Tokyo Tape
Sign in
← Pole To Win Holdings

Annual report

3657.TEDINET S100VO8C
Period2024-02-01 → 2025-01-31
Filed2025-04-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥52.2bn2024-02-01 → 2025-01-31Cons.Net sales
Revenue¥46.7bn2023-02-01 → 2024-01-31Cons.Net sales
Revenue¥39.9bn2022-02-01 → 2023-01-31dCons.Net sales (5-year summary)
Revenue¥34.3bn2021-02-01 → 2022-01-31dCons.Net sales (5-year summary)
Revenue¥26.7bn2020-02-01 → 2021-01-31dCons.Net sales (5-year summary)
Operating income¥787m2024-02-01 → 2025-01-31Cons.Operating income
Operating income¥446m2023-02-01 → 2024-01-31Cons.Operating income
Ordinary income¥756m2024-02-01 → 2025-01-31Cons.Ordinary income
Ordinary income¥526m2023-02-01 → 2024-01-31Cons.Ordinary income
Ordinary income¥2.7bn2022-02-01 → 2023-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.3bn2021-02-01 → 2022-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.6bn2020-02-01 → 2021-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥229m2024-02-01 → 2025-01-31Cons.Income before income taxes
Profit before tax−¥1.1bn2023-02-01 → 2024-01-31Cons.Income before income taxes
Net income (owners)−¥692m2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.9bn2023-02-01 → 2024-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥795m2022-02-01 → 2023-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.2bn2021-02-01 → 2022-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.1bn2020-02-01 → 2021-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥690m2024-02-01 → 2025-01-31Cons.Profit loss
Net income−¥1.9bn2023-02-01 → 2024-01-31Cons.Profit loss
Total assets¥28.4bnat 2025-01-31Cons.Assets
Total assets¥24.4bnat 2024-01-31Cons.Assets
Total assets¥27.5bnat 2023-01-31dCons.Total assets (5-year summary)
Total assets¥22.6bnat 2022-01-31dCons.Total assets (5-year summary)
Total assets¥20.4bnat 2021-01-31dCons.Total assets (5-year summary)
Total liabilities¥16.0bnat 2025-01-31Cons.Liabilities
Total liabilities¥11.0bnat 2024-01-31Cons.Liabilities
Net assets / equity¥12.4bnat 2025-01-31Cons.Net assets
Net assets / equity¥13.4bnat 2024-01-31Cons.Net assets
Net assets / equity¥17.7bnat 2023-01-31dCons.Net assets
Net assets / equity¥17.6bnat 2022-01-31dCons.Net assets (5-year summary)
Net assets / equity¥15.7bnat 2021-01-31dCons.Net assets (5-year summary)
Cash and deposits¥7.0bnat 2025-01-31Cons.Cash and deposits
Cash and deposits¥7.8bnat 2024-01-31Cons.Cash and deposits
Cash & equivalents¥7.0bnat 2025-01-31Cons.Cash and cash equivalents
Cash & equivalents¥7.8bnat 2024-01-31Cons.Cash and cash equivalents
Cash & equivalents¥11.2bnat 2023-01-31dCons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2022-01-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.2bnat 2021-01-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥920m2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥848m2023-02-01 → 2024-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2022-02-01 → 2023-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2021-02-01 → 2022-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2020-02-01 → 2021-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.2bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.9bn2023-02-01 → 2024-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.6bn2022-02-01 → 2023-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2021-02-01 → 2022-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥963m2020-02-01 → 2021-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.3bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2023-02-01 → 2024-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.0bn2022-02-01 → 2023-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥660m2021-02-01 → 2022-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥469m2020-02-01 → 2021-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-19.582024-02-01 → 2025-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-53.272023-02-01 → 2024-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.182022-02-01 → 2023-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥58.592021-02-01 → 2022-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.992020-02-01 → 2021-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥55.962020-02-01 → 2021-01-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥351.75at 2025-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥379.97at 2024-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥473.76at 2023-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥466.6at 2022-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥413.64at 2021-01-31dCons.Net assets per share (5-year summary)
Equity ratio43.7%at 2025-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.0%at 2024-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.4%at 2023-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio78.0%at 2022-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.9%at 2021-01-31dCons.Equity to asset ratio (5-year summary)
ROE-5.4%2024-02-01 → 2025-01-31Cons.Rate of return on equity (5-year summary)
ROE-12.3%2023-02-01 → 2024-01-31Cons.Rate of return on equity (5-year summary)
ROE4.5%2022-02-01 → 2023-01-31dCons.Rate of return on equity (5-year summary)
ROE13.3%2021-02-01 → 2022-01-31dCons.Rate of return on equity (5-year summary)
ROE14.2%2020-02-01 → 2021-01-31dCons.Rate of return on equity (5-year summary)
Employees3,347at 2025-01-31Cons.Number of employees
Employees3,292at 2024-01-31Cons.Number of employees
Employees2,998at 2023-01-31dCons.Number of employees
Employees2,466at 2022-01-31dCons.Number of employees
Employees2,276at 2021-01-31dCons.Number of employees
Revenue¥4.3bn2024-02-01 → 2025-01-31StandaloneOperating revenue1
Revenue¥2.7bn2023-02-01 → 2024-01-31StandaloneOperating revenue1
Revenue¥2.3bn2022-02-01 → 2023-01-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.9bn2021-02-01 → 2022-01-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.6bn2020-02-01 → 2021-01-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥3.0bn2024-02-01 → 2025-01-31StandaloneOperating income
Operating income¥1.3bn2023-02-01 → 2024-01-31StandaloneOperating income
Ordinary income¥2.3bn2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income¥1.2bn2023-02-01 → 2024-01-31StandaloneOrdinary income
Ordinary income¥790m2022-02-01 → 2023-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥274m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥422m2020-02-01 → 2021-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.1bn2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Profit before tax¥525m2023-02-01 → 2024-01-31StandaloneIncome before income taxes
Net income¥2.1bn2024-02-01 → 2025-01-31StandaloneProfit loss
Net income¥523m2023-02-01 → 2024-01-31StandaloneProfit loss
Net income¥702m2022-02-01 → 2023-01-31dStandaloneNet income loss (5-year summary)
Net income¥447m2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Net income¥79m2020-02-01 → 2021-01-31dStandaloneNet income loss (5-year summary)
Total assets¥11.9bnat 2025-01-31StandaloneAssets
Total assets¥9.9bnat 2024-01-31StandaloneAssets
Total assets¥10.3bnat 2023-01-31dStandaloneTotal assets (5-year summary)
Total assets¥6.5bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total assets¥5.7bnat 2021-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.3bnat 2025-01-31StandaloneLiabilities
Total liabilities¥6.6bnat 2024-01-31StandaloneLiabilities
Net assets / equity¥4.6bnat 2025-01-31StandaloneNet assets
Net assets / equity¥3.3bnat 2024-01-31StandaloneNet assets
Net assets / equity¥5.2bnat 2023-01-31dStandaloneNet assets
Net assets / equity¥5.4bnat 2022-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.6bnat 2021-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥791mat 2025-01-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2024-01-31StandaloneCash and deposits
EPS (basic)¥59.742024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.512023-02-01 → 2024-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.692022-02-01 → 2023-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.792021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.082020-02-01 → 2021-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥2.082020-02-01 → 2021-01-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥162024-02-01 → 2025-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162023-02-01 → 2024-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-02-01 → 2023-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142021-02-01 → 2022-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132020-02-01 → 2021-01-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥129.59at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥93.82at 2024-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥139.36at 2023-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥144.05at 2022-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥148.07at 2021-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio38.4%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.5%at 2024-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.7%at 2023-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.0%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.0%at 2021-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE53.5%2024-02-01 → 2025-01-31StandaloneRate of return on equity (5-year summary)
ROE12.3%2023-02-01 → 2024-01-31StandaloneRate of return on equity (5-year summary)
ROE13.2%2022-02-01 → 2023-01-31dStandaloneRate of return on equity (5-year summary)
ROE8.1%2021-02-01 → 2022-01-31dStandaloneRate of return on equity (5-year summary)
ROE1.4%2020-02-01 → 2021-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued38,156,000at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,156,000at 2024-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,156,000at 2023-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,156,000at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,156,000at 2021-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees8at 2025-01-31StandaloneNumber of employees
Employees7at 2024-01-31StandaloneNumber of employees
Employees8at 2023-01-31dStandaloneNumber of employees
Employees9at 2022-01-31dStandaloneNumber of employees
Employees11at 2021-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,315
ItemContextValueUnit
Current liabilitiesCurrentYearInstant_NonConsolidatedMember7346236000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember6594774000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember7346236000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1239064000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1239064000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember1201564000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember1201564000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember2689515000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember2689515000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember3891080000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember3891080000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember739443000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2003348000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember739443000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2003348000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-2552259000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-2552270000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember3317328000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember4581223000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember107000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember1039000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember107000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember1039000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3317436000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember4582263000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember9912210000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember11928500000JPY
Operating revenue1Prior1YearDuration_NonConsolidatedMember2674643000JPY
Operating revenue1CurrentYearDuration_NonConsolidatedMember4315056000JPY
Operating expensesPrior1YearDuration_NonConsolidatedMember1348806000JPY
Operating expensesCurrentYearDuration_NonConsolidatedMember1290064000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember1325836000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember3024992000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember50606000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember118971000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember174596000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember246825000JPY
Rental income from subsidiaries and affiliates noiPrior1YearDuration_NonConsolidatedMember111267000JPY
Rental income from subsidiaries and affiliates noiCurrentYearDuration_NonConsolidatedMember108502000JPY
Other noiPrior1YearDuration_NonConsolidatedMember10920000JPY
Other noiCurrentYearDuration_NonConsolidatedMember1178000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember347391000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember475477000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember27328000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember37537000JPY
Rent expenses noePrior1YearDuration_NonConsolidatedMember111147000JPY
Rent expenses noeCurrentYearDuration_NonConsolidatedMember108556000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration_NonConsolidatedMember360260000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration_NonConsolidatedMember1042595000JPY
Other noePrior1YearDuration_NonConsolidatedMember21653000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-01-31pass rounding
balance sheet identityconsolidated 2025-01-31pass rounding
balance sheet identitynon_consolidated 2024-01-31pass
balance sheet identitynon_consolidated 2025-01-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-01-31pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsconsolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2023-01-31pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net income attributable to parentconsolidated 2023-02-01/2024-01-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2025-01-31pass
statement vs summary · operating cash flowconsolidated 2023-02-01/2024-01-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenueconsolidated 2023-02-01/2024-01-31pass
statement vs summary · revenueconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2023-02-01/2024-01-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · total assetsconsolidated 2024-01-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2024-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass