Half-year report · Q2
3653.TEDINET S100VXRT
Period2024-11-01 → 2025-04-30
Filed2025-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2024-11-01 → 2025-04-30 | Cons. | Net sales |
| Revenue | ¥3.3bn | 2023-11-01 → 2024-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2023-11-01 → 2024-04-30 | Cons. | Net sales |
| Operating income | −¥108m | 2024-11-01 → 2025-04-30 | Cons. | Operating income |
| Operating income | ¥101m | 2023-11-01 → 2024-04-30 | Cons. | Operating income |
| Ordinary income | −¥129m | 2024-11-01 → 2025-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥298m | 2023-11-01 → 2024-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥144m | 2023-11-01 → 2024-04-30 | Cons. | Ordinary income |
| Profit before tax | −¥129m | 2024-11-01 → 2025-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥143m | 2023-11-01 → 2024-04-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥192m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥301m | 2023-11-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥118m | 2023-11-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥192m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss |
| Net income | ¥118m | 2023-11-01 → 2024-04-30 | Cons. | Profit loss |
| Total assets | ¥4.0bn | at 2025-04-30 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2024-10-31 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2024-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥496m | at 2025-04-30 | Cons. | Liabilities |
| Total liabilities | ¥622m | at 2024-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2025-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2024-10-31 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2024-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2025-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2024-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2023-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥46m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥207m | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥91m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥234m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥141m | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥65m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥132m | 2023-11-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-36.75 | 2024-11-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.6 | 2023-11-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.07 | 2023-11-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.4% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.5% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 456
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities | Prior1YearInstant | － | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 11330000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2271000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 2277000 | JPY |
| Other ncl | Prior1YearInstant | 10756000 | JPY |
| Other ncl | CurrentQuarterInstant | 3837000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 13028000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 17445000 | JPY |
| Liabilities | Prior1YearInstant | 621770000 | JPY |
| Liabilities | CurrentQuarterInstant | 496365000 | JPY |
| Capital stock | Prior1YearInstant | 1858943000 | JPY |
| Capital stock | CurrentQuarterInstant | 1858943000 | JPY |
| Capital surplus | Prior1YearInstant | 1808267000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1818720000 | JPY |
| Retained earnings | Prior1YearInstant | 190697000 | JPY |
| Retained earnings | CurrentQuarterInstant | -1647000 | JPY |
| Treasury stock | Prior1YearInstant | -367984000 | JPY |
| Treasury stock | CurrentQuarterInstant | -332697000 | JPY |
| Shareholders equity | Prior1YearInstant | 3489924000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3343319000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 61782000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 53769000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 89025000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 56583000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 150808000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 110352000 | JPY |
| Net assets | Prior1YearInstant | 3640732000 | JPY |
| Net assets | CurrentQuarterInstant | 3453672000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4262503000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3950037000 | JPY |
| Net sales | Prior1YTDDuration | 1541836000 | JPY |
| Net sales | CurrentYTDDuration | 1531527000 | JPY |
| Cost of sales | Prior1YTDDuration | 632709000 | JPY |
| Cost of sales | CurrentYTDDuration | 742567000 | JPY |
| Gross profit | Prior1YTDDuration | 909127000 | JPY |
| Gross profit | CurrentYTDDuration | 788960000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 807734000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 897203000 | JPY |
| Operating income | Prior1YTDDuration | 101392000 | JPY |
| Operating income | CurrentYTDDuration | -108242000 | JPY |
| Interest income noi | Prior1YTDDuration | 263000 | JPY |
| Interest income noi | CurrentYTDDuration | 5678000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 28418000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | － | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 8870000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 2581000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 4837000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 18345000 | JPY |
| Other noi | Prior1YTDDuration | 1428000 | JPY |
| Other noi | CurrentYTDDuration | 3049000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |