Quarterly report · Q1

Period2023-11-01 → 2024-01-31
Filed2024-03-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥655m2023-11-01 → 2024-01-31Cons.Net sales
Revenue¥2.4bn2022-11-01 → 2023-10-31Cons.Net sales (5-year summary)
Revenue¥449m2022-11-01 → 2023-01-31Cons.Net sales
Operating income−¥73m2023-11-01 → 2024-01-31Cons.Operating income
Operating income−¥203m2022-11-01 → 2023-01-31Cons.Operating income
Ordinary income−¥78m2023-11-01 → 2024-01-31Cons.Ordinary income
Ordinary income−¥193m2022-11-01 → 2023-10-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥224m2022-11-01 → 2023-01-31Cons.Ordinary income
Profit before tax−¥79m2023-11-01 → 2024-01-31Cons.Income before income taxes
Profit before tax−¥232m2022-11-01 → 2023-01-31Cons.Income before income taxes
Net income (owners)−¥86m2023-11-01 → 2024-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥300m2022-11-01 → 2023-10-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥244m2022-11-01 → 2023-01-31Cons.Profit loss attributable to owners of parent
Net income−¥86m2023-11-01 → 2024-01-31Cons.Profit loss
Net income−¥244m2022-11-01 → 2023-01-31Cons.Profit loss
Total assets¥3.6bnat 2024-01-31Cons.Assets
Total assets¥3.7bnat 2023-10-31Cons.Assets
Total assets¥3.6bnat 2023-01-31Cons.Total assets (5-year summary)
Total liabilities¥537mat 2024-01-31Cons.Liabilities
Total liabilities¥559mat 2023-10-31Cons.Liabilities
Net assets / equity¥3.0bnat 2024-01-31Cons.Net assets
Net assets / equity¥3.1bnat 2023-10-31Cons.Net assets
Net assets / equity¥3.1bnat 2023-01-31Cons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2024-01-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2023-10-31Cons.Cash and deposits
EPS (basic)¥-16.832023-11-01 → 2024-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-58.532022-11-01 → 2023-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-47.552022-11-01 → 2023-01-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio85.0%at 2024-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.9%at 2023-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.2%at 2023-01-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 294
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant284900
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant284900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0526
Cash and depositsPrior1YearInstant2712474000JPY
Cash and depositsCurrentQuarterInstant2615108000JPY
Accounts receivable tradePrior1YearInstant521272000JPY
Accounts receivable tradeCurrentQuarterInstant457974000JPY
Work in processPrior1YearInstant33555000JPY
Work in processCurrentQuarterInstant42609000JPY
Prepaid expensesPrior1YearInstant61120000JPY
Prepaid expensesCurrentQuarterInstant65926000JPY
Other caPrior1YearInstant6378000JPY
Other caCurrentQuarterInstant17632000JPY
Allowance for doubtful accounts caPrior1YearInstant-4656000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-4843000JPY
Current assetsPrior1YearInstant3330145000JPY
Current assetsCurrentQuarterInstant3194408000JPY
Buildings netPrior1YearInstant3463000JPY
Buildings netCurrentQuarterInstant3157000JPY
Vehicles netPrior1YearInstant1727000JPY
Vehicles netCurrentQuarterInstant1369000JPY
Tools furniture and fixtures netPrior1YearInstant12372000JPY
Tools furniture and fixtures netCurrentQuarterInstant12452000JPY
Lease assets net ppePrior1YearInstant34904000JPY
Lease assets net ppeCurrentQuarterInstant31712000JPY
Property plant and equipmentPrior1YearInstant52467000JPY
Property plant and equipmentCurrentQuarterInstant48691000JPY
SoftwarePrior1YearInstant12539000JPY
SoftwareCurrentQuarterInstant46888000JPY
Intangible assetsPrior1YearInstant12539000JPY
Intangible assetsCurrentQuarterInstant46888000JPY
Investment securitiesPrior1YearInstant266838000JPY
Investment securitiesCurrentQuarterInstant253854000JPY
Deferred tax assetsPrior1YearInstant5030000JPY
Deferred tax assetsCurrentQuarterInstant1689000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant61503000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentQuarterInstant61503000JPY
Other ioaPrior1YearInstant22085000JPY
Other ioaCurrentQuarterInstant21299000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-43152000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-43152000JPY
Investments and other assetsPrior1YearInstant312305000JPY
Investments and other assetsCurrentQuarterInstant295193000JPY
Noncurrent assetsPrior1YearInstant377313000JPY
Noncurrent assetsCurrentQuarterInstant390772000JPY
AssetsPrior1YearInstant3707458000JPY
AssetsCurrentQuarterInstant3585181000JPY
Accounts payable tradePrior1YearInstant95246000JPY
Accounts payable tradeCurrentQuarterInstant118217000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-10-31pass
balance sheet identityconsolidated 2024-01-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net income attributable to parentconsolidated 2022-11-01/2023-01-31pass
statement vs summary · net income attributable to parentconsolidated 2023-11-01/2024-01-31pass
statement vs summary · revenueconsolidated 2022-11-01/2023-01-31pass
statement vs summary · revenueconsolidated 2023-11-01/2024-01-31pass
statement vs summary · total assetsconsolidated 2023-10-31pass
statement vs summary · total assetsconsolidated 2024-01-31pass