Half-year report · HY
3647.TEDINET S100XY89
Period2025-09-01 → 2026-02-28
Filed2026-04-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥36m | 2025-09-01 → 2026-02-28 | Cons. | Net sales |
| Revenue | ¥607m | 2024-09-01 → 2025-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥66m | 2024-09-01 → 2025-02-28 | Cons. | Net sales |
| Operating income | −¥185m | 2025-09-01 → 2026-02-28 | Cons. | Operating income |
| Operating income | −¥171m | 2024-09-01 → 2025-02-28 | Cons. | Operating income |
| Ordinary income | −¥194m | 2025-09-01 → 2026-02-28 | Cons. | Ordinary income |
| Ordinary income | −¥312m | 2024-09-01 → 2025-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥178m | 2024-09-01 → 2025-02-28 | Cons. | Ordinary income |
| Profit before tax | −¥194m | 2025-09-01 → 2026-02-28 | Cons. | Income before income taxes |
| Profit before tax | −¥178m | 2024-09-01 → 2025-02-28 | Cons. | Income before income taxes |
| Net income (owners) | −¥194m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥316m | 2024-09-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥174m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥194m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss |
| Net income | −¥179m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss |
| Total assets | ¥1.3bn | at 2026-02-28 | Cons. | Assets |
| Total assets | ¥1.2bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2025-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥489m | at 2026-02-28 | Cons. | Liabilities |
| Total liabilities | ¥528m | at 2025-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥861m | at 2026-02-28 | Cons. | Net assets |
| Net assets / equity | ¥696m | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥841m | at 2025-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥423m | at 2026-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥557m | at 2025-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥423m | at 2026-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥557m | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥183m | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥331m | at 2024-08-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥196m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥282m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥120m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥266m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥328m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥55m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥26m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-10.02 | 2025-09-01 → 2026-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.21 | 2024-09-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.48 | 2024-09-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.3% | at 2026-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.7% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.7% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-09-01 → 2026-02-28 | −¥145m |
| Sustainable Businessreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥6m |
| Sustainable Businessreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥6m |
| Sustainable Businessreportable segment | segment profit | 2025-09-01 → 2026-02-28 | −¥17m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-09-01 → 2026-02-28 | ¥36m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-09-01 → 2026-02-28 | ¥36m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-09-01 → 2026-02-28 | −¥40m |
| Reconciling Itemsreconciling | segment profit | 2024-09-01 → 2025-02-28 | −¥134m |
| Sustainable Businessreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥11m |
| Sustainable Businessreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥11m |
| Sustainable Businessreportable segment | segment profit | 2024-09-01 → 2025-02-28 | −¥16m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-09-01 → 2025-02-28 | ¥66m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-09-01 → 2025-02-28 | ¥66m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-09-01 → 2025-02-28 | −¥37m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 489
| Item | Context | Value | Unit |
|---|---|---|---|
| Advance payments trade | Prior1YearInstant | － | JPY |
| Advance payments trade | InterimInstant | 2555000 | JPY |
| Consumption taxes receivable | Prior1YearInstant | 3976000 | JPY |
| Consumption taxes receivable | InterimInstant | 16173000 | JPY |
| Income taxes receivable | Prior1YearInstant | 68000 | JPY |
| Income taxes receivable | InterimInstant | 5000 | JPY |
| Other ca | Prior1YearInstant | 24812000 | JPY |
| Other ca | InterimInstant | 20475000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -4829000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -4829000 | JPY |
| Current assets | Prior1YearInstant | 1082034000 | JPY |
| Current assets | InterimInstant | 945128000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 73826000 | JPY |
| Machinery equipment and vehicles | InterimInstant | 70746000 | JPY |
| Construction in progress | Prior1YearInstant | － | JPY |
| Construction in progress | InterimInstant | 255200000 | JPY |
| Other ppe | Prior1YearInstant | 32510000 | JPY |
| Other ppe | InterimInstant | 32510000 | JPY |
| Property plant and equipment | Prior1YearInstant | 106336000 | JPY |
| Property plant and equipment | InterimInstant | 358457000 | JPY |
| Other ia | Prior1YearInstant | 0 | JPY |
| Other ia | InterimInstant | 0 | JPY |
| Intangible assets | Prior1YearInstant | 0 | JPY |
| Intangible assets | InterimInstant | 0 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | － | JPY |
| Stocks of subsidiaries and affiliates | InterimInstant | 8955000 | JPY |
| Investments in capital | Prior1YearInstant | 70000 | JPY |
| Investments in capital | InterimInstant | 70000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 35383000 | JPY |
| Lease and guarantee deposits | InterimInstant | 36699000 | JPY |
| Investments and other assets | Prior1YearInstant | 35453000 | JPY |
| Investments and other assets | InterimInstant | 45725000 | JPY |
| Noncurrent assets | Prior1YearInstant | 141789000 | JPY |
| Noncurrent assets | InterimInstant | 404182000 | JPY |
| Assets | Prior1YearInstant | 1223824000 | JPY |
| Assets | InterimInstant | 1349311000 | JPY |
| Accounts payable trade | Prior1YearInstant | 219000 | JPY |
| Accounts payable trade | InterimInstant | 219000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 14883000 | JPY |
| Current portion of long term loans payable | InterimInstant | 6899000 | JPY |
| Accounts payable other | Prior1YearInstant | 15779000 | JPY |
| Accounts payable other | InterimInstant | 15777000 | JPY |
| Income taxes payable | Prior1YearInstant | 11101000 | JPY |
| Income taxes payable | InterimInstant | 7806000 | JPY |
| Accounts payable facilities | Prior1YearInstant | 37049000 | JPY |
| Accounts payable facilities | InterimInstant | 37611000 | JPY |
| Provision for bonuses | Prior1YearInstant | 4560000 | JPY |
| Provision for bonuses | InterimInstant | 4191000 | JPY |
| Other cl | Prior1YearInstant | 80498000 | JPY |
| Other cl | InterimInstant | 73866000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |