Quarterly report · Q3

Period2022-11-01 → 2023-07-31
Filed2023-09-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥1.5bn2022-11-01 → 2023-07-31Cons.Net sales
Revenue¥2.0bn2021-11-01 → 2022-10-31Cons.Net sales (5-year summary)
Revenue¥1.4bn2021-11-01 → 2022-07-31Cons.Net sales
Operating income−¥360m2022-11-01 → 2023-07-31Cons.Operating income
Operating income−¥486m2021-11-01 → 2022-07-31Cons.Operating income
Ordinary income−¥348m2022-11-01 → 2023-07-31Cons.Ordinary income
Ordinary income−¥511m2021-11-01 → 2022-10-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥440m2021-11-01 → 2022-07-31Cons.Ordinary income
Profit before tax−¥408m2022-11-01 → 2023-07-31Cons.Income before income taxes
Profit before tax−¥440m2021-11-01 → 2022-07-31Cons.Income before income taxes
Net income (owners)−¥438m2022-11-01 → 2023-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥668m2021-11-01 → 2022-10-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥479m2021-11-01 → 2022-07-31Cons.Profit loss attributable to owners of parent
Net income−¥438m2022-11-01 → 2023-07-31Cons.Profit loss
Net income−¥479m2021-11-01 → 2022-07-31Cons.Profit loss
Total assets¥3.5bnat 2023-07-31Cons.Assets
Total assets¥3.9bnat 2022-10-31Cons.Assets
Total assets¥3.9bnat 2022-07-31Cons.Total assets (5-year summary)
Total liabilities¥519mat 2023-07-31Cons.Liabilities
Total liabilities¥461mat 2022-10-31Cons.Liabilities
Net assets / equity¥3.0bnat 2023-07-31Cons.Net assets
Net assets / equity¥3.4bnat 2022-10-31Cons.Net assets
Net assets / equity¥3.6bnat 2022-07-31Cons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2023-07-31Cons.Cash and deposits
Cash and deposits¥3.1bnat 2022-10-31Cons.Cash and deposits
EPS (basic)¥-85.382022-11-01 → 2023-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.672023-05-01 → 2023-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-130.042021-11-01 → 2022-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-93.222021-11-01 → 2022-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-34.432022-05-01 → 2022-07-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio85.3%at 2023-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio88.1%at 2022-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio91.1%at 2022-07-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 294
ItemContextValueUnit
Income taxes payablePrior1YearInstant21836000JPY
Income taxes payableCurrentQuarterInstant13574000JPY
Accrued expensesPrior1YearInstant24236000JPY
Accrued expensesCurrentQuarterInstant30902000JPY
Contract liabilitiesPrior1YearInstant154144000JPY
Contract liabilitiesCurrentQuarterInstant240120000JPY
Deposits receivedPrior1YearInstant16241000JPY
Deposits receivedCurrentQuarterInstant12211000JPY
Other clPrior1YearInstant28663000JPY
Other clCurrentQuarterInstant19510000JPY
Current liabilitiesPrior1YearInstant452612000JPY
Current liabilitiesCurrentQuarterInstant463084000JPY
Deferred tax liabilitiesPrior1YearInstant5197000JPY
Deferred tax liabilitiesCurrentQuarterInstant28966000JPY
Asset retirement obligations nclPrior1YearInstant2248000JPY
Asset retirement obligations nclCurrentQuarterInstant2257000JPY
Other nclPrior1YearInstant573000JPY
Other nclCurrentQuarterInstant24483000JPY
Noncurrent liabilitiesPrior1YearInstant8020000JPY
Noncurrent liabilitiesCurrentQuarterInstant55707000JPY
LiabilitiesPrior1YearInstant460632000JPY
LiabilitiesCurrentQuarterInstant518791000JPY
Capital stockPrior1YearInstant1783958000JPY
Capital stockCurrentQuarterInstant1783958000JPY
Capital surplusPrior1YearInstant1732628000JPY
Capital surplusCurrentQuarterInstant1732628000JPY
Retained earningsPrior1YearInstant189395000JPY
Retained earningsCurrentQuarterInstant-248503000JPY
Treasury stockPrior1YearInstant-370999000JPY
Treasury stockCurrentQuarterInstant-370999000JPY
Shareholders equityPrior1YearInstant3334983000JPY
Shareholders equityCurrentQuarterInstant2897083000JPY
Valuation difference on available for sale securitiesPrior1YearInstant11777000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant65633000JPY
Foreign currency translation adjustmentPrior1YearInstant52737000JPY
Foreign currency translation adjustmentCurrentQuarterInstant37397000JPY
Valuation and translation adjustmentsPrior1YearInstant64515000JPY
Valuation and translation adjustmentsCurrentQuarterInstant103031000JPY
Net assetsPrior1YearInstant3399498000JPY
Net assetsCurrentQuarterInstant3000114000JPY
Liabilities and net assetsPrior1YearInstant3860130000JPY
Liabilities and net assetsCurrentQuarterInstant3518906000JPY
Net salesPrior1YTDDuration1406978000JPY
Net salesCurrentYTDDuration1517538000JPY
Cost of salesPrior1YTDDuration683876000JPY
Cost of salesCurrentYTDDuration741476000JPY
Gross profitPrior1YTDDuration723102000JPY
Gross profitCurrentYTDDuration776061000JPY
Selling general and administrative expensesPrior1YTDDuration1209545000JPY
Selling general and administrative expensesCurrentYTDDuration1135640000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-10-31pass
balance sheet identityconsolidated 2023-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-10-31pass
statement vs summary · net assetsconsolidated 2023-07-31pass
statement vs summary · net income attributable to parentconsolidated 2021-11-01/2022-07-31pass
statement vs summary · net income attributable to parentconsolidated 2022-11-01/2023-07-31pass
statement vs summary · revenueconsolidated 2021-11-01/2022-07-31pass
statement vs summary · revenueconsolidated 2022-11-01/2023-07-31pass
statement vs summary · total assetsconsolidated 2022-10-31pass
statement vs summary · total assetsconsolidated 2023-07-31pass