain on valuation of securities ope cf IFRSPrior1YTDDuration-1198000000JPY
Loss gain on valuation of securities ope cf IFRSCurrentYTDDuration4642000000JPY
Loss gain on sales and redemption of securities ope cf IFRSPrior1YTDDuration-1234000000JPY
Loss gain on sales and redemption of securities ope cf IFRSCurrentYTDDuration2690000000JPY
Foreign exchange loss gain ope cf IFRSPrior1YTDDuration-14690000000JPY
Foreign exchange loss gain ope cf IFRSCurrentYTDDuration-34859000000JPY
Decrease increase in trade and other receivables ope cf IFRSPrior1YTDDuration-2563000000JPY
Decrease increase in trade and other receivables ope cf IFRSCurrentYTDDuration-6005000000JPY
Decrease increase in other current assets ope cf IFRSPrior1YTDDuration-2754000000JPY
Decrease increase in other current assets ope cf IFRSCurrentYTDDuration-192000000JPY
Increase decrease in trade and other payables2 ope cf IFRSPrior1YTDDuration-2809000000JPY
Increase decrease in trade and other payables2 ope cf IFRSCurrentYTDDuration1222000000JPY
Increase decrease in deferred income ope cf IFRSPrior1YTDDuration-962000000JPY
Increase decrease in deferred income ope cf IFRSCurrentYTDDuration4517000000JPY
Increase decrease in provisions ope cf IFRSPrior1YTDDuration-4534000000JPY
Increase decrease in provisions ope cf IFRSCurrentYTDDuration-2074000000JPY
Increase decrease in other current liabilities ope cf IFRSPrior1YTDDuration-914000000JPY
Increase decrease in other current liabilities ope cf IFRSCurrentYTDDuration2066000000JPY
Other changes in working capital ope cf IFRSPrior1YTDDuration133000000JPY
Other changes in working capital ope cf IFRSCurrentYTDDuration-300000000JPY
Subtotal ope cf IFRSPrior1YTDDuration55633000000JPY
Subtotal ope cf IFRSCurrentYTDDuration77089000000JPY
Interest and dividends received ope cf IFRSPrior1YTDDuration4662000000JPY
Interest and dividends received ope cf IFRSCurrentYTDDuration5470000000JPY
Interest paid ope cf IFRSPrior1YTDDuration-197000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-226000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass