Quarterly report · Q3

Period2021-11-01 → 2022-07-31
Filed2022-09-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥1.4bn2021-11-01 → 2022-07-31Cons.Net sales
Revenue¥1.7bn2020-11-01 → 2021-10-31Cons.Net sales (5-year summary)
Revenue¥1.2bn2020-11-01 → 2021-07-31Cons.Net sales
Operating income−¥486m2021-11-01 → 2022-07-31Cons.Operating income
Operating income−¥674m2020-11-01 → 2021-07-31Cons.Operating income
Ordinary income−¥440m2021-11-01 → 2022-07-31Cons.Ordinary income
Ordinary income−¥841m2020-11-01 → 2021-10-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥652m2020-11-01 → 2021-07-31Cons.Ordinary income
Profit before tax−¥440m2021-11-01 → 2022-07-31Cons.Income before income taxes
Profit before tax−¥676m2020-11-01 → 2021-07-31Cons.Income before income taxes
Net income (owners)−¥479m2021-11-01 → 2022-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥793m2020-11-01 → 2021-10-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥599m2020-11-01 → 2021-07-31Cons.Profit loss attributable to owners of parent
Net income−¥479m2021-11-01 → 2022-07-31Cons.Profit loss
Net income−¥603m2020-11-01 → 2021-07-31Cons.Profit loss
Total assets¥3.9bnat 2022-07-31Cons.Assets
Total assets¥4.6bnat 2021-10-31Cons.Assets
Total assets¥4.8bnat 2021-07-31Cons.Total assets (5-year summary)
Total liabilities¥349mat 2022-07-31Cons.Liabilities
Total liabilities¥400mat 2021-10-31Cons.Liabilities
Net assets / equity¥3.6bnat 2022-07-31Cons.Net assets
Net assets / equity¥4.1bnat 2021-10-31Cons.Net assets
Net assets / equity¥4.5bnat 2021-07-31Cons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2022-07-31Cons.Cash and deposits
Cash and deposits¥3.4bnat 2021-10-31Cons.Cash and deposits
EPS (basic)¥-93.222021-11-01 → 2022-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-34.432022-05-01 → 2022-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-146.972020-11-01 → 2021-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-110.772020-11-01 → 2021-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-43.452021-05-01 → 2021-07-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio91.1%at 2022-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio91.2%at 2021-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio94.2%at 2021-07-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 315
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member284900
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0526
Number of shares held in own name treasury shares etcCurrentQuarterInstant284900
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant284900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0526
Cash and depositsPrior1YearInstant3391708000JPY
Cash and depositsCurrentQuarterInstant3058497000JPY
Accounts receivable tradePrior1YearInstant425091000JPY
Accounts receivable tradeCurrentQuarterInstant-JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant-JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant440567000JPY
Work in processPrior1YearInstant12070000JPY
Work in processCurrentQuarterInstant12594000JPY
Prepaid expensesPrior1YearInstant39796000JPY
Prepaid expensesCurrentQuarterInstant27989000JPY
Other caPrior1YearInstant214732000JPY
Other caCurrentQuarterInstant21333000JPY
Allowance for doubtful accounts caPrior1YearInstant-6013000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-6246000JPY
Current assetsPrior1YearInstant4077386000JPY
Current assetsCurrentQuarterInstant3554736000JPY
Buildings netPrior1YearInstant28827000JPY
Buildings netCurrentQuarterInstant5679000JPY
Vehicles netPrior1YearInstant4090000JPY
Vehicles netCurrentQuarterInstant3500000JPY
Tools furniture and fixtures netPrior1YearInstant70336000JPY
Tools furniture and fixtures netCurrentQuarterInstant65932000JPY
Lease assets net ppePrior1YearInstant22721000JPY
Lease assets net ppeCurrentQuarterInstant14370000JPY
Property plant and equipmentPrior1YearInstant125975000JPY
Property plant and equipmentCurrentQuarterInstant89482000JPY
SoftwarePrior1YearInstant43402000JPY
SoftwareCurrentQuarterInstant35080000JPY
Other iaPrior1YearInstant1551000JPY
Other iaCurrentQuarterInstant1322000JPY
Intangible assetsPrior1YearInstant44954000JPY
Intangible assetsCurrentQuarterInstant36403000JPY
Investment securitiesPrior1YearInstant166340000JPY
Investment securitiesCurrentQuarterInstant193294000JPY
Lease and guarantee depositsPrior1YearInstant112875000JPY
Lease and guarantee depositsCurrentQuarterInstant35025000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant67911000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentQuarterInstant67911000JPY
Other ioaPrior1YearInstant4279000JPY
Other ioaCurrentQuarterInstant2575000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-49560000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-49560000JPY
Investments and other assetsPrior1YearInstant301846000JPY
Investments and other assetsCurrentQuarterInstant249246000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-10-31pass
balance sheet identityconsolidated 2022-07-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-10-31pass
statement vs summary · net assetsconsolidated 2022-07-31pass
statement vs summary · net income attributable to parentconsolidated 2020-11-01/2021-07-31pass
statement vs summary · net income attributable to parentconsolidated 2021-11-01/2022-07-31pass
statement vs summary · revenueconsolidated 2020-11-01/2021-07-31pass
statement vs summary · revenueconsolidated 2021-11-01/2022-07-31pass
statement vs summary · total assetsconsolidated 2021-10-31pass
statement vs summary · total assetsconsolidated 2022-07-31pass