Quarterly report · Q2
3653.TEDINET S100TMJ6
Period2023-11-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-11-01 → 2024-04-30 | Cons. | Net sales |
| Revenue | ¥2.4bn | 2022-11-01 → 2023-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥995m | 2022-11-01 → 2023-04-30 | Cons. | Net sales |
| Operating income | ¥101m | 2023-11-01 → 2024-04-30 | Cons. | Operating income |
| Operating income | −¥277m | 2022-11-01 → 2023-04-30 | Cons. | Operating income |
| Ordinary income | ¥144m | 2023-11-01 → 2024-04-30 | Cons. | Ordinary income |
| Ordinary income | −¥193m | 2022-11-01 → 2023-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥291m | 2022-11-01 → 2023-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥143m | 2023-11-01 → 2024-04-30 | Cons. | Income before income taxes |
| Profit before tax | −¥335m | 2022-11-01 → 2023-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥118m | 2023-11-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥300m | 2022-11-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥358m | 2022-11-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥118m | 2023-11-01 → 2024-04-30 | Cons. | Profit loss |
| Net income | −¥358m | 2022-11-01 → 2023-04-30 | Cons. | Profit loss |
| Total assets | ¥3.9bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2023-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥608m | at 2024-04-30 | Cons. | Liabilities |
| Total liabilities | ¥559m | at 2023-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.3bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2023-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2023-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2023-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2022-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥91m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥268m | 2022-11-01 → 2023-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥121m | 2022-11-01 → 2023-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥65m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥92m | 2022-11-01 → 2023-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥57m | 2022-11-01 → 2023-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥7m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥16m | 2022-11-01 → 2023-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥9m | 2022-11-01 → 2023-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥23.07 | 2023-11-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.9 | 2024-02-01 → 2024-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-58.53 | 2022-11-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-69.71 | 2022-11-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.16 | 2023-02-01 → 2023-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.5% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.9% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.1% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 445
| Item | Context | Value | Unit |
|---|---|---|---|
| Subsidy income noi bounty | Prior1YTDDuration | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 4837000 | JPY |
| Other noi | Prior1YTDDuration | 1345000 | JPY |
| Other noi | CurrentYTDDuration | 1428000 | JPY |
| Non operating income | Prior1YTDDuration | 5980000 | JPY |
| Non operating income | CurrentYTDDuration | 43817000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 183000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 751000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 18894000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 981000 | JPY |
| Other noe | CurrentYTDDuration | 937000 | JPY |
| Non operating expenses | Prior1YTDDuration | 20059000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1688000 | JPY |
| Ordinary income | Prior1YTDDuration | -291377000 | JPY |
| Ordinary income | CurrentYTDDuration | 143521000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 42000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 42000 | JPY |
| Impairment loss el | Prior1YTDDuration | 43837000 | JPY |
| Impairment loss el | CurrentYTDDuration | 1057000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 43837000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1057000 | JPY |
| Income before income taxes | Prior1YTDDuration | -335215000 | JPY |
| Income before income taxes | CurrentYTDDuration | 142506000 | JPY |
| Income taxes current | Prior1YTDDuration | 19770000 | JPY |
| Income taxes current | CurrentYTDDuration | 19655000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 2552000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 4498000 | JPY |
| Income taxes | Prior1YTDDuration | 22323000 | JPY |
| Income taxes | CurrentYTDDuration | 24153000 | JPY |
| Profit loss | Prior1YTDDuration | -357538000 | JPY |
| Profit loss | CurrentYTDDuration | 118352000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -357538000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 118352000 | JPY |
| Profit loss | Prior1YTDDuration | -357538000 | JPY |
| Profit loss | CurrentYTDDuration | 118352000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 14725000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 10302000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -25574000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 29470000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -10848000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 39773000 | JPY |
| Comprehensive income | Prior1YTDDuration | -368387000 | JPY |
| Comprehensive income | CurrentYTDDuration | 158126000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -368387000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 158126000 | JPY |
| Income before income taxes | Prior1YTDDuration | -335215000 | JPY |
| Income before income taxes | CurrentYTDDuration | 142506000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |